資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.53-22.590.3802.291.330010.81-2.960.36-21.743.6920.234.1423.861.5311.680.050000.0103.060.00.648.470.24-25.01.46-3.952.33-4.12-0.3301.13-11.720.000
2022 (9)4.5637.35002.2600011.14-18.390.46-47.733.07-30.8627.56-15.281.37-35.070000003.060.00.5918.00.3214.291.52-8.982.43-1.22-0.2401.28-5.190.000
2021 (8)3.3216.90.2-66.67000013.6524.430.8817.334.4416.8432.53-6.12.1138.82002.23869.57003.063.380.516.280.28-22.221.6731.52.4619.42-0.3201.3536.360.000
2020 (7)2.8454.350.6-14.29000010.9719.240.7544.233.819.534.640.221.5236.94000.23-86.860.010.02.9629.820.4313.160.3656.521.2724.512.0626.38-0.2800.9950.00.000
2019 (6)1.842.220.7-30.000009.2-2.230.52-16.133.183.5834.575.951.11-5.93001.75297.730.01-50.02.283.640.3822.580.2364.291.022.01.6311.64-0.3600.66-14.290.000
2018 (5)1.8-2.71.0233.330.73-58.52009.4111.230.62588.893.074.4232.62-6.121.185.36000.4400.02100.02.28.370.310.00.147.691.0108.331.4658.7-0.2300.77126.470.000
2017 (4)1.85-25.70.301.760008.46-11.60.09-76.922.94-14.7834.75-3.61.122.7500000.01-50.02.034.10.3114.810.1300.48-42.170.92-16.36-0.1400.34-50.720.000
2016 (3)2.498.730000009.57-2.350.39-39.063.45-4.736.05-2.411.09-11.38001.7300.02-50.01.950.00.2735.0000.83-17.01.1-8.33-0.1400.69-32.350.000
2015 (2)2.29118.11.11141.300009.810.990.6412.283.6221.4836.949.451.23-16.3300000.040.01.9513.370.233.33001.028.211.230.430.020.01.0227.50.000
2014 (1)1.0569.350.4658.6200008.8317.890.5729.552.9813.7433.75-3.521.4737.3800000.04300.01.7214.670.1550.0000.7841.820.9239.390.020.00.840.350.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.5345.87-22.590.388.5702.290.441.330002.38-27.881.28-0.1-137.04-11.113.69-16.8920.234.14-17.1223.751.5314.1811.680.050.000000.01003.060.00.00.640.08.470.240.0-25.01.46-5.81-3.952.33-4.12-4.12-0.33-50.0-37.51.13-15.04-11.720.0000
23Q3 (19)2.42-32.59-52.360.35002.280.441.330003.324.0638.660.2792.8650.04.4424.7244.6341.1914.0862.871.34-8.84-6.290.05000000-100.003.060.00.00.640.08.470.240.0-25.01.5521.09-3.122.4312.5-3.19-0.2242.11-29.411.3347.78-6.990.0000
23Q2 (18)3.59-6.753.760-100.0-100.02.270.000002.667.69-5.670.14180.00.03.569.54-13.836.1111.3215.141.474.26-17.8800000-100.00.01003.060.00.00.648.478.470.24-25.0-25.01.28-18.47-9.862.16-12.9-7.3-0.38-72.73-90.00.9-33.33-26.230.0000
23Q1 (17)3.85-15.570.260.30-3.232.270.4400002.475.11-31.010.05155.56-78.263.255.86-35.1332.4417.59-8.261.412.92-19.8900000-100.00003.060.00.00.590.018.00.320.014.291.573.29-17.372.482.06-7.81-0.228.33-69.231.355.47-23.730.0000
22Q4 (16)4.56-10.2437.3500-100.02.260.4400002.35-1.26-30.06-0.09-150.0-156.253.070.0-30.8627.589.07-15.21.37-4.2-35.0700000-100.00003.060.00.00.590.018.00.320.014.291.52-5.0-8.982.43-3.19-1.22-0.24-41.1825.01.28-10.49-5.190.0000
