損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.54 | -27.2 | 31.21 | -25.74 | 2.07 | -10.78 | 0.17 | 142.86 | 0.1 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0.31 | 19.23 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.52 | 67.74 | 0.78 | -61.39 | 0.69 | -58.68 | 0.1 | -71.43 | 12.20 | -29.84 | 0.95 | -58.33 | 0.24 | -87.3 | 0.00 | 0 | 72 | 0.0 | 0.98 | -54.42 |
| 2022 (9) | 46.07 | 10.03 | 42.03 | 10.58 | 2.32 | 1.75 | 0.07 | 600.0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.26 | 52.94 | 0.06 | -68.42 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.31 | -8.82 | 2.02 | 5.21 | 1.67 | -1.76 | 0.35 | 59.09 | 17.39 | 53.22 | 2.28 | -2.56 | 1.89 | 0.0 | 0.00 | 0 | 72 | 0.0 | 2.15 | 5.91 |
| 2021 (8) | 41.87 | 13.22 | 38.01 | 12.02 | 2.28 | 10.14 | 0.01 | -66.67 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.17 | 70.0 | 0.19 | 533.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.34 | 161.54 | 1.92 | 71.43 | 1.7 | 84.78 | 0.22 | 15.79 | 11.35 | -34.7 | 2.34 | 85.71 | 1.89 | 71.82 | 0.00 | 0 | 72 | 0.0 | 2.03 | 65.04 |
| 2020 (7) | 36.98 | 17.4 | 33.93 | 18.89 | 2.07 | -10.39 | 0.03 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.1 | 42.86 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.13 | -35.0 | 1.12 | 31.76 | 0.92 | 31.43 | 0.19 | 26.67 | 17.38 | -4.08 | 1.26 | 32.63 | 1.10 | 59.42 | 0.00 | 0 | 72 | 0.0 | 1.23 | 25.51 |
| 2019 (6) | 31.5 | 2.41 | 28.54 | 2.22 | 2.31 | 1.76 | 0.09 | 0.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0.07 | 75.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.2 | 81.82 | 0.85 | 25.0 | 0.7 | 0.0 | 0.15 | 0 | 18.12 | 0 | 0.95 | -1.04 | 0.69 | -15.85 | 0.00 | 0 | 72 | 0.0 | 0.98 | 32.43 |
| 2018 (5) | 30.76 | 13.8 | 27.92 | 12.63 | 2.27 | 4.13 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 300.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | -31.25 | 0.68 | 209.09 | 0.7 | 191.67 | -0.02 | 0 | 0.00 | 0 | 0.96 | 190.91 | 0.82 | 645.45 | 0.00 | 0 | 72 | 0.0 | 0.74 | 164.29 |
| 2017 (4) | 27.03 | 14.58 | 24.79 | 15.46 | 2.18 | 6.86 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -75.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.16 | 23.08 | 0.22 | 0.0 | 0.24 | -7.69 | -0.02 | 0 | 0.00 | 0 | 0.33 | -5.71 | 0.11 | -38.89 | 0.00 | 0 | 72 | 0.0 | 0.28 | 12.0 |
| 2016 (3) | 23.59 | 5.41 | 21.47 | 6.98 | 2.04 | -7.69 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.13 | -7.14 | 0.22 | -8.33 | 0.26 | 8.33 | -0.04 | 0 | 0.00 | 0 | 0.35 | 6.06 | 0.18 | 28.57 | 0.00 | 0 | 72 | -1.37 | 0.25 | -10.71 |
