損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)155.1411.07128.213.565.243.350.3880.950.02-33.330000000.060.00.010.0000.08-11.110.5175.8622.210.9117.672.264.54-4.0220.46-4.720.19-20.5719.720.970.0008727.9422.590.98
2022 (9)139.6831.04112.8923.845.0765.690.2175.00.0350.00000000.06500.00.010.0000.0900.29190.022.0176.517.2880.564.7362.5421.47-7.8525.4260.6819.5379.340.0006813.3322.3774.63
2021 (8)106.5999.0891.1699.613.0658.550.1271.430.020.00000000.01-83.330.01000-0.0200.1-9.0912.47106.129.57104.932.91110.8723.302.0115.8239.2610.89107.820.0006046.3412.81101.1
2020 (7)53.543.5245.677.311.93-7.660.07-41.670.02-33.330000000.06200.00000-0.0900.1183.336.05-15.274.67-11.891.38-24.5922.84-11.1311.36-11.945.24-12.960.000410.06.37-14.27
2019 (6)51.72-13.4242.56-15.192.09-26.410.1220.00.030.00000000.02-71.430000-0.0600.06-66.677.143.485.3-2.211.8323.6525.7019.712.90-32.216.020.00.0004146.437.434.35
2018 (5)59.7410.2650.189.062.84-15.730.1100.00.030.00000000.07-50.000000.0800.18-64.716.929.945.4233.831.4817.4621.47-9.6819.0318.356.0247.910.0002812.07.1229.93
2017 (4)54.1864.1346.0165.153.375.970.0525.00.030.0000.010.0000.14250.00.41412.500-0.0300.51292.315.31152.864.05345.051.2680.023.77-28.2316.08256.544.07352.220.0002525.05.48141.41
2016 (3)33.0158.0227.8671.133.1845.870.040.00.030000.010.0000.040.00.08000-0.0400.131200.02.1-14.290.91-54.950.762.7933.1288.294.5100.90-61.040.000200.02.27-9.92
2015 (2)20.89016.2802.1800.04000000.010000.0400000-0.0100.0102.4502.0200.43017.5900.0002.3100.0002002.520
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)32.21-23.16-16.9826.36-23.88-17.051.3319.82-18.90.09-10.012.50.0100.00000000000.01-66.670.00000000.05-37.5350.00.15-28.57150.04.66-27.07-14.53.76-25.25-13.160.9-33.82-19.6419.39-9.18-5.834.31-25.17-32.454.15-25.09-15.4820.2227.01-20.64870.027.944.76-26.54-14.08
23Q3 (19)41.92-8.2510.5234.63-8.7715.941.11-27.455.710.10.0100.000-100.00000000000.03200.050.00000000.08300.0100.00.21200.0133.336.391.91-10.05.030.8-9.371.365.43-12.2621.354.04-2.385.761.05-29.55.54-2.12-11.7815.9256.69-16.56870.027.946.481.73-9.87
23Q2 (18)45.6929.3627.3437.9629.7330.311.5320.4710.070.125.0100.00-100.0-100.00000000000.010.00.000-100.0000-0.04000.07-22.22133.336.2728.4816.334.9928.2817.971.2930.312.1720.521.33-4.255.70-1.89-8.515.6629.5217.1810.1674.87-6.878729.8527.946.3728.1716.24
23Q1 (17)35.32-8.9730.5229.26-7.9332.341.27-22.5628.280.080.0100.00.010.00.00000000000.010.0-50.00000000100.0-100.00.0950.0-18.184.88-10.4619.93.89-10.1622.710.99-11.6110.020.25-1.65-8.045.81-8.9324.154.37-11.024.155.81-77.224.1567-1.47-1.474.97-10.2919.47
22Q4 (16)38.82.2931.5331.786.3928.251.6456.1969.070.0860.0166.670.010.000000000000.01-50.0200.0000000-0.02-150.0-300.00.06-33.33100.05.45-23.2444.184.33-21.9849.831.12-27.7425.8420.59-5.85-12.686.38-21.9133.474.91-21.8249.2425.4833.5460.96680.013.335.54-22.9543.52
22Q3 (15)37.935.7149.2129.872.5437.591.05-24.4622.090.050.066.670.010.000000000000.02100.00.00-100.0-100.00000.040300.00.09200.080.07.131.73144.835.5531.21146.671.5534.78142.1921.872.05-1.668.1731.14119.036.2830.02148.2219.0874.8972.36680.013.337.1931.2141.28
22Q2 (14)35.8832.5914.6329.1331.759.391.3940.4110.610.0525.066.670.010.000000000000.01-50.00.00.01000000-100.0100.00.03-72.7305.3932.4334.414.2333.4437.791.1527.7821.0521.43-2.68-9.236.2333.1222.644.8337.2236.8310.91133.1248.84680.013.335.4831.7333.66
22Q1 (13)27.06-8.2732.8422.11-10.7722.560.992.0673.680.0433.3333.330.01000000000000.02300.000000000.07600.000.11266.67266.674.077.67127.373.179.69133.090.91.12114.2922.02-6.62-7.174.68-2.0940.963.526.99130.074.68-70.4440.966813.3365.854.167.77123.66
21Q4 (12)29.516.0555.124.7814.1452.680.9712.79106.380.030.0200.0000000000000-0.01-150.000-100.000000.010.0133.330.03-40.050.03.7830.3461.542.8928.4461.450.8939.0658.9323.586.03-0.84.7828.159.893.2930.0462.0715.8343.039.23600.046.343.8629.5359.5
21Q3 (11)25.42-18.79144.1921.71-18.48140.950.8630.359.260.030.0200.00000000000000.02100.0-33.330.01000000.01133.33133.330.05066.672.9-27.68225.842.25-26.71221.430.64-32.63236.8422.24-5.84.073.73-26.57119.412.53-28.33228.5711.0751.0257.47600.046.342.98-27.32210.42
21Q2 (10)31.353.6698.626.6347.62103.590.6615.7917.860.030.00.00000000000000.010-50.0000000-0.0300.00-100.0-100.04.01124.0283.113.07125.7481.660.95126.1990.023.61-0.463.515.0853.0123.33.53130.7289.787.33120.7837.526046.3446.344.1120.4380.62
21Q1 (9)20.377.1018.0411.1500.5721.2800.03200.000000000000000000000000100.000.0350.001.79-23.501.36-24.0200.42-25.0023.72-0.2103.32-23.6801.53-24.6303.32-70.80410.001.86-23.140
20Q4 (8)19.0282.71016.2380.1300.47-12.9600.010.000000000000000-100.00000000-0.030.000.02-33.3302.34162.9201.79155.7100.56194.74023.7711.2304.35155.8802.03163.64011.3761.740410.002.42152.080
20Q3 (7)10.41-33.9509.01-31.1200.54-3.5700.01-66.6700000000000000.0350.00000000-0.030.000.03-57.1400.89-59.3600.7-58.5800.19-62.0021.37-6.3101.70-58.7400.77-58.607.0331.890410.000.96-57.710
20Q2 (6)15.760013.08000.56000.03000000000000000.0200000000-0.03000.07002.19001.69000.50022.81004.12001.86005.330041002.2700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。