損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 32.26 | -20.66 | 25.89 | -23.61 | 3.63 | 2.54 | 0.48 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 2.46 | 6.96 | 2.35 | 7.8 | 0.06 | 20.0 | 2.33 | 1.75 | 0.61 | 8.93 | 0.68 | -16.05 | 0.00 | 0 | 387 | 0.0 | 6.19 | 9.17 |
| 2023 (9) | 40.66 | -24.14 | 33.89 | -27.37 | 3.54 | -0.84 | 0.57 | 18.75 | 0.61 | 10.91 | 0.04 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.09 | -52.63 | -0.94 | 0 | 2.3 | -16.67 | 2.18 | -18.66 | 0.05 | 25.0 | 2.29 | 74.81 | 0.56 | -23.29 | 0.81 | -4.71 | 0.00 | 0 | 387 | 5.16 | 5.67 | -7.95 |
| 2022 (8) | 53.6 | -8.73 | 46.66 | -12.33 | 3.57 | -6.54 | 0.48 | 65.52 | 0.55 | 1.85 | 0.04 | 33.33 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.19 | 375.0 | -0.61 | 0 | 2.76 | 137.93 | 2.68 | 150.47 | 0.04 | -55.56 | 1.31 | -83.25 | 0.73 | 143.33 | 0.85 | 107.32 | 0.00 | 0 | 368 | 3.66 | 6.16 | 28.87 |
| 2021 (7) | 58.73 | 59.68 | 53.22 | 62.75 | 3.82 | -8.61 | 0.29 | 11.54 | 0.54 | -29.87 | 0.03 | 0.0 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.52 | 0 | 1.16 | -7.2 | 1.07 | -2.73 | 0.09 | -30.77 | 7.82 | -26.85 | 0.30 | -3.23 | 0.41 | 0 | 0.00 | 0 | 355 | 0.0 | 4.78 | -7.54 |
| 2020 (6) | 36.78 | -30.56 | 32.7 | -39.79 | 4.18 | -54.07 | 0.26 | 30.0 | 0.77 | -39.37 | 0.03 | -50.0 | 0.12 | -36.84 | 0 | 0 | 0 | 0 | 0.98 | -63.7 | -0.15 | 0 | -0.01 | 0 | 1.35 | 0 | 1.25 | 0 | 1.1 | 0 | 0.13 | 116.67 | 10.69 | 0 | 0.31 | 0 | -0.06 | 0 | 0.00 | 0 | 355 | -34.26 | 5.17 | 0 |
| 2019 (5) | 52.97 | -62.66 | 54.31 | -67.26 | 9.1 | -45.05 | 0.2 | -39.39 | 1.27 | -60.92 | 0.06 | 0 | 0.19 | 171.43 | 0 | 0 | 0 | 0 | 2.7 | -23.73 | 0 | 0 | -0.09 | 0 | -2.97 | 0 | -13.41 | 0 | -13.18 | 0 | 0.06 | -97.71 | 0.00 | 0 | -2.44 | 0 | -2.64 | 0 | 0.00 | 0 | 540 | 0.19 | -6.97 | 0 |
| 2018 (4) | 141.87 | -38.82 | 165.87 | -30.3 | 16.56 | -5.69 | 0.33 | 10.0 | 3.25 | 7.97 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 3.54 | 883.33 | 0 | 0 | -0.1 | 0 | -25.58 | 0 | -66.14 | 0 | -67.95 | 0 | 2.62 | 47.19 | 0.00 | 0 | -12.61 | 0 | -10.95 | 0 | 0.00 | 0 | 539 | 5.27 | -46.19 | 0 |
| 2017 (3) | 231.89 | -19.94 | 237.97 | -14.24 | 17.56 | 10.58 | 0.3 | 20.0 | 3.01 | 21.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.13 | 0 | -4.97 | 0 | -28.61 | 0 | -30.31 | 0 | 1.78 | -53.65 | 0.00 | 0 | -5.92 | 0 | -6.55 | 0 | 0.00 | 0 | 512 | 5.35 | -3.95 | 0 |
| 2016 (2) | 289.63 | 17.0 | 277.48 | 20.08 | 15.88 | 5.17 | 0.25 | -35.9 | 2.47 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.16 | 0 | -1.55 | 0 | -5.29 | 0 | -9.06 | 0 | 3.84 | -16.16 | 0.00 | 0 | -1.86 | 0 | -1.94 | 0 | 0.00 | 0 | 486 | 4.29 | 21.17 | 3.32 |
