損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 204.24 | -4.53 | 163.84 | -4.67 | 34.06 | -1.82 | 0.17 | 54.55 | 0 | 0 | 0.34 | 3.03 | 0.07 | 16.67 | 0 | 0 | 0.2 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 6.4 | -12.57 | 5.09 | -12.69 | 1.31 | -11.49 | 20.49 | 1.19 | 5.10 | -12.52 | 5.07 | -14.5 | 0.00 | 0 | 99 | 0.0 | 16.04 | -3.55 |
| 2022 (9) | 213.92 | 2.9 | 171.87 | 1.79 | 34.69 | 10.16 | 0.11 | 57.14 | 0 | 0 | 0.33 | 10.0 | 0.06 | 0.0 | 0 | 0 | 0.15 | -6.25 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 7.32 | -2.4 | 5.83 | -2.83 | 1.48 | -1.33 | 20.25 | 1.05 | 5.83 | -2.67 | 5.93 | -3.1 | 0.00 | 0 | 99 | 0.0 | 16.63 | 3.68 |
| 2021 (8) | 207.9 | 6.75 | 168.85 | 6.39 | 31.49 | 9.95 | 0.07 | -12.5 | 0 | 0 | 0.3 | 7.14 | 0.06 | -14.29 | 0 | 0 | 0.16 | 60.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 7.5 | 2.74 | 6.0 | 3.09 | 1.5 | 1.35 | 20.04 | -1.18 | 5.99 | 2.92 | 6.12 | 2.17 | 0.00 | 0 | 99 | 0.0 | 16.04 | 5.04 |
| 2020 (7) | 194.76 | 11.13 | 158.71 | 11.38 | 28.64 | 5.41 | 0.08 | -20.0 | 0 | 0 | 0.28 | 3.7 | 0.07 | 16.67 | 0 | 0 | 0.1 | 11.11 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 7.3 | 32.01 | 5.82 | 31.97 | 1.48 | 32.14 | 20.28 | -0.25 | 5.82 | 31.97 | 5.99 | 32.23 | 0.00 | 0 | 99 | 0.0 | 15.27 | 15.77 |
| 2019 (6) | 175.26 | 7.24 | 142.49 | 7.92 | 27.17 | 1.72 | 0.1 | 0.0 | 0 | 0 | 0.27 | 0 | 0.06 | -14.29 | 0 | 0 | 0.09 | -64.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 5.53 | 9.07 | 4.41 | 8.89 | 1.12 | 10.89 | 20.33 | 1.55 | 4.41 | 8.62 | 4.53 | 21.77 | 0.00 | 0 | 99 | 0.0 | 13.19 | 115.88 |
| 2018 (5) | 163.43 | -0.18 | 132.03 | 0.32 | 26.71 | -0.6 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.25 | 127.27 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.37 | 76.19 | 5.07 | -7.14 | 4.05 | -10.6 | 1.01 | 8.6 | 20.02 | 17.7 | 4.06 | -10.38 | 3.72 | -14.68 | 0.00 | 0 | 99 | 0.0 | 6.11 | -3.17 |
| 2017 (4) | 163.73 | -2.61 | 131.61 | -1.69 | 26.87 | -5.69 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.11 | 37.5 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.21 | 5.0 | 5.46 | -8.39 | 4.53 | -8.3 | 0.93 | -7.92 | 17.01 | -0.18 | 4.53 | -8.3 | 4.36 | -8.98 | 0.00 | 0 | 99 | 0.0 | 6.31 | -8.28 |
| 2016 (3) | 168.12 | 1.88 | 133.87 | 1.71 | 28.49 | -0.04 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.08 | -61.9 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | -39.39 | 5.96 | 14.18 | 4.94 | 13.82 | 1.01 | 13.48 | 17.04 | 0.35 | 4.94 | 14.35 | 4.79 | 18.27 | 0.00 | 0 | 99 | 0.0 | 6.88 | 12.05 |
