資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.790.150.31-22.50.01-99.410040.82-18.083.23-24.537.71-10.3518.899.4417.88-35.31003.211359.093.47-0.867.330.143.5213.550.4-21.578.833.0312.764.85-0.5308.31.590.05-10.81
2022 (9)6.785.440.490.481.6916800.00049.836.614.2894.558.63.6117.26-2.8127.6411.36000.22-88.363.5-0.577.320.03.17.640.5170.08.5738.912.1730.16-0.408.1744.350.064.22
2021 (8)6.43-14.270.2140.00.010.00046.74-14.492.2-40.868.3-21.4817.76-8.1724.826.16001.89-5.53.52-1.47.320.142.888.680.3-9.096.17-9.89.35-4.79-0.5105.66-13.460.066.61
2020 (7)7.58.070.15-90.20.010.00054.6623.333.7228.7210.57-1.1219.34-19.8323.3835.07002.0669.233.57-1.927.317.52.6512.290.33153.856.84-3.939.822.19-0.306.54-3.680.05-36.12
2019 (6)6.94-31.221.5300.0100044.324.332.89-18.8210.69-4.0424.12-8.0217.3113.88000.2603.649000.06.80.02.3617.410.138.337.122.39.615.84-0.3306.79-0.590.08553.45
2018 (5)10.0999.4100000042.485.253.565.6411.1427.6126.2221.2415.239.3200000.04-33.336.813.332.0120.360.1233.336.9612.999.0814.65-0.1306.8313.080.01-28.62
2017 (4)5.060.01.570000040.3610.123.37-15.968.7328.0121.6316.2410.916.5400000.06-14.296.00.01.6731.50.0906.16-2.077.924.76-0.1206.04-2.580.025.96
2016 (3)5.06-11.2300000036.653.414.019.866.82-0.5818.61-3.8710.2415.0600000.0716.676.00.01.2741.11006.2916.277.5619.81-0.0906.212.730.0224.33
2015 (2)5.7135.5400000035.4431.73.6560.096.8628.2219.36-2.648.949.5800000.06200.06.00.00.932.35005.4145.826.3141.480.09-82.05.530.640.010
2014 (1)2.42-21.9400000026.9123.12.2823.245.3527.9919.883.975.9544.0700000.020.06.00.00.6838.780.08-11.113.7132.54.4631.950.504.2154.780.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.7927.150.150.3129.17-22.50.010.0-99.4100010.7416.87-14.560.52-28.77-42.867.7122.77-10.3518.8828.279.3917.88-12.44-35.310003.21-23.751359.093.47-0.86-0.867.330.00.143.520.013.550.40.0-21.578.836.133.0312.764.254.85-0.53-26.19-32.58.35.061.590.05-3.61-10.81
23Q3 (19)5.34-22.16-7.450.24-14.29-73.030.010.0-99.40009.19-9.28-31.570.73-29.13-47.486.28-5.56-38.2514.723.82-27.8920.42-8.31-29.240004.21-0.241730.433.5-0.28-0.287.330.00.143.520.013.550.40.0-21.578.329.628.7612.246.348.7-0.4219.234.557.911.749.570.05-9.89-6.51
23Q2 (18)6.8610.4763.330.28-9.6827.270.010.0-99.400010.13-5.94-19.281.038.42-21.976.655.22-18.914.1810.65-18.822.27-12.08-16.620004.22-12.271734.783.510.570.07.330.00.143.5213.5513.550.4-21.57-21.577.5910.3221.2511.519.8316.73-0.52-26.83-1.967.079.2722.960.06-4.373.82
23Q1 (17)6.21-8.41-5.620.31-22.514.810.01-99.41-99.400010.77-14.32-4.440.954.446.156.32-26.515.5112.81-25.77-2.4725.33-8.360.880004.812086.361991.33.49-0.29-0.577.330.140.143.10.07.640.510.070.06.88-19.720.7310.48-13.894.7-0.41-2.5-5.136.47-20.810.470.067.3812.25
22Q4 (16)6.7817.55.440.4-55.0690.481.690.616800.000012.57-6.40.00.91-34.5354.248.6-15.443.6117.26-15.44-2.8127.64-4.2311.360000.22-4.35-88.363.5-0.28-0.577.320.00.03.10.07.640.510.070.08.5712.0338.912.178.0830.16-0.49.0921.578.1713.3144.350.061.044.22
