玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q2 (20)3331.221.22-0.30-400.0-850.0-0.19-90.0-1800.0-0.37-516.67-105.561.4526.09-17.1469.747.23-12.98-42.95-50.81-2725.66-68.95-278.22-990.83-0.62-87.88-1966.67-1.0-376.19-814.29-68.95-278.22-990.83-68.95-278.22-990.837.62-192.85-30.71
25Q1 (19)3290.00.0-0.0614.2972.73-0.1028.5768.75-0.0675.072.731.15-10.8594.9265.0416.66-15.16-28.4818.484.36-18.23-6.1785.45-0.3326.6769.16-0.214.5571.23-18.23-6.1785.45-18.23-6.1785.45-28.887.14-269.05
24Q4 (18)3290.00.3-0.07096.05-0.14-566.6791.46-0.24-33.3393.21.29-46.91-24.5655.75-2.72-19.66-34.90-1080.3489.04-17.17-2869.3594.95-0.45-600.091.76-0.22-1200.096.22-17.17-2869.3594.95-17.17-2869.3594.95-4.02-50.00-83.33
24Q3 (17)3290.00.30.00-100.0100.00.03400.0111.54-0.180.089.772.4338.8611.4757.31-28.4912.373.56334.21108.930.62-91.99102.60.09400.0110.340.02-85.71103.850.62-91.99102.60.62-91.99102.6117.749.09248.44
24Q2 (16)3290.00.30.04118.18104.17-0.0196.8899.07-0.1818.1888.751.75196.61080.144.540-1.5299.1707.74106.180-0.0397.299.160.14119.18104.467.74106.1807.74106.18065.56102.8888.69
24Q1 (15)3290.30.3-0.2287.5766.15-0.3280.4952.24-0.2293.7766.150.59-65.5076.6610.480-182.0842.840-125.2863.130-1.0780.452.44-0.7387.4665.57-125.2863.130-125.2863.130-43.53-459.34-225.14
23Q4 (14)3280.01.55-1.77-1006.2520.27-1.64-530.7721.53-3.53-100.5722.591.71-21.56612.569.3936.06103.92-318.57-699.4289.12-339.76-1325.1788.76-5.46-527.5921.44-5.82-1019.2318.83-339.76-1325.1788.76-339.76-1325.1788.76-10.78-461.46-227.53
23Q3 (13)3280.00.31-0.1683.3383.16-0.2675.776.58-1.76-10.025.112.18010800.051.000-47.98-39.85099.78-23.84099.84-0.8775.5676.61-0.5283.4483.17-23.84099.84-23.84099.840.0017.828.00
23Q2 (12)3280.053.99-0.96-47.6933.33-1.07-59.7-12.63-1.60-146.1523.8100-100.00.000100.00.000100.00.000100.0-3.56-58.22-11.95-3.14-48.11-1.950.000100.00.000100.0-50.0011.524.12
23Q1 (11)3281.5553.99-0.6570.721.52-0.6767.94-48.89-0.6585.751.520-100.0-100.00.00100.0-100.00.00100.0100.00.00100.0100.0-2.2567.63-48.03-2.1270.43-51.430.00100.0100.00.00100.0100.0500.00-31.48-10.18
22Q4 (10)323-1.2252.36-2.22-133.68-144.14-2.09-88.29-166.35-4.56-94.04-168.570.241100.0-98.82-1769.47-1904.84-2611.31-2929.2183.5-5770.17-3021.9979.54-5856.17-6.95-86.83-166.25-7.17-132.04-167.26-3021.9979.54-5856.17-3021.9979.54-5856.17507.69-49.83-52.57
22Q3 (9)32753.5254.25-0.9534.03-129.69-1.11-16.84-156.63-2.35-11.9-244.170.02-84.62-99.8498.04356.5839.9-17752.10-602.65-33984.52-14768.80-503.76-27173.88-3.72-16.98-156.97-3.09-0.32-145.44-14768.80-503.76-27173.88-14768.80-503.76-27173.88-90.32-42.08-63.98
22Q2 (8)2130.00.47-1.44-118.18-71.43-0.95-111.1130.66-2.10-218.18-32.080.13-96.021200.0-38.21-159.42-298.08-2526.45-5347.2894.82-2446.14-5592.6787.23-3.18-109.2130.11-3.08-120.0-72.07-2446.14-5592.6787.23-2446.14-5592.6787.23-89.95-115.65-112.70
22Q1 (7)2130.470.95-0.66-113.1210.81-0.45-114.2947.06-0.66-109.9210.813.27-83.8910800.064.31-8.73196.77-46.38-189.7899.49-42.97-181.8599.14-1.52-114.4946.29-1.4-113.1310.83-42.97-181.8599.14-42.97-181.8599.14-10.55-27.97-26.79
21Q4 (6)2120.013.375.0357.19603.03.1560.71503.856.65307.98284.2120.362.7928900.070.460.545.0751.66-1.39101.3852.50-3.76101.9410.4960.64503.4610.6656.76670.0552.50-3.76101.9452.50-3.76101.9462331.39269.07151.89
21Q3 (5)2120.013.373.20480.95426.531.96243.07421.311.63202.52161.2812.47124600.041466.6770.08263.326.8652.39100.11100.7654.55100.28100.886.53243.52420.16.8479.89471.5854.55100.28100.8854.55100.28100.88--0.00
21Q2 (4)2120.470.0-0.84-13.510.0-1.37-61.180.0-1.59-114.860.00.01-66.670.019.29-10.980.0-48771.20-441.340.0-19160.40-283.820.0-4.55-60.780.0-1.79-14.010.0-19160.40-283.820.0-19160.40-283.820.0--0.00
