損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 54.75 | 6.15 | 44.29 | 6.85 | 6.75 | 6.13 | 0.09 | 125.0 | 0.18 | 50.0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | 0.11 | 266.67 | 0 | 0 | -0.04 | 0 | 0.04 | -89.74 | 0.18 | -64.71 | 3.89 | -9.11 | 2.9 | -11.31 | 0.99 | 0.0 | 25.37 | 9.68 | 2.90 | -26.4 | 2.75 | -1.43 | 0.00 | 0 | 99 | 19.28 | 4.29 | -7.54 |
| 2022 (9) | 51.58 | 31.08 | 41.45 | 31.3 | 6.36 | 23.98 | 0.04 | 33.33 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0.39 | 1850.0 | 0.51 | 155.0 | 4.28 | 50.7 | 3.27 | 54.98 | 0.99 | 35.62 | 23.13 | -10.49 | 3.94 | 35.4 | 2.79 | 44.56 | 0.00 | 0 | 83 | 16.9 | 4.64 | 47.77 |
| 2021 (8) | 39.35 | -3.2 | 31.57 | -2.59 | 5.13 | -2.47 | 0.03 | 50.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.2 | 0 | 2.84 | -4.38 | 2.11 | -3.65 | 0.73 | -7.59 | 25.84 | -2.23 | 2.91 | -31.21 | 1.93 | -13.06 | 0.00 | 0 | 71 | 39.22 | 3.14 | -3.68 |
| 2020 (7) | 40.65 | 20.3 | 32.41 | 23.42 | 5.26 | 2.73 | 0.02 | 0.0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.01 | 0 | 2.97 | 25.85 | 2.19 | 24.43 | 0.79 | 31.67 | 26.43 | 3.4 | 4.23 | 12.2 | 2.22 | 21.31 | 0.00 | 0 | 51 | 13.33 | 3.26 | 19.85 |
| 2019 (6) | 33.79 | 14.54 | 26.26 | 14.67 | 5.12 | 7.79 | 0.02 | 100.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.05 | 0 | 2.36 | 34.09 | 1.76 | 36.43 | 0.6 | 27.66 | 25.56 | -3.77 | 3.77 | 19.3 | 1.83 | 32.61 | 0.00 | 0 | 45 | 12.5 | 2.72 | 33.33 |
| 2018 (5) | 29.5 | 33.48 | 22.9 | 33.22 | 4.75 | 24.35 | 0.01 | -66.67 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 1.76 | 89.25 | 1.29 | 89.71 | 0.47 | 88.0 | 26.56 | -1.78 | 3.16 | 85.88 | 1.38 | 62.35 | 0.00 | 0 | 40 | 0.0 | 2.04 | 70.0 |
| 2017 (4) | 22.1 | 15.04 | 17.19 | 13.99 | 3.82 | 10.72 | 0.03 | 50.0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.16 | 0 | 0.93 | 34.78 | 0.68 | 23.64 | 0.25 | 92.31 | 27.04 | 38.67 | 1.70 | 25.0 | 0.85 | 54.55 | 0.00 | 0 | 40 | 2.56 | 1.2 | 33.33 |
| 2016 (3) | 19.21 | -15.49 | 15.08 | -17.19 | 3.45 | -2.27 | 0.02 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.01 | -75.0 | 0.69 | -32.35 | 0.55 | -32.93 | 0.13 | -35.0 | 19.50 | 1.62 | 1.36 | -37.33 | 0.55 | -30.38 | 0.00 | 0 | 39 | 5.41 | 0.9 | -25.62 |
| 2015 (2) | 22.73 | 10.77 | 18.21 | 10.43 | 3.53 | 2.92 | 0.02 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.04 | -42.86 | 1.02 | 52.24 | 0.82 | 54.72 | 0.2 | 42.86 | 19.19 | -9.35 | 2.17 | 52.82 | 0.79 | 71.74 | 0.00 | 0 | 37 | 0.0 | 1.21 | 47.56 |