| 2015 (1) | 247.54 | 23.9 | 231.07 | 16.65 | 15.1 | 38.79 | 0.39 | -30.36 | 2.18 | 37.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.92 | 31.43 | -3.08 | 0 | -1.71 | 0 | -6.38 | 0 | 4.58 | 249.62 | 0.00 | 0 | -1.37 | 0 | -0.85 | 0 | 0.00 | 0 | 466 | 6.39 | 20.49 | 231.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 6.68 | -15.76 | -15.66 | 5.65 | -11.86 | -7.53 | 0.83 | -5.68 | -13.54 | 0.11 | 0.0 | -15.38 | 0.2 | 0.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | -50.0 | -80.0 | -0.07 | -216.67 | 76.67 | 0.13 | -81.69 | -76.36 | 0.05 | -92.42 | -90.2 | 0.07 | 75.0 | 250.0 | 54.83 | 898.72 | 1163.36 | 0.01 | -94.12 | -92.31 | 0.03 | -81.25 | -85.71 | 0.18 | 5.88 | -60.87 | 387 | 0.0 | 0.0 | 1.34 | -30.57 | -4.96 |
| 25Q1 (19) | 7.93 | -4.46 | -10.4 | 6.41 | -6.56 | -7.24 | 0.88 | 1.15 | 1.15 | 0.11 | -15.38 | 0.0 | 0.2 | 11.11 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -63.64 | 0.06 | 125.0 | -70.0 | 0.71 | 108.82 | -44.53 | 0.66 | 94.12 | -47.62 | 0.04 | 500.0 | 300.0 | 5.49 | 0 | 1043.75 | 0.17 | 88.89 | -48.48 | 0.16 | 6.67 | -40.74 | 0.17 | -72.13 | -48.48 | 387 | 0.0 | 0.0 | 1.93 | 35.92 | -8.96 |
| 24Q4 (18) | 8.3 | 15.6 | -10.75 | 6.86 | 13.95 | -10.56 | 0.87 | -6.45 | 3.57 | 0.13 | 18.18 | 0.0 | 0.18 | 0.0 | 28.57 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 0.0 | 0 | 0 | 0 | 0.07 | 800.0 | 216.67 | -0.24 | -500.0 | 78.95 | 0.34 | 13.33 | 197.14 | 0.34 | 36.0 | 191.89 | -0.01 | -125.0 | -200.0 | 0.00 | -100.0 | 0 | 0.09 | 50.0 | 190.0 | 0.15 | 200.0 | -25.0 | 0.61 | 17.31 | 8.93 | 387 | 0.0 | 0.0 | 1.42 | 13.6 | 189.8 |
| 24Q3 (17) | 7.18 | -9.34 | -24.82 | 6.02 | -1.47 | -25.22 | 0.93 | -3.12 | 17.72 | 0.11 | -15.38 | -21.43 | 0.18 | 28.57 | 20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 106.85 | 183.33 | 0 | 0 | 0 | -0.01 | -110.0 | -120.0 | 0.06 | 120.0 | -40.0 | 0.3 | -45.45 | -62.5 | 0.25 | -50.98 | -67.11 | 0.04 | 100.0 | 100.0 | 12.16 | 180.18 | 296.09 | 0.06 | -53.85 | -70.0 | 0.05 | -76.19 | -70.59 | 0.52 | 13.04 | -21.21 | 387 | 0.0 | 0.0 | 1.25 | -11.35 | -23.31 |
| 24Q2 (16) | 7.92 | -10.51 | -4.23 | 6.11 | -11.58 | -14.78 | 0.96 | 10.34 | 0.0 | 0.13 | 18.18 | -18.75 | 0.14 | -12.5 | -12.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -2533.33 | 0 | 0 | 0 | 0.1 | -9.09 | -28.57 | -0.3 | -250.0 | -372.73 | 0.55 | -57.03 | 111.54 | 0.51 | -59.52 | 121.74 | 0.02 | 100.0 | 0.0 | 4.34 | 804.17 | -26.32 | 0.13 | -60.61 | 116.67 | 0.21 | -22.22 | 600.0 | 0.46 | 39.39 | 0.0 | 387 | 0.0 | 0.0 | 1.41 | -33.49 | 27.03 |
| 24Q1 (15) | 8.85 | -4.84 | -34.69 | 6.91 | -9.91 | -37.18 | 0.87 | 3.57 | -8.42 | 0.11 | -15.38 | -21.43 | 0.16 | 14.29 | 6.67 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | 283.33 | 375.0 | 0.2 | 117.54 | 2100.0 | 1.28 | 465.71 | -18.99 | 1.26 | 440.54 | -19.23 | 0.01 | 0.0 | 0 | 0.48 | 0 | 300.0 | 0.33 | 430.0 | -17.5 | 0.27 | 35.0 | -34.15 | 0.33 | -41.07 | -17.5 | 387 | 0.0 | 0.0 | 2.12 | 332.65 | -13.11 |