| 2015 (2) | 165.02 | 3.54 | 131.62 | 4.11 | 28.5 | 1.14 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.21 | 5.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.33 | -5.71 | 5.22 | 2.15 | 4.34 | 1.64 | 0.89 | 5.95 | 16.98 | 2.85 | 4.32 | 1.41 | 4.05 | 2.27 | 0.00 | 0 | 99 | 0.0 | 6.14 | 4.24 |
| 2014 (1) | 159.38 | 8.19 | 126.43 | 8.79 | 28.18 | 6.66 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.2 | 100.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.35 | 9.38 | 5.11 | 2.4 | 4.27 | 2.64 | 0.84 | 1.2 | 16.51 | -0.78 | 4.26 | 2.4 | 3.96 | 2.06 | 0.00 | 0 | 99 | 0.0 | 5.89 | 5.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 43.11 | -21.33 | -3.36 | 33.92 | -24.1 | -3.06 | 8.26 | -4.07 | -1.31 | 0.06 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 160.0 | 0.96 | -37.25 | -20.66 | 0.76 | -38.21 | -20.0 | 0.19 | -38.71 | -26.92 | 20.29 | 1.45 | -5.72 | 0.77 | -37.9 | -18.95 | 0.74 | -38.33 | -26.73 | 5.13 | 17.66 | -12.76 | 99 | 0.0 | 0.0 | 3.37 | -14.03 | -5.6 |
| 23Q3 (19) | 54.8 | -6.45 | -6.71 | 44.69 | -5.86 | -6.84 | 8.61 | -3.48 | -3.04 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 100.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 1.53 | -31.08 | -20.31 | 1.23 | -29.71 | -19.61 | 0.31 | -34.04 | -18.42 | 20.00 | -6.1 | 0.0 | 1.24 | -29.55 | -20.0 | 1.20 | -31.43 | -21.05 | 4.36 | 39.3 | -11.56 | 99 | 0.0 | 0.0 | 3.92 | -15.15 | -7.98 |
| 23Q2 (18) | 58.58 | 22.71 | -2.55 | 47.47 | 25.72 | -2.06 | 8.92 | 7.86 | -4.6 | 0.06 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | 2.22 | 31.36 | -2.63 | 1.75 | 29.63 | -3.85 | 0.47 | 38.24 | 2.17 | 21.30 | 6.5 | 6.5 | 1.76 | 29.41 | -4.35 | 1.75 | 26.81 | -5.41 | 3.13 | 130.15 | -7.4 | 99 | 0.0 | 0.0 | 4.62 | 12.14 | 0.65 |
| 23Q1 (17) | 47.74 | 7.02 | -5.39 | 37.76 | 7.92 | -6.6 | 8.27 | -1.19 | 2.22 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 0.0 | 1.69 | 39.67 | -11.98 | 1.35 | 42.11 | -11.76 | 0.34 | 30.77 | -10.53 | 20.00 | -7.06 | 0.0 | 1.36 | 43.16 | -12.26 | 1.38 | 36.63 | -12.1 | 1.36 | -76.87 | -12.26 | 99 | 0.0 | 0.0 | 4.12 | 15.41 | -2.14 |
| 22Q4 (16) | 44.61 | -24.06 | -10.9 | 34.99 | -27.06 | -12.35 | 8.37 | -5.74 | -1.18 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -150.0 | 1.21 | -36.98 | -27.11 | 0.95 | -37.91 | -28.57 | 0.26 | -31.58 | -21.21 | 21.52 | 7.6 | 7.44 | 0.95 | -38.71 | -29.1 | 1.01 | -33.55 | -25.74 | 5.88 | 19.27 | -2.81 | 99 | 0.0 | 0.0 | 3.57 | -16.2 | -8.93 |