| 2014 (1) | 20.52 | -2.43 | 16.49 | -2.89 | 3.43 | 7.52 | 0.02 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0.07 | 133.33 | 0.67 | -23.86 | 0.53 | -25.35 | 0.14 | -22.22 | 21.17 | 4.59 | 1.42 | -24.47 | 0.46 | -33.33 | 0.00 | 0 | 37 | 0.0 | 0.82 | -20.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.59 | -4.39 | 11.2 | 11.94 | -6.43 | 15.47 | 1.87 | 13.33 | -6.5 | 0.03 | 200.0 | 200.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | 0 | 0.09 | 0 | 200.0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.03 | -250.0 | -133.33 | 0.05 | -54.55 | -50.0 | 0.82 | -15.46 | -5.75 | 0.61 | -15.28 | 10.91 | 0.21 | -12.5 | -34.38 | 26.02 | 3.83 | -28.59 | 0.61 | -15.28 | -8.96 | 0.57 | -8.06 | 26.67 | 2.92 | 26.41 | -26.45 | 99 | 0.0 | 19.28 | 0.92 | -14.02 | -5.15 |
| 23Q3 (19) | 15.26 | 18.2 | 5.97 | 12.76 | 27.73 | 6.96 | 1.65 | -3.51 | 7.14 | 0.01 | -75.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -84.62 | 0.11 | 175.0 | -57.69 | 0.97 | -23.02 | -18.49 | 0.72 | -22.58 | -26.53 | 0.24 | -25.0 | 14.29 | 25.06 | -2.76 | 43.45 | 0.72 | -36.28 | -38.98 | 0.62 | -31.11 | -15.07 | 2.31 | 21.58 | -30.0 | 99 | 19.28 | 20.73 | 1.07 | -21.32 | -17.05 |
| 23Q2 (18) | 12.91 | 7.76 | -6.92 | 9.99 | 4.06 | -10.8 | 1.71 | 11.76 | 19.58 | 0.04 | 300.0 | 300.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -37.5 | 0.04 | 500.0 | -33.33 | 1.26 | 50.0 | -2.33 | 0.93 | 45.31 | -10.58 | 0.32 | 52.38 | 28.0 | 25.77 | 5.18 | 35.13 | 1.13 | 46.75 | -22.07 | 0.90 | 36.36 | -9.09 | 1.90 | 146.75 | -22.13 | 83 | 0.0 | 15.28 | 1.36 | 46.24 | -2.16 |
| 23Q1 (17) | 11.98 | -8.69 | 17.57 | 9.6 | -7.16 | 20.45 | 1.53 | -23.5 | 10.87 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -110.0 | -111.11 | 0.84 | -3.45 | -9.68 | 0.64 | 16.36 | -9.86 | 0.21 | -34.38 | -4.55 | 24.50 | -32.77 | 3.81 | 0.77 | 14.93 | -22.22 | 0.66 | 46.67 | 4.76 | 0.77 | -80.6 | -22.22 | 83 | 0.0 | 15.28 | 0.93 | -4.12 | -7.0 |
| 22Q4 (16) | 13.12 | -8.89 | 16.73 | 10.34 | -13.33 | 12.76 | 2.0 | 29.87 | 31.58 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 800.0 | 0.1 | -61.54 | -16.67 | 0.87 | -26.89 | 29.85 | 0.55 | -43.88 | 17.02 | 0.32 | 52.38 | 60.0 | 36.44 | 108.59 | 22.86 | 0.67 | -43.22 | 1.52 | 0.45 | -38.36 | 28.57 | 3.97 | 20.3 | 34.58 | 83 | 1.22 | 16.9 | 0.97 | -24.81 | 29.33 |
| 22Q3 (15) | 14.4 | 3.82 | 66.47 | 11.93 | 6.52 | 73.91 | 1.54 | 7.69 | 33.91 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 466.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 550.0 | 0.26 | 333.33 | 550.0 | 1.19 | -7.75 | 72.46 | 0.98 | -5.77 | 88.46 | 0.21 | -16.0 | 16.67 | 17.47 | -8.39 | -31.68 | 1.18 | -18.62 | 16.83 | 0.73 | -26.26 | 52.08 | 3.30 | 35.25 | 2.8 | 82 | 13.89 | 60.78 | 1.29 | -7.19 | 67.53 |