22Q3 (15)5.0846.8261.780-100.002.25000002.38-15.6-30.210.1828.57-18.183.07-25.67-33.5525.29-19.36-27.641.43-20.11-39.410000-100.0-100.00003.060.00.00.590.018.00.320.014.291.612.685.962.517.739.13-0.1715.052.781.4317.2124.350.0000
22Q2 (14)3.46-9.9-30.80.3-3.23-50.000-100.00002.82-21.23-26.180.14-39.13-50.04.13-17.56-10.4131.36-11.31-12.661.791.7-13.110002.250.4500003.060.01.320.5918.037.210.3214.29-11.111.42-25.26-19.772.33-13.38-8.98-0.2-53.8542.861.22-31.07-14.080.0000
22Q1 (13)3.8415.6631.510.3155.0-48.3300-100.00003.586.5516.990.2343.754.555.0112.8424.9435.368.73.511.76-16.592.920002.240.4500003.060.02.00.50.016.280.280.0-22.221.913.7727.522.699.3517.98-0.1359.3859.381.7731.1151.280.0000
21Q4 (12)3.325.7316.90.20-66.670000003.36-1.4714.680.16-27.27-11.114.44-3.916.8432.53-6.92-6.182.11-10.5938.820002.230.0869.5700-100.03.060.03.380.50.016.280.280.0-22.221.6710.631.52.466.9619.42-0.3211.11-14.291.3517.3936.360.0000
21Q3 (11)3.14-37.252.430-100.0-100.00-100.000003.41-10.7312.540.22-21.43-8.334.620.2223.234.95-2.66-2.82.3614.5680.150002.230320.7500-100.03.061.328.510.516.2816.280.28-22.22-22.221.51-14.6938.532.3-10.1622.34-0.36-2.865.261.15-19.0161.970.0000
21Q2 (10)5.071.2354.320.60.0-53.850.1-23.0800003.8224.8440.440.2827.2721.744.6114.9637.6135.905.114.712.0620.4767.4800000-100.000-100.03.020.6723.770.430.00.00.360.00.01.7718.79108.242.5612.2857.06-0.35-9.3822.221.4221.37255.00.0000
21Q1 (9)2.922.8216.330.60.0-53.850.13000003.064.4434.210.2222.22144.444.015.5324.1534.16-1.48-1.231.7112.580.00000-100.0-100.00-100.0-100.03.01.3522.950.430.013.160.360.056.521.4917.3233.042.2810.6832.56-0.32-14.2920.01.1718.1862.50.0000
20Q4 (8)2.8437.8654.350.6-25.0-14.290000002.93-3.322.080.18-25.0200.03.81.3319.534.67-3.570.311.5216.0336.940000.23-56.6-86.860.010.00.02.964.9629.820.430.013.160.360.056.521.2716.5124.512.069.5726.38-0.2826.3222.220.9939.4450.00.0000
20Q3 (7)2.06-36.4232.050.8-38.46166.670000003.0311.427.850.244.3520.03.7511.9422.9535.954.8601.316.531.00000.53-61.87-72.40.010.0-50.02.8215.5728.180.430.013.160.360.056.521.0928.2412.371.8815.3419.75-0.3815.56-18.750.7177.59.230.0000
20Q2 (6)3.2429.0820.451.30.0-7.1400-100.00002.7219.318.780.23155.5664.293.353.7212.0434.29-0.8501.2329.478.850001.390.72434.620.010.0-50.02.440.010.910.4313.1613.160.3656.5256.520.85-24.1110.391.63-5.2318.98-0.45-12.5-136.840.4-44.44-31.030.0000
20Q1 (5)2.5136.4115.141.385.718.3300-100.00002.28-5.06.540.0950.0-25.03.231.5711.7634.580.0500.95-14.41-16.670001.38-21.14294.290.010.0-50.02.447.0210.910.380.022.580.230.064.291.129.80.01.725.528.86-0.4-11.11-166.670.729.09-25.770.0000
19Q4 (4)1.8417.950.00.7133.330.0000.0000.02.41.270.00.06-70.00.03.184.260.034.5700.01.1111.00.0000.01.75-8.850.00.01-50.00.02.283.640.00.380.00.00.230.00.01.025.150.01.633.820.0-0.36-12.50.00.661.540.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。