| 22Q3 (15) | 58.74 | -2.28 | 10.48 | 47.97 | -1.03 | 10.61 | 8.88 | -5.03 | 11.98 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 1.92 | -15.79 | 3.78 | 1.53 | -15.93 | 3.38 | 0.38 | -17.39 | 2.7 | 20.00 | 0.0 | 0.0 | 1.55 | -15.76 | 3.33 | 1.52 | -17.84 | 0.66 | 4.93 | 45.86 | 4.67 | 99 | 0.0 | 0.0 | 4.26 | -7.19 | 6.23 |
| 22Q2 (14) | 60.11 | 19.12 | 0.91 | 48.47 | 19.89 | -1.86 | 9.35 | 15.57 | 18.65 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 66.67 | 2.28 | 18.75 | 0.44 | 1.82 | 18.95 | 0.0 | 0.46 | 21.05 | 0.0 | 20.00 | 0.0 | -0.55 | 1.84 | 18.71 | 0.55 | 1.85 | 17.83 | -1.07 | 3.38 | 118.06 | 5.3 | 99 | 0.0 | 0.0 | 4.59 | 9.03 | 5.28 |
| 22Q1 (13) | 50.46 | 0.78 | 11.91 | 40.43 | 1.28 | 11.78 | 8.09 | -4.49 | 12.21 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 1.92 | 15.66 | 12.28 | 1.53 | 15.04 | 11.68 | 0.38 | 15.15 | 11.76 | 20.00 | -0.15 | 0.0 | 1.55 | 15.67 | 12.32 | 1.57 | 15.44 | 13.77 | 1.55 | -74.38 | 12.32 | 99 | 0.0 | 0.0 | 4.21 | 7.4 | 12.27 |
| 21Q4 (12) | 50.07 | -5.83 | 22.15 | 39.92 | -7.95 | 21.56 | 8.47 | 6.81 | 21.87 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 60.0 | 1.66 | -10.27 | 43.1 | 1.33 | -10.14 | 46.15 | 0.33 | -10.81 | 32.0 | 20.03 | 0.15 | -7.18 | 1.34 | -10.67 | 47.25 | 1.36 | -9.93 | 40.21 | 6.05 | 28.45 | 3.07 | 99 | 0.0 | 0.0 | 3.92 | -2.24 | 23.27 |
| 21Q3 (11) | 53.17 | -10.74 | -7.72 | 43.37 | -12.19 | -8.69 | 7.93 | 0.63 | 4.34 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | 1.85 | -18.5 | -26.29 | 1.48 | -18.68 | -26.37 | 0.37 | -19.57 | -26.0 | 20.00 | -0.55 | 0.0 | 1.50 | -18.03 | -25.74 | 1.51 | -19.25 | -25.98 | 4.71 | 46.73 | -4.85 | 99 | 0.0 | 0.0 | 4.01 | -8.03 | -10.89 |
| 21Q2 (10) | 59.57 | 32.11 | 10.79 | 49.39 | 36.55 | 11.52 | 7.88 | 9.29 | 8.09 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 25.0 | 2.27 | 32.75 | 5.58 | 1.82 | 32.85 | 5.81 | 0.46 | 35.29 | 6.98 | 20.11 | 0.55 | -0.05 | 1.83 | 32.61 | 5.78 | 1.87 | 35.51 | 5.06 | 3.21 | 132.61 | 9.56 | 99 | 0.0 | 0.0 | 4.36 | 16.27 | 5.83 |
| 21Q1 (9) | 45.09 | 10.0 | 6.39 | 36.17 | 10.14 | 6.1 | 7.21 | 3.74 | 5.87 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.71 | 47.41 | 15.54 | 1.37 | 50.55 | 16.1 | 0.34 | 36.0 | 13.33 | 20.00 | -7.32 | 0.0 | 1.38 | 51.65 | 15.97 | 1.38 | 42.27 | 15.0 | 1.38 | -76.49 | 15.97 | 99 | 0.0 | 0.0 | 3.75 | 17.92 | 8.38 |