| 22Q2 (14) | 13.87 | 36.11 | 82.26 | 11.2 | 40.53 | 95.8 | 1.43 | 3.62 | 21.19 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 188.89 | 0.06 | -33.33 | 220.0 | 1.29 | 38.71 | 89.71 | 1.04 | 46.48 | 100.0 | 0.25 | 13.64 | 56.25 | 19.07 | -19.19 | -17.84 | 1.45 | 46.46 | 42.16 | 0.99 | 57.14 | 70.69 | 2.44 | 146.46 | 10.91 | 72 | 0.0 | 41.18 | 1.39 | 39.0 | 85.33 |
| 22Q1 (13) | 10.19 | -9.34 | -13.94 | 7.97 | -13.09 | -18.92 | 1.38 | -9.21 | 7.81 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 25.0 | 0.09 | -25.0 | 12.5 | 0.93 | 38.81 | 16.25 | 0.71 | 51.06 | 18.33 | 0.22 | 10.0 | 10.0 | 23.60 | -20.43 | -5.98 | 0.99 | 50.0 | -16.1 | 0.63 | 80.0 | 18.87 | 0.99 | -66.44 | -16.1 | 72 | 1.41 | 41.18 | 1.0 | 33.33 | 14.94 |
| 21Q4 (12) | 11.24 | 29.94 | 16.6 | 9.17 | 33.67 | 21.3 | 1.52 | 32.17 | -5.59 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | 0.12 | 200.0 | 500.0 | 0.67 | -2.9 | 55.81 | 0.47 | -9.62 | 46.88 | 0.2 | 11.11 | 81.82 | 29.66 | 16.0 | 14.3 | 0.66 | -34.65 | 4.76 | 0.35 | -27.08 | 0.0 | 2.95 | -8.1 | -31.24 | 71 | 39.22 | 39.22 | 0.75 | -2.6 | 50.0 |
| 21Q3 (11) | 8.65 | 13.67 | -16.1 | 6.86 | 19.93 | -18.24 | 1.15 | -2.54 | -8.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -72.73 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 122.22 | 300.0 | 0.04 | 180.0 | -55.56 | 0.69 | 1.47 | -9.21 | 0.52 | 0.0 | -8.77 | 0.18 | 12.5 | -5.26 | 25.57 | 10.17 | 3.9 | 1.01 | -0.98 | -9.82 | 0.48 | -17.24 | 0.0 | 3.21 | 45.91 | -12.3 | 51 | 0.0 | 0.0 | 0.77 | 2.67 | -6.1 |
| 21Q2 (10) | 7.61 | -35.73 | -29.01 | 5.72 | -41.81 | -33.26 | 1.18 | -7.81 | -3.28 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -212.5 | 0 | -0.05 | -162.5 | 16.67 | 0.68 | -15.0 | -21.84 | 0.52 | -13.33 | -14.75 | 0.16 | -20.0 | -38.46 | 23.21 | -7.53 | -23.6 | 1.02 | -13.56 | -23.88 | 0.58 | 9.43 | -14.71 | 2.20 | 86.44 | -23.08 | 51 | 0.0 | 13.33 | 0.75 | -13.79 | -20.21 |
| 21Q1 (9) | 11.84 | 22.82 | 18.64 | 9.83 | 30.03 | 24.75 | 1.28 | -20.5 | 8.47 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 700.0 | 0.08 | 366.67 | 0 | 0.8 | 86.05 | -12.09 | 0.6 | 87.5 | -13.04 | 0.2 | 81.82 | -9.09 | 25.10 | -3.28 | 2.91 | 1.18 | 87.3 | -22.88 | 0.53 | 51.43 | -24.29 | 1.18 | -72.49 | -22.88 | 51 | 0.0 | 13.33 | 0.87 | 74.0 | -12.12 |