| 2015 (2) | 22.38 | -4.93 | 20.07 | -4.25 | 2.21 | -3.49 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.14 | -6.67 | 0.24 | -45.45 | 0.24 | -47.83 | 0 | 0 | 1.08 | 0 | 0.33 | -46.77 | 0.14 | -67.44 | 0.00 | 0 | 73 | -1.35 | 0.28 | -42.86 |
| 2014 (1) | 23.54 | 9.03 | 20.96 | 8.43 | 2.29 | -7.66 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | -54.55 | 0.44 | 300.0 | 0.46 | 253.85 | -0.01 | 0 | 0.00 | 0 | 0.62 | 244.44 | 0.43 | 0 | 0.00 | 0 | 74 | 0.0 | 0.49 | 206.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.78 | -14.5 | -36.28 | 6.34 | -14.67 | -34.64 | 0.47 | -11.32 | -17.54 | 0.05 | 66.67 | 25.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0.06 | -84.62 | 100.0 | 0.03 | -91.67 | -92.31 | 0.01 | -97.37 | -96.77 | 0.02 | 300.0 | -75.0 | 60.98 | 0 | 183.5 | 0.02 | -96.15 | -95.35 | -0.07 | -600.0 | -117.95 | 0.95 | 1.06 | -58.87 | 72 | 0.0 | 0.0 | 0.09 | -78.57 | -79.55 |
| 23Q3 (19) | 7.93 | 1.02 | -36.46 | 7.43 | 2.62 | -35.56 | 0.53 | -3.64 | -13.11 | 0.03 | -40.0 | 50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 19.23 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 400.0 | 0.39 | 875.0 | 44.44 | 0.36 | 260.0 | -40.98 | 0.38 | 442.86 | -28.3 | -0.01 | -150.0 | -112.5 | 0.00 | -100.0 | -100.0 | 0.52 | 420.0 | -29.73 | -0.01 | -125.0 | -102.78 | 0.94 | 123.81 | -50.0 | 72 | 0.0 | 0.0 | 0.42 | 200.0 | -34.38 |
| 23Q2 (18) | 7.85 | -28.57 | -27.31 | 7.24 | -28.95 | -25.74 | 0.55 | 3.77 | -1.79 | 0.05 | 25.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.04 | 33.33 | 0 | 0.1 | -65.52 | -80.0 | 0.07 | -69.57 | -82.5 | 0.02 | -66.67 | -80.0 | 26.09 | 22.6 | 33.73 | 0.10 | -68.75 | -82.14 | 0.04 | -85.71 | -92.86 | 0.42 | 31.25 | -63.16 | 72 | 0.0 | 0.0 | 0.14 | -57.58 | -73.58 |
| 23Q1 (17) | 10.99 | 3.29 | -9.47 | 10.19 | 5.05 | -7.78 | 0.53 | -7.02 | -8.62 | 0.04 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 0.0 | 200.0 | 0.29 | -25.64 | -44.23 | 0.23 | -25.81 | -45.24 | 0.06 | -25.0 | -33.33 | 21.28 | -1.07 | 18.42 | 0.32 | -25.58 | -45.76 | 0.28 | -28.21 | -50.88 | 0.32 | -86.15 | -45.76 | 72 | 0.0 | 0.0 | 0.33 | -25.0 | -38.89 |
| 22Q4 (16) | 10.64 | -14.74 | 3.8 | 9.7 | -15.87 | 2.86 | 0.57 | -6.56 | 1.79 | 0.04 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | -88.89 | -40.0 | 0.39 | -36.07 | 25.81 | 0.31 | -41.51 | 10.71 | 0.08 | 0.0 | 166.67 | 21.51 | 72.08 | 114.89 | 0.43 | -41.89 | 13.16 | 0.39 | 8.33 | 21.88 | 2.31 | 22.87 | -2.12 | 72 | 0.0 | 0.0 | 0.44 | -31.25 | 29.41 |