| 23Q4 (14) | 9.3 | -2.62 | -45.61 | 7.67 | -4.72 | -46.36 | 0.84 | 6.33 | -14.29 | 0.13 | -7.14 | -18.75 | 0.14 | -6.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | 0 | 0 | 0 | 0 | -0.06 | -220.0 | 40.0 | -1.14 | -1240.0 | -2.7 | -0.35 | -143.75 | -148.61 | -0.37 | -148.68 | -150.0 | 0.01 | -50.0 | 200.0 | 0.00 | -100.0 | 0 | -0.10 | -150.0 | -150.0 | 0.20 | 17.65 | -58.33 | 0.56 | -15.15 | -23.29 | 387 | 0.0 | 5.16 | 0.49 | -69.94 | -71.01 |
| 23Q3 (13) | 9.55 | 15.48 | -31.2 | 8.05 | 12.27 | -32.75 | 0.79 | -17.71 | -26.85 | 0.14 | -12.5 | 16.67 | 0.15 | -6.25 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -66.67 | 0.1 | -9.09 | -44.44 | 0.8 | 207.69 | -20.0 | 0.76 | 230.43 | -19.15 | 0.02 | 0.0 | -33.33 | 3.07 | -47.88 | -12.03 | 0.20 | 233.33 | -20.0 | 0.17 | 466.67 | -15.0 | 0.66 | 43.48 | 22.22 | 387 | 0.0 | 2.93 | 1.63 | 46.85 | -10.93 |
| 23Q2 (12) | 8.27 | -38.97 | -28.89 | 7.17 | -34.82 | -30.05 | 0.96 | 1.05 | 0.0 | 0.16 | 14.29 | 45.45 | 0.16 | 6.67 | 23.08 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 142.86 | 0 | 0 | 0 | 0.14 | 450.0 | 7.69 | 0.11 | 1200.0 | -45.0 | 0.26 | -83.54 | -58.06 | 0.23 | -85.26 | -60.34 | 0.02 | 0 | 100.0 | 5.89 | 4808.33 | 242.44 | 0.06 | -85.0 | -62.5 | 0.03 | -92.68 | -70.0 | 0.46 | 15.0 | 64.29 | 387 | 0.0 | 9.01 | 1.11 | -54.51 | -21.28 |
| 23Q1 (11) | 13.55 | -20.76 | 23.29 | 11.0 | -23.08 | 8.48 | 0.95 | -3.06 | 72.73 | 0.14 | -12.5 | 40.0 | 0.15 | 7.14 | 15.38 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 60.0 | 0 | -0.01 | 99.1 | -107.69 | 1.58 | 119.44 | 267.44 | 1.56 | 110.81 | 271.43 | 0 | 100.0 | 0 | 0.12 | 0 | -88.46 | 0.40 | 100.0 | 233.33 | 0.41 | -14.58 | 485.71 | 0.40 | -45.21 | 233.33 | 387 | 5.16 | 9.01 | 2.44 | 44.38 | 96.77 |
| 22Q4 (10) | 17.1 | 23.2 | 9.4 | 14.3 | 19.47 | 2.95 | 0.98 | -9.26 | -2.0 | 0.16 | 33.33 | 60.0 | 0.14 | -6.67 | 7.69 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -166.67 | -400.0 | -1.11 | -716.67 | -52.05 | 0.72 | -28.0 | 7100.0 | 0.74 | -21.28 | 3600.0 | -0.01 | -133.33 | -150.0 | 0.00 | -100.0 | 0 | 0.20 | -20.0 | 1900.0 | 0.48 | 140.0 | 152.63 | 0.73 | 35.19 | 143.33 | 368 | -2.13 | 3.66 | 1.69 | -7.65 | 85.71 |
| 22Q3 (9) | 13.88 | 19.35 | -11.76 | 11.97 | 16.78 | -13.76 | 1.08 | 12.5 | 4.85 | 0.12 | 9.09 | 33.33 | 0.15 | 15.38 | 15.38 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 275.0 | 0.18 | -10.0 | 28.57 | 1.0 | 61.29 | 5.26 | 0.94 | 62.07 | 5.62 | 0.03 | 200.0 | -25.0 | 3.49 | 102.91 | -14.25 | 0.25 | 56.25 | 0.0 | 0.20 | 100.0 | 5.26 | 0.54 | 92.86 | 86.21 | 376 | 5.92 | 5.92 | 1.83 | 29.79 | -1.08 |