| 20Q4 (8) | 9.64 | -6.5 | 17.56 | 7.56 | -9.89 | 22.33 | 1.61 | 28.8 | 7.33 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | -0.03 | -133.33 | 25.0 | 0.43 | -43.42 | -8.51 | 0.32 | -43.86 | -15.79 | 0.11 | -42.11 | 22.22 | 25.95 | 5.44 | 32.4 | 0.63 | -43.75 | -25.0 | 0.35 | -27.08 | -16.67 | 4.29 | 17.21 | 9.44 | 51 | 0.0 | 13.33 | 0.5 | -39.02 | -10.71 |
| 20Q3 (7) | 10.31 | -3.82 | 24.67 | 8.39 | -2.1 | 29.88 | 1.25 | 2.46 | 0.81 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.09 | 250.0 | 1000.0 | 0.76 | -12.64 | 35.71 | 0.57 | -6.56 | 35.71 | 0.19 | -26.92 | 35.71 | 24.61 | -18.99 | -3.11 | 1.12 | -16.42 | 19.15 | 0.48 | -29.41 | 11.63 | 3.66 | 27.97 | 18.83 | 51 | 13.33 | 13.33 | 0.82 | -12.77 | 24.24 |
| 20Q2 (6) | 10.72 | 7.41 | 9.5 | 8.57 | 8.76 | 11.15 | 1.22 | 3.39 | -4.69 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 0 | 0 | 0.87 | -4.4 | 10.13 | 0.61 | -11.59 | 7.02 | 0.26 | 18.18 | 13.04 | 30.38 | 24.56 | 6.0 | 1.34 | -12.42 | -5.63 | 0.68 | -2.86 | 17.24 | 2.86 | 86.93 | 18.67 | 45 | 0.0 | 12.5 | 0.94 | -5.05 | 6.82 |
| 20Q1 (5) | 9.98 | 21.71 | 32.54 | 7.88 | 27.51 | 33.33 | 1.18 | -21.33 | 7.27 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -66.67 | 0 | 100.0 | 0 | 0.91 | 93.62 | 71.7 | 0.69 | 81.58 | 72.5 | 0.22 | 144.44 | 57.14 | 24.39 | 24.44 | -7.75 | 1.53 | 82.14 | 54.55 | 0.70 | 66.67 | 75.0 | 1.53 | -60.97 | 54.55 | 45 | 0.0 | 12.5 | 0.99 | 76.79 | 57.14 |
| 19Q4 (4) | 8.2 | -0.85 | 0.0 | 6.18 | -4.33 | 0.0 | 1.5 | 20.97 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.47 | -16.07 | 0.0 | 0.38 | -9.52 | 0.0 | 0.09 | -35.71 | 0.0 | 19.60 | -22.83 | 0.0 | 0.84 | -10.64 | 0.0 | 0.42 | -2.33 | 0.0 | 3.92 | 27.27 | 0.0 | 45 | 0.0 | 0.0 | 0.56 | -15.15 | 0.0 |
| 19Q3 (3) | 8.27 | -15.53 | 0.0 | 6.46 | -16.21 | 0.0 | 1.24 | -3.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | -0.01 | 0 | 0.0 | 0.56 | -29.11 | 0.0 | 0.42 | -26.32 | 0.0 | 0.14 | -39.13 | 0.0 | 25.40 | -11.37 | 0.0 | 0.94 | -33.8 | 0.0 | 0.43 | -25.86 | 0.0 | 3.08 | 27.8 | 0.0 | 45 | 12.5 | 0.0 | 0.66 | -25.0 | 0.0 |
| 19Q2 (2) | 9.79 | 30.01 | 0.0 | 7.71 | 30.46 | 0.0 | 1.28 | 16.36 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.79 | 49.06 | 0.0 | 0.57 | 42.5 | 0.0 | 0.23 | 64.29 | 0.0 | 28.66 | 8.4 | 0.0 | 1.42 | 43.43 | 0.0 | 0.58 | 45.0 | 0.0 | 2.41 | 143.43 | 0.0 | 40 | 0.0 | 0.0 | 0.88 | 39.68 | 0.0 |
| 19Q1 (1) | 7.53 | 0.0 | 0.0 | 5.91 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 26.44 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 |
