資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.63-55.631.47-0.680.42320.0002.93-14.33-1.0400.73-24.7424.91-12.160.45-28.57000.2175.02.98-9.76.860.00000-2.720-2.720-0.430-3.1500.000
2022 (9)1.42-12.351.480.00.10003.422.7-0.6900.97-28.6828.36-30.550.63-35.05000.1203.3-3.516.8633.980000-1.680-1.680-0.320-2.000.000
2021 (8)1.6242.111.480000.103.33117.650.2601.36166.6740.8422.520.97870.000003.4205.128.470000-2.430-2.430-0.380-2.8100.350
2020 (7)1.14-11.630000001.53-64.0-0.6300.51-80.7533.33-46.540.111.111.63000004.723.510000-2.690-2.690-0.340-3.0300.000
2019 (6)1.29-49.210000004.25325.0-0.2802.65440.8262.3527.250.09-10.00000004.560.00000-2.060-2.060-0.440-2.500.000
2018 (5)2.542.420000001.0-6.54-0.1900.496.5249.0013.980.1-41.180000004.560.00000-1.780-1.780-0.250-2.0300.000
2017 (4)2.483.770000001.07-49.29-1.5900.46-44.5842.999.290.17-22.730000004.560.00000-1.590-1.590-0.170-1.7600.000
2016 (3)2.39-48.380000002.11-49.4-2.7100.83-40.2939.3418.010.22-48.840000004.560.00000-2.710-2.710-0.090-2.800.000
2015 (2)4.63-24.840000004.17-58.3-2.0801.39-39.0433.3346.20.43-46.2500000.01-66.674.560.00.15114.2900-2.030-1.8800.47-31.88-1.5600.000
2014 (1)6.16104.6500000010.0-12.130.74-46.762.28-48.1822.80-41.030.80.000000.030.04.5615.150.070000.819.460.8818.920.69176.01.551.520.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.63-38.83-55.631.471.38-0.680.4220.0320.00000.7633.33-29.63-0.36-9.09-260.00.7312.31-24.7424.9124.57-12.160.45-21.05-28.570000.21-8.775.02.98-6.29-9.76.860.00.0000000-2.72-15.25-61.9-2.72-15.25-61.9-0.43-38.71-34.38-3.15-17.98-57.50.0000
23Q3 (19)1.0380.7-27.461.4529.46-5.230.352.9400000.57-45.71-49.11-0.33-266.67-560.00.65-36.89-18.7520.00-26.21-3.750.5732.56-22.970000.23-25.8103.181.92-6.196.860.00.0000000-2.36-16.26-49.37-2.36-16.26-49.37-0.3138.0-47.62-2.67-5.53-49.160.0000
23Q2 (18)0.57-53.28-61.221.12-8.94-35.260.3470.000001.0590.9169.35-0.0965.3864.01.0371.6756.0627.1152.2465.10.43-27.12-55.210000.3140.9103.12-4.59-8.56.860.00.0000000-2.03-4.64-32.68-2.03-4.64-32.68-0.5-72.41-92.31-2.53-13.45-41.340.000-100.0
23Q1 (17)1.22-14.08-20.781.23-16.89-30.110.2100.000000.55-49.07-8.33-0.26-160.010.340.6-38.147.1417.80-37.2317.950.59-6.35-37.230000.2283.3303.27-0.91-6.576.860.00.0000000-1.94-15.4847.71-1.94-15.4847.71-0.299.38-81.25-2.23-11.542.380.000-100.0
22Q4 (16)1.420.0-12.351.48-3.270.00.10000-100.01.08-3.57-28.48-0.1-100.0-233.330.9721.25-28.6828.3636.49-30.550.63-14.86-35.050000.12003.3-2.65-3.516.860.033.98000000-1.68-6.3330.86-1.68-6.3330.86-0.32-52.3815.79-2.0-11.7328.830.000-100.0
