損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.67-13.92-14.361.07-11.57-6.960.21-16.0-8.70000000000000000000000000-100.0100.0-0.05-171.43-25.00.34-37.04-37.040.28-37.78-34.880.06-40.0-45.4517.47-3.91-12.820.74-37.82-37.820.89-13.59-29.923.5925.96-28.2370.02.780.44-32.31-27.87
23Q3 (19)1.9414.128.381.216.1414.150.2519.0519.050000000000000000000000000.06100.0-45.450.0775.0-36.360.5438.46-15.620.4536.36-13.460.166.67-16.6718.1819.06-1.031.1933.71-17.931.0332.05-7.212.8571.69-25.2370.02.780.6532.65-2.99
23Q2 (18)1.74.298.971.145.5632.560.2116.6710.530000000000000000000000000.03250.0-50.00.04300.0-33.330.3911.43-32.760.3317.86-31.250.06-14.29-45.4515.27-24.26-17.460.8915.58-32.580.78-3.7-31.581.66115.58-29.96370.02.780.498.89-19.67
23Q1 (17)1.63-16.4123.481.08-6.0950.00.18-21.745.88000000000000000000000000-0.0250.0-150.0-0.0250.0-150.00.35-35.19-25.530.28-34.88-26.320.07-36.36-22.2220.160.60.450.77-35.29-26.670.81-36.22-11.960.77-84.6-26.67372.782.780.45-26.23-10.0
22Q4 (16)1.958.9430.871.158.4921.050.239.5235.29000000000000000000000000-0.04-136.36-300.0-0.04-136.3600.54-15.6245.950.43-17.3143.330.11-8.3357.1420.049.090.21.19-17.9343.371.2714.4156.795.0031.2390.11360.00.00.61-8.9652.5
22Q3 (15)1.7914.7430.661.0623.2626.190.2110.5323.530000000000000000000000000.1183.3300.1183.3300.6410.3472.970.528.3385.710.129.0950.018.37-0.7-18.141.459.8583.541.11-2.6346.053.8160.76111.67360.00.00.679.8467.5
22Q2 (14)1.5618.1833.330.8619.4411.690.1911.7611.760000000000000000000000000.0650.0300.00.0650.0400.00.5823.4176.190.4826.32182.350.1122.22175.018.50-7.82-8.731.3225.71180.851.1423.91123.532.37125.71132.35360.00.00.6122.0154.17
22Q1 (13)1.32-11.4128.160.72-24.2116.130.170.013.330000000000000000000000000.04500.0500.00.04000.4727.0388.00.3826.6790.00.0928.5780.020.070.35-0.41.0526.5190.910.9213.5870.371.05-60.0890.91360.00.00.525.078.57
21Q4 (12)1.498.7636.70.9513.117.280.170.013.33000000000000000000000000-0.01066.6700100.00.370.0311.110.37.14275.00.07-12.5250.020.00-10.87-2.440.835.06277.270.816.58153.132.6346.11-14.05360.05.880.40.0207.69
21Q3 (11)1.3717.091.480.849.0910.530.170.0-5.560000000000000000000000000100.0100.00100.0100.00.3776.19-2.630.2864.71-6.670.08100.00.022.4410.7112.310.7968.09-5.950.7649.02-14.611.8076.47-37.93360.00.00.466.67-2.44
21Q2 (10)1.1713.59-29.520.7724.19-24.510.1713.330.000000-100.0000000000000000000-0.03-200.00-0.0200.00.21-16.0-54.350.17-15.0-52.780.04-20.0-55.5620.270.6-2.030.47-14.55-58.410.51-5.56-50.491.0285.45-50.72360.012.50.24-14.29-51.02
21Q1 (9)1.03-5.5-25.360.62-23.46-27.060.150.00.0000000000000000000000000-0.0166.6700100.000.25177.78-32.430.2150.0-33.330.05150.0-28.5720.15-1.710.60.55150.0-41.490.5468.75-33.330.55-82.03-41.49365.8812.50.28115.38-30.0
20Q4 (8)1.09-19.26-12.10.816.589.460.15-16.670.000-100.0000000000000000000000-0.030.057.14-0.04-33.3342.860.09-76.32-67.860.08-73.33-63.640.02-75.0-66.6720.502.62.50.22-73.81-68.570.32-64.04-58.973.065.5216.3534-5.566.250.13-68.29-58.06