| 22Q3 (15) | 12.48 | 15.56 | 11.73 | 11.53 | 18.26 | 14.05 | 0.61 | 8.93 | 8.93 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 52.94 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.27 | 0 | 12.5 | 0.61 | 22.0 | -16.44 | 0.53 | 32.5 | -18.46 | 0.08 | -20.0 | 0.0 | 12.50 | -35.93 | 15.21 | 0.74 | 32.14 | -17.78 | 0.36 | -35.71 | -36.84 | 1.88 | 64.91 | -5.05 | 72 | 0.0 | 0.0 | 0.64 | 20.75 | -15.79 |
| 22Q2 (14) | 10.8 | -11.04 | 1.03 | 9.75 | -11.76 | 1.35 | 0.56 | -3.45 | -3.45 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0 | -100.0 | -100.0 | 0.5 | -3.85 | -3.85 | 0.4 | -4.76 | -14.89 | 0.1 | 11.11 | 100.0 | 19.51 | 8.57 | 109.78 | 0.56 | -5.08 | -15.15 | 0.56 | -1.75 | -3.45 | 1.14 | 93.22 | 5.56 | 72 | 0.0 | 0.0 | 0.53 | -1.85 | -3.64 |
| 22Q1 (13) | 12.14 | 18.44 | 24.26 | 11.05 | 17.18 | 25.0 | 0.58 | 3.57 | 1.75 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | -80.0 | 0 | 0.52 | 67.74 | 44.44 | 0.42 | 50.0 | 40.0 | 0.09 | 200.0 | 50.0 | 17.97 | 79.52 | 9.17 | 0.59 | 55.26 | 40.48 | 0.57 | 78.12 | 35.71 | 0.59 | -75.0 | 40.48 | 72 | 0.0 | 0.0 | 0.54 | 58.82 | 38.46 |
| 21Q4 (12) | 10.25 | -8.24 | 10.33 | 9.43 | -6.73 | 9.78 | 0.56 | 0.0 | 3.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | -79.17 | 0 | 0.31 | -57.53 | 93.75 | 0.28 | -56.92 | 115.38 | 0.03 | -62.5 | 0.0 | 10.01 | -7.74 | -38.74 | 0.38 | -57.78 | 111.11 | 0.32 | -43.86 | 77.78 | 2.36 | 19.19 | 84.37 | 72 | 0.0 | 0.0 | 0.34 | -55.26 | 78.95 |
| 21Q3 (11) | 11.17 | 4.49 | 10.81 | 10.11 | 5.09 | 8.71 | 0.56 | -3.45 | 9.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 70.0 | 0.08 | 166.67 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.24 | 380.0 | 118.18 | 0.73 | 40.38 | 92.11 | 0.65 | 38.3 | 116.67 | 0.08 | 60.0 | -11.11 | 10.85 | 16.67 | -52.08 | 0.90 | 36.36 | 119.51 | 0.57 | -1.72 | 119.23 | 1.98 | 83.33 | 81.65 | 72 | 0.0 | 0.0 | 0.76 | 38.18 | 85.37 |
| 21Q2 (10) | 10.69 | 9.42 | 2.69 | 9.62 | 8.82 | 1.26 | 0.58 | 1.75 | 5.45 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.05 | 0 | 400.0 | 0.52 | 44.44 | 44.44 | 0.47 | 56.67 | 51.61 | 0.05 | -16.67 | -16.67 | 9.30 | -43.5 | -39.69 | 0.66 | 57.14 | 53.49 | 0.58 | 38.1 | 38.1 | 1.08 | 157.14 | 58.82 | 72 | 0.0 | 1.41 | 0.55 | 41.03 | 41.03 |
| 21Q1 (9) | 9.77 | 5.17 | 35.69 | 8.84 | 2.91 | 35.17 | 0.57 | 5.56 | 21.28 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.36 | 125.0 | 71.43 | 0.3 | 130.77 | 57.89 | 0.06 | 100.0 | 100.0 | 16.46 | 0.73 | 36.48 | 0.42 | 133.33 | 61.54 | 0.42 | 133.33 | 75.0 | 0.42 | -67.19 | 61.54 | 72 | 0.0 | 0.0 | 0.39 | 105.26 | 62.5 |