22Q3 (15)1.42-3.4-15.481.53-11.564.7900000-100.01.1280.65-13.18-0.0580.028.570.821.21-31.0320.7826.56-60.230.74-22.92-14.940000003.39-0.59-1.456.860.033.98000000-1.58-3.2734.17-1.58-3.2734.17-0.2119.2350.0-1.790.036.520.00-100.0-100.0
22Q2 (14)1.47-4.55-2.651.73-1.714.5700000-100.00.623.33100.0-0.2513.79-165.790.6617.86-64.5216.428.77-88.530.962.1310.340000003.41-2.57-2.296.860.033.98000000-1.5358.7634.33-1.5358.7634.33-0.26-62.538.1-1.7953.7534.910.015.15-97.42
22Q1 (13)1.54-4.9426.231.7618.9200000-100.000.6-60.26172.73-0.29-866.67-1350.00.56-58.8221.7415.09-63.04-54.390.94-3.09944.4400-100.00003.52.3406.8633.9836.11000000-3.71-52.67-36.9-3.71-52.67-36.9-0.1657.8957.89-3.87-37.72-25.240.01-97.670
21Q4 (12)1.62-3.5742.111.481.3700000.10.001.5117.05277.5-0.0357.140.01.3617.24166.6740.84-21.8422.520.9711.49870.000-100.00003.42-0.5805.120.08.47000000-2.43-1.259.67-2.43-1.259.67-0.389.52-11.76-2.810.357.260.353.280
21Q3 (11)1.6811.2651.351.46-3.3100000.1-9.0901.29316.13248.65-0.07-118.4275.861.16-37.63114.8152.25-63.48222.220.870.0866.670000003.44-1.4305.120.012.28000000-2.4-3.09.77-2.4-3.09.77-0.420.0-75.0-2.82-2.552.760.341.930
21Q2 (10)1.5123.77-18.381.51000000.11000.3140.91-22.50.382000.0290.01.86304.35138.46143.08332.34657.570.87866.67690.910-100.000003.49005.121.5912.28000000-2.3314.021.69-2.3314.021.69-0.42-10.534.55-2.7511.02.140.3300
21Q1 (9)1.227.02-24.220000000000.22-45.0-38.89-0.0233.3381.820.46-9.8-75.2733.09-0.72-23.320.09-10.0-18.182.7769.9400000005.046.7810.53000000-2.71-0.74-25.46-2.71-0.74-25.46-0.38-11.7644.93-3.09-1.98-8.420.0000
20Q4 (8)1.142.7-11.630000000000.48.11-81.82-0.0389.6684.210.51-5.56-80.7533.33105.56-46.420.111.1111.111.63000000004.723.513.51000000-2.69-1.13-30.58-2.69-1.13-30.58-0.34-41.6722.73-3.03-4.48-21.20.0000
20Q3 (7)1.11-40.0-36.930000000000.37-7.5-68.38-0.29-45.0-281.250.54-30.77-57.8116.22-14.1400.09-18.18-52.6300000000-100.04.560.00.0000000-2.66-12.24-42.25-2.66-12.24-42.25-0.2445.4527.27-2.9-3.2-31.820.0000
20Q2 (6)1.8514.91-26.880000000000.411.11-31.03-0.2-81.82-66.670.78-58.0669.5718.89-56.2400.110.0-15.380000000004.560.00.0000000-2.37-9.72-16.75-2.37-9.72-16.75-0.4436.23-144.44-2.811.4-27.150.0000
20Q1 (5)1.6124.81-36.110000000000.36-83.6416.13-0.1142.1115.381.86-29.81295.7443.16-30.6300.1122.22-35.290000000004.560.00.0000000-2.16-4.85-13.09-2.16-4.85-13.09-0.69-56.82-331.25-2.85-14.0-37.680.0000
19Q4 (4)1.29-26.70.0000.0000.0000.02.288.030.0-0.19-218.750.02.65107.030.062.2100.00.09-52.630.0000.0000.00-100.00.04.560.00.0000.0000.0-2.06-10.160.0-2.06-10.160.0-0.44-33.330.0-2.5-13.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。