| 22Q2 (8) | 11.63 | 5.82 | -28.56 | 10.25 | 1.08 | -31.71 | 0.96 | 74.55 | 2.13 | 0.11 | 10.0 | 57.14 | 0.13 | 0.0 | -7.14 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 1200.0 | 0.2 | 53.85 | 81.82 | 0.62 | 44.19 | 40.91 | 0.58 | 38.1 | 45.0 | 0.01 | 0 | -66.67 | 1.72 | 65.38 | -71.94 | 0.16 | 33.33 | 45.45 | 0.10 | 42.86 | 42.86 | 0.28 | 133.33 | 600.0 | 355 | 0.0 | 0.0 | 1.41 | 13.71 | 3.68 |
| 22Q1 (7) | 10.99 | -29.69 | -0.9 | 10.14 | -27.0 | -2.87 | 0.55 | -45.0 | -36.05 | 0.1 | 0.0 | 233.33 | 0.13 | 0.0 | -7.14 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.13 | 117.81 | 533.33 | 0.43 | 4200.0 | 279.17 | 0.42 | 2000.0 | 275.0 | 0 | -100.0 | -100.0 | 1.04 | 0 | 0 | 0.12 | 1100.0 | 271.43 | 0.07 | -63.16 | 240.0 | 0.12 | -60.0 | 271.43 | 355 | 0.0 | 0.0 | 1.24 | 36.26 | 85.07 |
| 21Q4 (6) | 15.63 | -0.64 | 79.24 | 13.89 | 0.07 | 67.35 | 1.0 | -2.91 | -8.26 | 0.1 | 11.11 | 100.0 | 0.13 | 0.0 | -23.53 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 66.67 | -0.73 | -621.43 | -563.64 | 0.01 | -98.95 | 101.28 | 0.02 | -97.75 | 102.5 | 0.02 | -50.0 | 0.0 | 0.00 | -100.0 | 0 | 0.01 | -96.0 | 104.55 | 0.19 | 0.0 | 205.56 | 0.30 | 3.45 | -3.23 | 355 | 0.0 | 0.0 | 0.91 | -50.81 | 435.29 |
| 21Q3 (5) | 15.73 | -3.38 | 51.25 | 13.88 | -7.53 | 63.1 | 1.03 | 9.57 | 4.04 | 0.09 | 28.57 | 50.0 | 0.13 | -7.14 | -27.78 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.04 | 300.0 | 157.14 | 0.14 | 27.27 | -12.5 | 0.95 | 115.91 | -11.21 | 0.89 | 122.5 | -13.59 | 0.04 | 33.33 | 33.33 | 4.07 | -33.61 | 27.59 | 0.25 | 127.27 | -13.79 | 0.19 | 171.43 | -13.64 | 0.29 | 625.0 | -45.28 | 355 | 0.0 | 0.0 | 1.85 | 36.03 | -7.96 |
| 21Q2 (4) | 16.28 | 46.8 | 0.0 | 15.01 | 43.77 | 0.0 | 0.94 | 9.3 | 0.0 | 0.07 | 133.33 | 0.0 | 0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 466.67 | 0.0 | 0.44 | 283.33 | 0.0 | 0.4 | 266.67 | 0.0 | 0.03 | 200.0 | 0.0 | 6.13 | 0 | 0.0 | 0.11 | 257.14 | 0.0 | 0.07 | 240.0 | 0.0 | 0.04 | 157.14 | 0.0 | 355 | 0.0 | 0.0 | 1.36 | 102.99 | 0.0 |
| 21Q1 (3) | 11.09 | 27.18 | 0.0 | 10.44 | 25.78 | 0.0 | 0.86 | -21.1 | 0.0 | 0.03 | -40.0 | 0.0 | 0.14 | -17.65 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.03 | 72.73 | 0.0 | -0.24 | 69.23 | 0.0 | -0.24 | 70.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 68.18 | 0.0 | -0.05 | 72.22 | 0.0 | -0.07 | -122.58 | 0.0 | 355 | 0.0 | 0.0 | 0.67 | 294.12 | 0.0 |
| 20Q4 (2) | 8.72 | -16.15 | 0.0 | 8.3 | -2.47 | 0.0 | 1.09 | 10.1 | 0.0 | 0.05 | -16.67 | 0.0 | 0.17 | -5.56 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 14.29 | 0.0 | -0.11 | -168.75 | 0.0 | -0.78 | -172.9 | 0.0 | -0.8 | -177.67 | 0.0 | 0.02 | -33.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.22 | -175.86 | 0.0 | -0.18 | -181.82 | 0.0 | 0.31 | -41.51 | 0.0 | 355 | 0.0 | 0.0 | 0.17 | -91.54 | 0.0 |
| 20Q3 (1) | 10.4 | 0.0 | 0.0 | 8.51 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 355 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 |