玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q2 (20)1470.680.680.74-30.84-41.730.60-33.33-39.391.8169.16-32.9616.08-5.63-1.9529.91-11.06-13.454.18-56.64-54.716.79-26.03-39.80.67-59.15-55.631.09-30.13-41.085.51-49.91-52.876.79-26.03-39.8-12.30-36.19-34.75
25Q1 (19)1460.00.691.07-41.53-25.170.90-36.17-6.251.07-82.46-25.1717.04-18.972.7733.63-8.64-2.219.64-42.89-11.889.18-27.6-27.031.64-53.8-9.391.56-41.57-25.011.00-44.05-26.479.18-27.6-27.03-8.19-12.86-23.18
24Q4 (18)1460.012.311.8315.8214.371.41-10.19-16.076.1042.52-19.4221.032.59-2.6836.811.4310.9116.8819.3833.8612.6812.7131.263.5522.4130.512.6715.5827.7519.6638.9480.8612.6812.7131.2613.7920.1224.20
24Q3 (17)1460.015.871.5824.41-14.591.5758.5923.624.2858.52-31.0820.525.014.3336.295.010.6914.1453.25.2911.25-0.27-13.332.992.0520.332.3124.86-0.8614.1521.04-11.4511.25-0.27-13.3311.966.6130.86
24Q2 (16)1460.6922.691.27-11.19-48.160.993.13-43.432.7088.81-41.5616.4-1.09-25.8334.560.496.049.23-15.63-34.6311.28-10.33-14.221.51-16.57-51.61.85-11.06-36.4311.69-21.86-25.311.28-10.33-14.22-12.19-10.91-19.86
24Q1 (15)14511.5422.881.43-10.63-33.80.96-42.86-45.451.43-81.11-33.816.58-23.28-24.8834.393.623.2710.94-13.24-28.0312.5830.238.821.81-33.46-45.972.08-0.48-18.4314.9637.63-0.5312.5830.238.82-1.38-12.07-5.29
23Q4 (14)1303.1710.171.60-13.51-41.391.6832.28-34.887.5721.9-11.1521.6120.52-31.0933.19-7.91-2.7512.61-6.11-17.479.66-25.58-5.942.7212.86-43.222.09-10.3-35.0910.87-31.98-19.369.66-25.58-5.940.80-19.002.43
23Q3 (13)1265.886.781.85-24.49-35.311.27-27.43-22.096.2134.427.2517.93-18.91-29.4636.0410.5918.2413.43-4.892.2112.98-1.29-2.412.41-22.76-27.842.33-19.93-31.0715.982.11-6.0612.98-1.29-2.41-9.37-5.53-14.00
23Q2 (12)1190.850.852.4513.4325.01.75-0.5720.694.62113.8958.2222.110.18-5.4332.59-2.1313.7914.12-7.1127.3213.1513.7532.693.12-6.8720.462.9114.1225.4315.654.0631.7313.1513.7532.69-14.72-3.72-16.18
23Q1 (11)1180.00.852.16-20.88127.371.76-31.78208.772.16-74.65127.3722.07-29.6222.4133.30-2.4324.9115.20-0.52134.9311.5612.5687.363.35-30.06186.322.55-20.81129.7315.0411.5788.9411.5612.5687.36-3.12-12.7113.25
22Q4 (10)1180.00.852.73-4.5537.192.5858.2874.328.5247.1583.2331.3623.3736.3534.1311.9828.7915.2816.2932.5210.27-22.781.184.7943.4180.753.22-4.7338.213.48-20.7510.410.27-22.781.1816.0520.6935.34
22Q3 (9)1180.00.852.8645.92169.811.6312.41120.275.7998.29117.6725.428.7324.8530.486.4218.7413.1418.4984.5513.3034.21118.753.3428.96130.343.3845.69172.5817.0143.18116.9613.3034.21118.7519.2076.1283.40
22Q2 (8)1180.850.01.96106.32180.01.45154.39163.642.92207.3782.523.3829.6744.6828.647.439.9811.0971.41125.419.9160.6289.482.59121.37223.752.32109.01179.5211.8849.25135.719.9160.6289.484.0327.0346.45
22Q1 (7)1170.0-0.850.95-52.265.560.57-61.49-16.180.95-79.575.5618.03-21.614.2826.660.6-5.026.47-43.89-17.376.17-39.21-4.781.17-55.85-13.331.11-52.364.727.96-34.81-2.336.17-39.21-4.78-4.3217.7419.25
21Q4 (6)1170.0-0.851.9987.7459.21.48100.059.144.6574.81-7.9223.012.9712.226.503.23-11.2211.5361.9437.110.1566.9436.062.6582.7654.072.3387.958.512.2155.7437.3510.1566.9436.0619.4869.5867.28
21Q3 (5)117-0.85-0.851.0651.43-33.750.7434.55-41.272.6666.25-30.020.3625.99-5.6525.67-1.42-8.297.1244.72-35.746.0816.25-31.611.4581.25-39.331.2449.4-34.397.8455.56-30.316.0816.25-31.61--0.00
21Q2 (4)1180.00.00.70-22.220.00.55-19.120.01.6077.780.016.16-6.540.026.04-7.230.04.92-37.160.05.23-19.290.00.8-40.740.00.83-21.70.05.04-38.160.05.23-19.290.0--0.00
21Q1 (3)1180.00.00.90-28.00.00.68-26.880.00.90-82.180.017.29-15.660.028.07-5.960.07.83-6.90.06.48-13.140.01.35-21.510.01.06-27.890.08.15-8.320.06.48-13.140.0--0.00
20Q4 (2)1180.00.01.25-21.880.00.93-26.190.05.0532.890.020.5-5.00.029.856.650.08.41-24.10.07.46-16.090.01.72-28.030.01.47-22.220.08.89-20.980.07.46-16.090.0--0.00