21Q1 (3)21112.830.0-0.7426.00.0-0.85-8.970.0-0.7479.50.00.03-57.140.021.67-67.690.0-9009.35-140.430.0-4992.08-84.930.0-2.83-8.850.0-1.5716.040.0-4992.08-84.930.0-4992.08-84.930.0--0.00
20Q4 (2)1870.00.0-1.00-2.040.0-0.78-27.870.0-3.61-35.710.00.07133.330.067.0621.40.0-3747.1845.950.0-2699.4156.510.0-2.6-27.450.0-1.87-2.190.0-2699.4156.510.0-2699.4156.510.0--0.00
20Q3 (1)1870.00.0-0.980.00.0-0.610.00.0-2.660.00.00.030.00.055.240.00.0-6933.160.00.0-6206.270.00.0-2.040.00.0-1.830.00.0-6206.270.00.0-6206.270.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/80.46-18.21-17.63.622.131.58N/A-
2025/70.56-0.96-14.043.165.81.59N/A-
2025/60.5621.7512.442.611.321.453.51-
2025/50.4610.35-44.792.0411.011.343.79-
2025/40.42-7.922.511.5758.091.214.18本年累計營收較去年成長,主係市場需求增加
2025/30.4634.9573.141.1596.971.154.13-
2025/20.34-5.95140.680.7116.461.074.47-
2025/10.36-2.7997.750.3697.751.084.4-
2024/120.374.2957.326.0655.441.293.51-
2024/110.35-37.02-43.845.6955.322.142.11-
2024/100.56-53.99-33.445.3376.02.341.93-
2024/91.22120.584.954.77118.442.431.78-
2024/80.56-14.67-45.373.54248.711.712.54-
2024/70.6529.540.02.990.01.992.17-
2024/60.5-40.210.02.340.01.752.7-
2024/50.84104.90.01.840.01.513.12.
2024/40.4155.520.01.00.00.815.81.
2024/30.2687.590.00.590.00.596.96.
2024/20.14-22.730.00.320.00.567.32.
2024/10.18-22.660.00.180.01.053.89.
2023/120.24-62.77305.883.96.731.712.24.
2023/110.63-25.35601.273.661.92.641.45.
2023/100.85-27.44848.063.03-13.53.031.27.
2023/91.1714.7910196.52.18-36.042.183.85.
2023/81.020.024154.41.02-70.121.028.28.
2023/70.00.0-100.00.0-100.00.00.
2023/60.00.0-100.00.0-100.00.00.
2023/50.00.0-100.00.0-100.00.00.
2023/40.00.0-100.00.0-100.00.00.
2023/30.00.0-100.00.0-100.00.00.
2023/20.00.0-100.00.0-100.00.0693.2.
2023/10.0-100.0-100.00.0-100.00.1536.48.
2022/120.06-35.68-97.973.65-88.870.2422.97.
2022/110.090.9-99.223.59-88.00.1928.58.
2022/100.09687.99-98.473.5-80.930.152.0.
2022/90.01170.4-99.783.41-72.710.02357.69.
2022/80.0-22.69-99.943.4-53.530.03267.79.
2022/70.01-70.4718.593.47395.230.05159.46.
2022/60.02-20.8296.783.398222.30.1359.6.
2022/50.02-72.480.03.3710634.40.997.61.
2022/40.08-90.40.03.3510560.60.997.55.
2022/30.882795.387583.023.2710292.43.271.82.
2022/20.03-98.710.02.3911840.85.251.13.
2022/12.36-17.6211689.22.3611689.216.790.35.
2021/122.86-75.268437.132.8128415.520.30.28自110年8月新冠肺炎疫苗開始銷售
2021/1111.5797.2751652.529.9536631.822.630.25自110年8月新冠肺炎疫苗開始銷售
2021/105.8713.0443773.218.3830955.618.330.31自110年8月新冠肺炎疫苗開始銷售
2021/95.19-28.6729619.212.5127213.812.470.65自110年8月新冠肺炎疫苗開始銷售
2021/87.28159100.0127989.07.3225731.97.291.11新冠肺炎疫苗開始銷售
2021/70.0-51.01-28.030.05100.040.01579.86.
2021/60.010.0-3.610.04149.90.01804.93.
2021/50.00.0-100.00.03374.050.01657.04.
2021/40.0-100.00.00.03554.790.01657.04.
2021/30.010.00.00.03554.790.0329.27.
2021/20.0-100.00.00.02316.660.0517.19.
2021/10.02-40.35316.660.02316.660.0812.12.
2020/120.0349.950.00.12927.320.0711.12.
2020/110.0267.240.00.08627.940.0514.48.
2020/100.01-23.42178.540.06428.30.0N/A.
2020/90.02207.390.00.05615.620.0N/A.
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)3290.3-0.240-0.4406.0655.3865.4610.78-24.050-13.290-1.460-0.80-0.80
2023 (9)3281.55-3.530-3.6503.96.8559.090-311.540-297.680-12.140-11.60-11.60
2022 (8)32352.36-4.560-4.6203.65-88.88-58.240-420.850-403.950-15.360-14.750-14.750
2021 (7)21213.376.6502.89032.8127241.6770.255.8629.37042.9809.64014.1014.10
2020 (6)18719.87-3.610-2.2900.121100.066.36-33.64-6638.400-5859.740-7.640-6.740-6.740
2019 (5)1564.0-3.970-1.8100.010100.000-53920.700-55153.400-6.040-6.180-6.180
2018 (4)15016.28-3.170-1.400000.0000.0000.000-4.660-4.760-4.760
2017 (3)12913.16-2.640-1.010000.0000.0000.000-3.360-3.40-3.40
2016 (2)11425.27-1.840-0.660000.0000.0000.000-2.20-2.10-2.10
2015 (1)9146.77-1.990-0.550000.0000.0000.000-1.830-1.820-1.820

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。