損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.57111.110.1525.04.1730.310.1100.000000.010.00.08700.00.02100.00000-0.0401.260-2.50-2.380000.000-1.470-2.2500.0001620.0-2.270
2022 (9)0.2758.820.1271.433.2-27.270.0566.6700000.0100.0100.010.000000.110-1.990-5.040-4.950000.000-3.050-1.8300.0001627.28-4.820
2021 (8)0.17-22.730.07-12.54.423.940.030.0000000000.01-66.670000-0.0405.262668.420.9600.960000.0000.640-2.6500.00015124.791.280
2020 (7)0.22-87.210.08-72.413.5521.160.03-57.14000000000.03200.00000-0.0900.190-3.230-3.230000.000-2.670-2.1100.0001213.42-2.870
2019 (6)1.72181.970.2993.332.9359.240.0716.67000000000.01-50.0000.10-0.030-0.760-2.260-2.4100.1500.000-2.050-1.0200.00011718.18-1.870
2018 (5)0.6174.290.1550.01.84-16.740.06100.0000000000.02100.00.120000.0400.880-0.50-0.50000.000-0.510-0.8500.000994.21-0.390
2017 (4)0.35191.670.1400.02.21-20.220.0350.0000000000.01-50.00000-0.240-0.170-2.130-2.130000.000-2.240-1.2100.000959.2-1.70
2016 (3)0.1220.00.020.02.775.730.02-50.0000000000.02-71.4300000.06-14.290.38100.0-2.30-2.30000.000-2.640-1.6500.000874.82-1.520
2015 (2)0.100.0202.6256.890.040.0000000000.07600.000000.07133.330.19111.11-2.350-2.350000.000-2.830-1.5700.000836.41-1.320
2014 (1)00001.67317.50.04-33.33000000000.0100.010000.0300.090-1.570-1.570000.0000.000-1.0200.0007859.18-1.010
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.1812.528.570.04100.0-20.01.2222.069.440.0350.050.000000000000-100.0000000000-0.08-366.67-166.67-0.1266.67-113.04-1.21.64-500.0-1.135.83-382.50000.0000-0.696.76-387.5-0.62-19.23-93.75-1.47-90.9151.81620.00.0-1.132.59-422.86
23Q3 (19)0.1614.29220.00.02-33.330.01.0-17.3616.280.02-33.33100.00000000000-100.000000000000.0350.0-50.0-0.3616.2849.3-1.2220.2621.29-1.220.5322.580000.0000-0.7420.4322.11-0.5222.390.0-0.77-2466.6776.61620.00.0-1.1621.0922.15
23Q2 (18)0.1475.0180.00.03-57.140.01.2163.5118.630.0350.0200.00000000000.08000-100.0-100.00000000.02300.0-50.0-0.43-119.8254.26-1.53-206.2521.54-1.51-204.1422.560000.0000-0.93-204.4922.5-0.67-52.27-8.06-0.03-103.3798.721620.00.0-1.47-198.6622.63
23Q1 (17)0.08-42.86166.670.0740.0250.00.742.7821.310.020.0100.00000000000-100.000.0100.0000000-0.0166.67-125.02.17135.87273.61.44380.0177.841.45262.5178.380000.00000.89270.83178.07-0.44-37.5-18.920.89129.18178.071620.00.01.49325.71183.24
22Q4 (16)0.14180.040.00.05150.0150.00.72-16.28-54.430.02100.0100.00000000000.0100000000000-0.03-150.0-200.00.92229.58151.690.3119.35109.150.4125.81112.20000.00000.24125.26111.01-0.3238.4665.59-3.057.29-576.561620.07.280.35123.49110.94
22Q3 (15)0.050.0400.00.02-33.3300.86-15.69-16.50.010.00.00000000000000-100.000000000.0650.00-0.7124.47-112.41-1.5520.51-133.05-1.5520.51-133.050000.0000-0.9520.83-130.65-0.5216.1318.75-3.29-40.6-216.251620.07.28-1.4921.58-131.24
22Q2 (14)0.0566.6725.00.0350.00.01.0267.218.510.010.00.00000000000000.010.000000000.040.0233.33-0.9424.8-370.0-1.95-5.41-74.11-1.95-5.41-74.110000.0000-1.20-5.26-62.16-0.62-67.57-8.77-2.34-105.26-680.01620.07.28-1.9-6.15-82.69