20Q3 (1)1180.00.01.600.00.01.260.00.03.800.00.021.580.00.027.990.00.011.080.00.08.890.00.02.390.00.01.890.00.011.250.00.08.890.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/85.811.511.6644.12-4.6317.21N/A-
2025/75.2-16.26-31.3938.32-5.5115.95N/A-
2025/66.2136.84-6.6433.120.4316.081.0-
2025/54.54-14.81-8.7626.912.2215.951.01-
2025/45.33-12.3311.5722.374.7817.080.95-
2025/36.087.213.0217.042.8217.040.94-
2025/25.677.0310.2210.972.7119.830.8-
2025/15.3-40.25-4.275.3-4.2720.070.79-
2024/128.8750.13-5.9874.51-10.9921.030.77-
2024/115.91-5.66-10.1565.64-11.6319.370.83-
2024/106.26-13.1711.7259.74-11.7719.170.84-
2024/97.2126.3725.8653.48-13.8920.50.85-
2024/85.7-24.75-3.6546.27-17.9319.940.88-
2024/77.5813.9520.740.56-19.6119.210.91-
2024/66.6533.74-11.532.98-25.3416.41.18-
2024/54.974.17-18.2626.33-28.1815.651.24-
2024/44.78-19.05-41.1221.35-30.1615.821.22-
2024/35.914.7-17.9316.58-26.216.581.27-
2024/25.14-7.04-27.3710.68-30.0920.111.05-
2024/15.53-41.32-32.445.53-32.4421.540.98-
2023/129.4343.47-21.0883.71-14.7421.610.94-
2023/116.5717.31-31.6774.28-13.8617.91.13-
2023/105.6-2.18-42.7867.71-11.6317.251.17-
2023/95.73-3.25-36.2362.11-7.0617.931.19-
2023/85.92-5.73-29.4456.38-2.5319.721.08-
2023/76.28-16.45-21.8950.462.0319.891.07-
2023/67.5223.52-12.0344.186.6721.721.0-
2023/56.09-24.96-31.9736.6611.5421.391.01-
2023/48.1112.8237.730.5727.8222.380.97-
2023/37.191.51.1722.4624.5922.461.14-
2023/27.08-13.5349.2215.2739.8327.220.94-
2023/18.19-31.4532.628.1932.6229.760.86-
2022/1211.9524.2246.2498.1927.8431.360.87-
2022/119.62-1.7721.6686.2425.6528.40.96-
2022/109.799.0141.5476.6226.1727.171.0-
2022/98.987.04-1.2366.8324.1925.421.19-
2022/88.394.3545.9857.8529.3624.981.21-
2022/78.04-5.945.9149.4526.9125.541.18-
2022/68.55-4.4844.5541.4123.7823.381.24-
2022/58.9551.981.932.8619.3321.941.32主係客訂單量增加以及訂單提前出貨所致
2022/45.89-17.110.523.925.7217.741.63-
2022/37.1149.712.7118.034.2518.031.5-
2022/24.75-23.15-6.2510.92-0.619.091.42-
2022/16.18-24.414.226.184.2222.251.22-
2021/128.173.333.5476.812.3723.01.1-
2021/117.9114.2821.268.632.2323.921.06-
2021/106.92-23.9313.7360.730.1821.761.16-
2021/99.158.2114.0153.81-1.3220.361.16-
2021/85.754.3-18.444.71-3.9417.171.37-
2021/75.51-6.78-15.9438.96-1.3716.341.44-
2021/65.9120.19-15.9333.451.5216.161.44-
2021/54.92-7.71-9.7627.546.2616.551.4-
2021/45.33-15.447.5522.6210.5316.71.39-
2021/36.324.56.3817.2911.4917.291.06-
2021/25.06-14.5525.2910.9914.6418.880.97-
2021/15.93-24.96.885.936.8820.340.9-
2020/127.8920.95-1.2775.03-2.8720.50.85-
2020/116.527.24-3.3667.14-3.0520.580.84-
2020/106.08-23.74-7.860.61-3.020.0N/A-
2020/97.9813.2314.8854.53-2.460.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)14612.316.00-10.314.93-23.6874.51-10.9935.635.8213.12-5.4111.961.449.77-15.8511.43-4.678.91-9.73
2023 (9)13010.176.69-7.66.463.6983.71-14.7533.6710.3613.8714.5311.7915.3611.61-2.3511.99-6.039.87-1.6
2022 (8)1180.857.2480.556.2380.0698.1927.8330.5115.012.1148.7710.2241.7511.8990.2412.7692.4610.0383.7
2021 (7)117-0.854.01-17.833.4619.3176.812.3726.53-9.798.14-7.397.21-15.386.25-5.166.63-19.935.46-8.39
2020 (6)1180.04.8818.452.90-7.0575.03-2.8729.412.518.791.158.5217.366.59-1.798.2817.455.9621.14
2019 (5)1189.264.127.293.1222.3577.253.5428.695.48.6916.647.2613.626.7120.687.0516.724.9216.04
2018 (4)1082.863.8417.792.555.8174.6115.9627.22-2.687.45-3.756.394.415.5611.656.0422.764.2421.49
2017 (3)1055.03.26-9.442.4114.2264.345.1327.97-0.67.7411.696.12-8.664.9817.454.92-0.613.49-8.4
2016 (2)1003.093.6018.422.1134.3961.212.5228.14-2.026.9310.356.7010.744.2424.344.9515.653.8119.81
2015 (1)978.993.04-2.881.5712.9554.3919.9128.7206.2806.0503.4123.14.2813.833.184.61

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。