| 20Q4 (8) | 9.29 | -7.84 | 11.39 | 8.59 | -7.63 | 12.29 | 0.54 | 5.88 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.16 | -57.89 | 0.0 | 0.13 | -56.67 | 18.18 | 0.03 | -66.67 | -40.0 | 16.34 | -27.83 | -47.99 | 0.18 | -56.1 | 20.0 | 0.18 | -30.77 | 28.57 | 1.28 | 17.43 | 31.96 | 72 | 0.0 | 0.0 | 0.19 | -53.66 | 0.0 |
| 20Q3 (7) | 10.08 | -3.17 | 14.16 | 9.3 | -2.11 | 15.96 | 0.51 | -7.27 | -22.73 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 42.86 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 10.0 | 0.38 | 5.56 | 52.0 | 0.3 | -3.23 | 42.86 | 0.09 | 50.0 | 200.0 | 22.64 | 46.82 | 64.53 | 0.41 | -4.65 | 36.67 | 0.26 | -38.1 | 73.33 | 1.09 | 60.29 | 34.57 | 72 | 1.41 | 0.0 | 0.41 | 5.13 | 46.43 |
| 20Q2 (6) | 10.41 | 44.58 | 36.44 | 9.5 | 45.26 | 38.08 | 0.55 | 17.02 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0.36 | 71.43 | 63.64 | 0.31 | 63.16 | 55.0 | 0.06 | 100.0 | 200.0 | 15.42 | 27.86 | 98.71 | 0.43 | 65.38 | 53.57 | 0.42 | 75.0 | 68.0 | 0.68 | 161.54 | 30.77 | 71 | -1.39 | -1.39 | 0.39 | 62.5 | 56.0 |
| 20Q1 (5) | 7.2 | -13.67 | 7.62 | 6.54 | -14.51 | 9.18 | 0.47 | -12.96 | -14.55 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | 100.0 | -71.43 | 0.21 | 31.25 | -4.55 | 0.19 | 72.73 | 11.76 | 0.03 | -40.0 | -40.0 | 12.06 | -61.62 | -48.79 | 0.26 | 73.33 | 8.33 | 0.24 | 71.43 | 71.43 | 0.26 | -73.2 | 8.33 | 72 | 0.0 | 0.0 | 0.24 | 26.32 | -7.69 |
| 19Q4 (4) | 8.34 | -5.55 | 0.0 | 7.65 | -4.61 | 0.0 | 0.54 | -18.18 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.0 | 0.0 | 0.16 | -36.0 | 0.0 | 0.11 | -47.62 | 0.0 | 0.05 | 66.67 | 0.0 | 31.42 | 128.34 | 0.0 | 0.15 | -50.0 | 0.0 | 0.14 | -6.67 | 0.0 | 0.97 | 19.75 | 0.0 | 72 | 0.0 | 0.0 | 0.19 | -32.14 | 0.0 |
| 19Q3 (3) | 8.83 | 15.73 | 0.0 | 8.02 | 16.57 | 0.0 | 0.66 | 20.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.1 | 400.0 | 0.0 | 0.25 | 13.64 | 0.0 | 0.21 | 5.0 | 0.0 | 0.03 | 50.0 | 0.0 | 13.76 | 77.32 | 0.0 | 0.30 | 7.14 | 0.0 | 0.15 | -40.0 | 0.0 | 0.81 | 55.77 | 0.0 | 72 | 0.0 | 0.0 | 0.28 | 12.0 | 0.0 |
| 19Q2 (2) | 7.63 | 14.05 | 0.0 | 6.88 | 14.86 | 0.0 | 0.55 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | -71.43 | 0.0 | 0.22 | 0.0 | 0.0 | 0.2 | 17.65 | 0.0 | 0.02 | -60.0 | 0.0 | 7.76 | -67.05 | 0.0 | 0.28 | 16.67 | 0.0 | 0.25 | 78.57 | 0.0 | 0.52 | 116.67 | 0.0 | 72 | 0.0 | 0.0 | 0.25 | -3.85 | 0.0 |
| 19Q1 (1) | 6.69 | 0.0 | 0.0 | 5.99 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 23.55 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