22Q1 (13)0.03-70.050.00.020.00.00.61-61.39-28.240.010.00.00000000000000.0100.00000000.04500.00-1.2529.78-182.24-1.8543.6-372.06-1.8543.6-372.060000.0000-1.1447.71-347.83-0.3760.2228.85-1.14-278.12-347.831627.289.46-1.7944.06-335.53
21Q4 (12)0.1900.0-28.570.020-60.01.5853.495.060.010.00.000000000000000-100.0000000-0.01050.0-1.78-131.12-1269.23-3.28-169.94-285.88-3.28-169.94-285.880000.0000-2.18-170.32-211.43-0.93-45.31-111.360.64-77.39123.971510.024.79-3.2-167.09-321.05
21Q3 (11)0.01-75.00.00-100.0100.01.039.5713.190.010.00.000000000000000-100.00000000100.0100.05.722960.01330.04.69518.751097.874.69518.751097.870000.00003.10518.92875.0-0.64-12.28-18.522.831043.33240.11510.027.974.77558.651355.26
21Q2 (10)0.04100.00.00.0350.00.00.9410.5932.390.010.000000000000000-100.00000000-0.0300-0.2-113.16-122.22-1.12-264.71-41.77-1.12-264.71-41.770000.0000-0.74-260.87-10.45-0.57-9.62-32.56-0.30-165.2281.481512.0327.97-1.04-236.84-48.57
21Q1 (9)0.02-85.710.00.02-60.00.00.854.94-24.110.010.000000000000000.010.000000000100.001.521269.2300.68180.0161.260.68180.0161.260000.00000.46165.71148.42-0.52-18.1824.640.46117.23148.4214822.3125.420.76200.0174.51
20Q4 (8)0.141300.0-91.250.05600.0-77.270.81-10.999.460.010.0-50.00000000000000.010.00000000-0.020.050.0-0.13-132.591.03-0.85-80.85-4.94-0.85-80.8511.4600-100.00.0000-0.70-75.014.63-0.4418.52-246.67-2.67-32.18-30.241212.543.42-0.76-100.0-7.04
20Q3 (7)0.01-75.0-50.0-0.01-133.33-200.00.9128.1749.180.010-50.00000000000000.0100000000-0.0200.00.4544.44310.53-0.4740.5140.51-0.4740.5140.510000.0000-0.4040.340.3-0.54-25.58-45.95-2.02-24.69-62.91180.00.85-0.3845.7145.71
20Q2 (6)0.04100.0100.00.0350.0200.00.71-36.614.4100-100.000000000000000000000000-100.0-0.090-111.11-0.7928.83-664.29-0.7928.83-664.290000.0000-0.6729.47-658.33-0.4337.68-4.88-1.62-70.53-184.211180.00.85-0.731.37-404.35
20Q1 (5)0.02-98.75-71.430.02-90.91-50.01.1251.3524.440-100.0-100.000000000000000-100.000000-100.00100.0-100.00100.0-100.0-1.11-37.04-38.75-1.11-15.62-38.750-100.000.0000-0.95-15.85-37.68-0.69-330.0-30.19-0.9553.66-37.681180.850.85-1.02-43.66-47.83
19Q4 (4)1.67900.00.00.222100.00.00.7421.310.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.04-100.00.0-1.45-663.160.0-0.81-2.530.0-0.96-21.520.00.1500.00.0000.0-0.82-22.390.00.30181.080.0-2.05-65.320.01170.00.0-0.71-1.430.0
19Q3 (3)0.020.00.00.010.00.00.61-10.290.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.02-300.00.0-0.19-123.460.0-0.79-664.290.0-0.79-664.290.0000.00.0000.0-0.67-658.330.0-0.379.760.0-1.24-117.540.01170.00.0-0.7-404.350.0
19Q2 (2)0.02-71.430.00.01-75.00.00.68-24.440.00.020.00.0000.0000.0000.0000.00-100.00.0000.00-100.00.00.01-50.00.00.811250.00.00.14117.50.00.14117.50.0000.00.0000.00.12117.390.0-0.4122.640.0-0.5717.390.01170.00.00.23133.330.0
19Q1 (1)0.070.00.00.040.00.00.90.00.00.020.00.000.00.000.00.000.00.000.00.00.010.00.000.00.00.10.00.00.020.00.00.060.00.0-0.80.00.0-0.80.00.000.00.00.000.00.0-0.690.00.0-0.530.00.0-0.690.00.01170.00.0-0.690.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。