22Q3 (15)5.7737.38-37.760.89304.55196.671.680.016700.000013.437.0127.061.395.3208.8910.1724.0256.9420.4116.950.7728.868.0521.880000.230.0-87.833.510.00.297.320.00.03.10.07.640.510.070.07.6522.237.111.2614.228.54-0.4413.736.387.2125.3941.10.060.078.23
22Q2 (14)4.2-36.17-58.540.22-18.52-52.171.680.616700.000012.5511.3612.251.32103.08206.988.236.8913.117.4632.922.9526.716.3723.490000.230.0-87.833.510.0-0.577.320.00.03.17.6416.980.5170.054.556.26-8.35-21.759.86-1.5-10.2-0.51-30.77-13.335.75-10.71-23.840.063.3912.04
22Q1 (13)6.582.33-40.240.2728.573.851.6716600.016600.000011.27-10.34-9.190.6510.17-10.965.99-27.83-23.413.14-26.03-8.625.111.1712.450000.23-87.83-88.213.51-0.28-0.857.320.00.142.880.08.680.30.0-9.096.8310.7-9.7810.017.06-5.12-0.3923.530.06.4413.78-10.310.06-0.37.59
21Q4 (12)6.43-30.64-14.270.21-30.040.00.010.00.000012.5718.92-8.250.5931.11-25.328.328.09-21.4817.7631.18-8.1324.824.816.160001.890.0-5.53.520.57-1.47.320.00.142.880.08.680.30.0-9.096.1710.57-9.89.356.74-4.79-0.51-8.51-70.05.6610.76-13.460.064.936.61
21Q3 (11)9.27-8.49-3.740.3-34.78100.00.010.00.000010.57-5.46-23.180.454.65-56.736.48-10.62-34.2813.54-4.66-24.0523.689.486.240001.890.0-5.53.5-0.85-2.237.320.00.142.888.688.680.3-9.09-9.095.58-30.25-7.778.76-20.22-2.99-0.47-4.44-34.295.11-32.32-10.350.053.594.21
21Q2 (10)10.13-7.99-31.830.4676.92109.090.010.00.000011.18-9.91-23.060.43-41.1-57.437.25-7.29-30.2914.20-1.21-26.7821.63-3.1310.870001.89-3.08-50.133.53-0.28-1.677.320.142.662.650.00.00.330.00.08.05.6823.2710.984.0815.95-0.45-15.38-18.427.555.1523.570.05-0.72-24.85
21Q1 (9)11.0146.8-26.310.2673.3313.040.010.00.000012.41-9.42-2.130.73-7.59-17.057.82-26.02-6.3514.37-25.65-17.422.33-4.4922.960001.95-2.5-72.53.54-0.84-1.947.310.07.52.650.012.290.330.0153.857.5710.67-5.3810.557.430.57-0.39-30.0-14.717.189.79-6.270.05-1.21-37.78
20Q4 (8)7.5-22.128.070.150.0-90.20.010.00.000013.7-0.44-4.460.79-24.042.610.577.2-1.1219.338.46-19.8423.384.8935.070002.00.0669.233.57-0.28-1.927.310.07.52.650.012.290.330.0153.856.8413.06-3.939.828.752.19-0.314.299.096.5414.74-3.680.052.57-36.12
20Q3 (7)9.63-35.286.270.15-31.82-80.00.010.00.000013.76-5.314.01.042.9710.649.86-5.19-2.3817.83-8.09022.2914.2544.740002.0-47.23640.743.58-0.28-1.927.312.527.52.650.012.290.330.0153.856.05-6.78-4.729.03-4.652.15-0.357.89-118.755.7-6.71-7.920.05-25.3-33.63
20Q2 (6)14.86-0.5436.830.22-4.35-26.670.010.0000014.5314.5963.441.0114.77102.010.424.5547.5219.4011.45019.517.4327.10003.79-46.5403.59-0.551021.887.134.854.852.6512.2912.290.33153.85153.856.49-18.8819.969.47-9.7219.87-0.38-11.76-322.226.11-20.2314.850.07-17.8304.18
20Q1 (5)14.94115.2735.20.23-84.9700.010.0000012.68-11.5840.580.8814.2929.418.35-21.8918.4417.40-27.85018.164.9120.420007.092626.9203.61-0.828925.06.80.00.02.360.017.410.130.08.338.012.364.7110.499.167.48-0.34-3.03-277.787.6612.811.460.081.41540.8
19Q4 (4)6.9434.240.01.53104.00.00.010.00.0000.014.3418.810.00.77-18.090.010.695.840.024.1200.017.3112.40.0000.00.26-3.70.03.64-0.270.06.80.00.02.360.00.00.130.00.07.1212.130.09.618.710.0-0.33-106.250.06.799.690.00.086.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。