損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.62 | 14.36 | 35.26 | 8.86 | 7.95 | 10.11 | 0.35 | 84.21 | 0.11 | 1000.0 | 0.02 | 0.0 | 0 | 0 | 0.24 | -20.0 | 0.51 | 155.0 | 0.01 | -75.0 | 0 | 0 | 0.41 | -62.73 | 1.69 | 1.2 | 8.1 | 48.62 | 6.35 | 44.32 | 1.5 | 50.0 | 18.52 | 1.26 | 5.15 | 44.66 | 3.82 | 70.54 | 0.00 | 0 | 122 | 0.0 | 9.55 | 39.42 |
| 2022 (9) | 43.39 | 12.21 | 32.39 | 15.1 | 7.22 | 4.03 | 0.19 | 26.67 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.3 | 20.0 | 0.2 | -25.93 | 0.04 | 100.0 | 0 | 0 | 1.1 | 1471.43 | 1.67 | 54.63 | 5.45 | 16.95 | 4.4 | 17.96 | 1.0 | 23.46 | 18.29 | 4.81 | 3.56 | 17.11 | 2.24 | 3.23 | 0.00 | 0 | 122 | 0.0 | 6.85 | 15.51 |
| 2021 (8) | 38.67 | 7.93 | 28.14 | 6.91 | 6.94 | 21.75 | 0.15 | -11.76 | 0.01 | -75.0 | 0.03 | 0.0 | 0 | 0 | 0.25 | 525.0 | 0.27 | 50.0 | 0.02 | 0 | 0 | 0 | 0.07 | 0 | 1.08 | 0 | 4.66 | 40.79 | 3.73 | 43.46 | 0.81 | 32.79 | 17.45 | -4.8 | 3.04 | 43.4 | 2.17 | -14.23 | 0.00 | 0 | 122 | 0.0 | 5.93 | 32.37 |
| 2020 (7) | 35.83 | -0.72 | 26.32 | -5.12 | 5.7 | -7.77 | 0.17 | -37.04 | 0.04 | 33.33 | 0.03 | -25.0 | 0 | 0 | 0.04 | -20.0 | 0.18 | -40.0 | -0.01 | 0 | 0 | 0 | -0.75 | 0 | -0.49 | 0 | 3.31 | 7.12 | 2.6 | -10.03 | 0.61 | 32.61 | 18.33 | 22.2 | 2.12 | -10.92 | 2.53 | 56.17 | 0.00 | 0 | 122 | 1.67 | 4.48 | 2.28 |
| 2019 (6) | 36.09 | 3.53 | 27.74 | -2.43 | 6.18 | 22.62 | 0.27 | -6.9 | 0.03 | -25.0 | 0.04 | 0 | 0.02 | 100.0 | 0.05 | -28.57 | 0.3 | 500.0 | 0.04 | -90.0 | -0.27 | 0 | 0.59 | -55.64 | 0.91 | -56.67 | 3.09 | -11.46 | 2.89 | 3.96 | 0.46 | -35.21 | 15.00 | -26.69 | 2.38 | 10.19 | 1.62 | 189.29 | 0.00 | 0 | 120 | -6.25 | 4.38 | -7.2 |
| 2018 (5) | 34.86 | -15.7 | 28.43 | -16.38 | 5.04 | 17.48 | 0.29 | 480.0 | 0.04 | 300.0 | 0 | 0 | 0.01 | 0 | 0.07 | 133.33 | 0.05 | -28.57 | 0.4 | 700.0 | 0 | 0 | 1.33 | 0 | 2.1 | 517.65 | 3.49 | 2.95 | 2.78 | -1.42 | 0.71 | 24.56 | 20.46 | 20.99 | 2.16 | 19.34 | 0.56 | -72.41 | 0.00 | 0 | 128 | -17.42 | 4.72 | -3.28 |
| 2017 (4) | 41.35 | -16.48 | 34.0 | -14.23 | 4.29 | -28.97 | 0.05 | -28.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.07 | 40.0 | 0.05 | 150.0 | 0.65 | 983.33 | -0.48 | 0 | 0.34 | -67.92 | 3.39 | -30.67 | 2.82 | -31.55 | 0.57 | -25.97 | 16.91 | 7.78 | 1.81 | -23.95 | 2.03 | -19.12 | 0.00 | 0 | 155 | -9.36 | 4.88 | -26.28 |
| 2016 (3) | 49.51 | -3.51 | 39.64 | -5.62 | 6.04 | -18.27 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 100.0 | 0.05 | 25.0 | 0.02 | 0 | 0.06 | -40.0 | 0.86 | -21.1 | 1.06 | -16.54 | 4.89 | 53.29 | 4.12 | 57.25 | 0.77 | 35.09 | 15.69 | -11.71 | 2.38 | 56.58 | 2.51 | 126.13 | 0.00 | 0 | 171 | -0.58 | 6.62 | 32.67 |