| 20Q4 (8) | 40.99 | -28.86 | 11.26 | 32.84 | -30.86 | 11.74 | 6.95 | -8.55 | 5.78 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | -66.67 | 1.16 | -53.78 | 34.88 | 0.91 | -54.73 | 35.82 | 0.25 | -50.0 | 38.89 | 21.58 | 7.9 | 1.74 | 0.91 | -54.95 | 33.82 | 0.97 | -52.45 | 36.62 | 5.87 | 18.59 | 32.21 | 99 | 0.0 | 0.0 | 3.18 | -29.33 | 13.17 |
| 20Q3 (7) | 57.62 | 7.16 | 17.04 | 47.5 | 7.25 | 16.62 | 7.6 | 4.25 | 6.29 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 2.51 | 16.74 | 85.93 | 2.01 | 16.86 | 86.11 | 0.5 | 16.28 | 85.19 | 20.00 | -0.6 | 0.0 | 2.02 | 16.76 | 85.32 | 2.04 | 14.61 | 87.16 | 4.95 | 68.94 | 31.65 | 99 | 0.0 | 0.0 | 4.5 | 9.22 | 37.2 |
| 20Q2 (6) | 53.77 | 26.88 | 7.8 | 44.29 | 29.92 | 8.26 | 7.29 | 7.05 | 4.59 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -300.0 | 2.15 | 45.27 | 8.59 | 1.72 | 45.76 | 8.86 | 0.43 | 43.33 | 7.5 | 20.12 | 0.6 | -1.37 | 1.73 | 45.38 | 8.81 | 1.78 | 48.33 | 10.56 | 2.93 | 146.22 | 9.74 | 99 | 0.0 | 0.0 | 4.12 | 19.08 | 6.46 |
| 20Q1 (5) | 42.38 | 15.04 | 7.81 | 34.09 | 15.99 | 8.36 | 6.81 | 3.65 | 5.09 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 66.67 | 1.48 | 72.09 | 10.45 | 1.18 | 76.12 | 9.26 | 0.3 | 66.67 | 11.11 | 20.00 | -5.7 | 0.0 | 1.19 | 75.0 | 10.19 | 1.20 | 69.01 | 7.14 | 1.19 | -73.2 | 10.19 | 99 | 0.0 | 0.0 | 3.46 | 23.13 | 7.12 |
| 19Q4 (4) | 36.84 | -25.17 | 0.0 | 29.39 | -27.84 | 0.0 | 6.57 | -8.11 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.86 | -36.3 | 0.0 | 0.67 | -37.96 | 0.0 | 0.18 | -33.33 | 0.0 | 21.21 | 6.05 | 0.0 | 0.68 | -37.61 | 0.0 | 0.71 | -34.86 | 0.0 | 4.44 | 18.09 | 0.0 | 99 | 0.0 | 0.0 | 2.81 | -14.33 | 0.0 |
| 19Q3 (3) | 49.23 | -1.3 | 0.0 | 40.73 | -0.44 | 0.0 | 7.15 | 2.58 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.35 | -31.82 | 0.0 | 1.08 | -31.65 | 0.0 | 0.27 | -32.5 | 0.0 | 20.00 | -1.96 | 0.0 | 1.09 | -31.45 | 0.0 | 1.09 | -32.3 | 0.0 | 3.76 | 40.82 | 0.0 | 99 | 0.0 | 0.0 | 3.28 | -15.25 | 0.0 |
| 19Q2 (2) | 49.88 | 26.89 | 0.0 | 40.91 | 30.04 | 0.0 | 6.97 | 7.56 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | 1.98 | 47.76 | 0.0 | 1.58 | 46.3 | 0.0 | 0.4 | 48.15 | 0.0 | 20.40 | 2.0 | 0.0 | 1.59 | 47.22 | 0.0 | 1.61 | 43.75 | 0.0 | 2.67 | 147.22 | 0.0 | 99 | 0.0 | 0.0 | 3.87 | 19.81 | 0.0 |
| 19Q1 (1) | 39.31 | 0.0 | 0.0 | 31.46 | 0.0 | 0.0 | 6.48 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 |