20Q3 (7)1.35-18.6712.50.76-25.49-2.560.185.8820.000-100.00-100.00000000000000000000-0.030-400.0-0.03-50.0-250.00.38-17.3931.030.3-16.6730.430.08-11.1133.3319.98-3.43-0.250.84-25.6616.670.89-13.5956.142.9040.150.263612.512.50.41-16.3328.12
20Q2 (6)1.6620.2955.141.0220.045.710.1713.3321.4300-100.00.010000000000000000000000-100.0-0.020-150.00.4624.3276.920.3620.080.00.0928.5728.5720.693.3-16.771.1320.2182.261.0327.16139.532.07120.2172.5320.00.00.4922.563.33
20Q1 (5)1.3811.2928.970.8514.8619.720.150.00.00-100.0-100.00000000000000000000000100.0-100.00100.0-100.00.3732.1460.870.336.3666.670.0716.6740.020.030.150.150.9434.2962.070.813.8588.370.94-64.2662.07320.00.00.429.0353.85
19Q4 (4)1.243.330.00.74-5.130.00.150.00.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.07-800.00.0-0.07-450.00.00.28-3.450.00.22-4.350.00.060.00.020.00-0.150.00.70-2.780.00.7836.840.02.6336.270.0320.00.00.31-3.120.0
19Q3 (3)1.212.150.00.7811.430.00.157.140.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.01-50.00.00.02-50.00.00.2911.540.00.2315.00.00.06-14.290.020.03-19.430.00.7216.130.00.5732.560.01.9360.830.0320.00.00.326.670.0
19Q2 (2)1.070.00.00.7-1.410.00.14-6.670.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.02100.00.00.04100.00.00.2613.040.00.211.110.00.0740.00.024.8624.30.00.626.90.00.430.00.01.20106.90.0320.00.00.315.380.0
19Q1 (1)1.070.00.00.710.00.00.150.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.020.00.00.230.00.00.180.00.00.050.00.020.000.00.00.580.00.00.430.00.00.580.00.0320.00.00.260.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.944.684.5119.310.846.330000000000000000000.03-83.331.63-27.231.34-25.970.29-32.5617.76-7.363.56-25.993.54-19.730.000372.782.02-15.83
2022 (9)6.6331.033.7818.870.7919.70.010.00.010.00000000000000.1700.1802.2486.671.8190.530.4372.019.17-7.934.8189.374.4166.420.000360.02.481.82
2021 (8)5.06-7.663.18-7.560.660.00.010.00.010.0000000000000-0.040-0.0301.2-7.690.95-7.770.25-3.8520.822.662.54-11.812.65-11.670.000365.881.32-7.69
2020 (7)5.4819.913.4417.010.6611.860.01-75.00.010000000000000-0.090-0.0801.322.641.0324.10.2618.1820.28-4.382.8810.343.0035.140.000346.251.4320.17
2019 (6)4.57-2.972.940.680.595.360.0433.3300000000000000-0.0300.01-92.311.06-22.630.83-23.850.22-21.4321.215.262.61-23.912.22-14.290.000320.01.19-21.19
2018 (5)4.7129.042.9223.730.569.80.03200.0000000000000000.100.1301.3795.711.0987.930.28133.3320.1517.023.4387.432.5945.510.000320.01.5181.93
2017 (4)3.6524.572.3617.410.51-3.770.010.000000000000000-0.10-0.0800.766.670.5875.760.1250.017.22-13.471.8361.951.78119.750.0003210.340.8350.91
2016 (3)2.93-8.722.01-10.670.531.920.010000000000.0200000000.03-81.250.42-30.00.33-42.110.08100.019.90190.941.13-42.350.81-27.030.000290.00.55-26.67
2015 (2)3.21-3.62.25-6.640.524.0000000000000000.0900.06-25.00.1677.780.620.00.5723.910.04-60.06.84-65.211.9601.1111.00.000290.00.758.7
2014 (1)3.3314.432.417.110.5-7.4100000000000.02100.000000.08300.00.0900.5525.00.46155.560.1400.019.66-21.080.0001.0069.490.000290.00.69115.62

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。