| 2015 (2) | 51.31 | 10.65 | 42.0 | 15.32 | 7.39 | 1.93 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -33.33 | 0.04 | -55.56 | 0 | 0 | 0.1 | -60.0 | 1.09 | 67.69 | 1.27 | 22.12 | 3.19 | -14.48 | 2.62 | -15.76 | 0.57 | -8.06 | 17.77 | 6.6 | 1.52 | -14.61 | 1.11 | -34.71 | 0.00 | 0 | 172 | -0.58 | 4.99 | -9.93 |
| 2014 (1) | 46.37 | 3.64 | 36.42 | -0.27 | 7.25 | 13.99 | 0.11 | 37.5 | 0.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 200.0 | 0.09 | -52.63 | 0.01 | -90.0 | 0.25 | 108.33 | 0.65 | 828.57 | 1.04 | 235.48 | 3.73 | 72.69 | 3.11 | 85.12 | 0.62 | 34.78 | 16.67 | -22.47 | 1.78 | 83.51 | 1.70 | 51.79 | 0.00 | 0 | 173 | 0.0 | 5.54 | 33.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.73 | 9.93 | 25.68 | 10.09 | 9.55 | 11.99 | 2.18 | -5.22 | 19.13 | 0.11 | 57.14 | 37.5 | 0.06 | 20.0 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 0 | -20.0 | -0.19 | -170.37 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.28 | -411.11 | -75.0 | -0.15 | -137.5 | 0.0 | 2.32 | 1.75 | 213.51 | 1.62 | -9.5 | 260.0 | 0.55 | 41.03 | 120.0 | 23.65 | 37.18 | -30.95 | 1.33 | -9.52 | 269.44 | 1.45 | 27.19 | 195.92 | 5.20 | 34.02 | 44.44 | 122 | 0.0 | 0.0 | 2.74 | -0.36 | 146.85 |
| 23Q3 (19) | 13.4 | 25.94 | 15.92 | 9.21 | 19.92 | 7.85 | 2.3 | 21.05 | 21.05 | 0.07 | -30.0 | 40.0 | 0.05 | 0 | 400.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 285.71 | -6.9 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0.09 | -88.16 | -88.75 | 0.4 | -60.4 | -72.03 | 2.28 | 10.68 | -10.59 | 1.79 | -6.77 | -18.26 | 0.39 | 143.75 | 14.71 | 17.24 | 120.74 | 27.61 | 1.47 | -6.37 | -17.88 | 1.14 | 52.0 | 83.87 | 3.88 | 61.0 | 19.75 | 122 | 0.0 | 0.0 | 2.75 | 18.53 | -4.84 |
| 23Q2 (18) | 10.64 | -1.94 | -1.02 | 7.68 | -7.13 | -2.66 | 1.9 | 21.02 | 6.74 | 0.1 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -80.56 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 547.06 | 35.71 | 1.01 | 134.88 | 68.33 | 2.06 | 43.06 | 21.89 | 1.92 | 86.41 | 42.22 | 0.16 | -60.0 | -55.56 | 7.81 | -71.72 | -62.93 | 1.57 | 86.9 | 42.73 | 0.75 | 53.06 | 22.95 | 2.41 | 186.9 | 67.36 | 122 | 0.0 | 0.0 | 2.32 | 33.33 | 12.62 |
| 23Q1 (17) | 10.85 | -7.42 | 15.92 | 8.27 | -8.21 | 18.82 | 1.57 | -14.21 | -8.72 | 0.08 | 0.0 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.36 | 289.47 | 1700.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.17 | -6.25 | -88.89 | 0.43 | 386.67 | 304.76 | 1.44 | 94.59 | 206.38 | 1.03 | 128.89 | 145.24 | 0.4 | 60.0 | 900.0 | 27.62 | -19.36 | 208.95 | 0.84 | 133.33 | 147.06 | 0.49 | 0.0 | -5.77 | 0.84 | -76.67 | 147.06 | 122 | 0.0 | 0.0 | 1.74 | 56.76 | 120.25 |
| 22Q4 (16) | 11.72 | 1.38 | 12.05 | 9.01 | 5.5 | 17.93 | 1.83 | -3.68 | 8.93 | 0.08 | 60.0 | 166.67 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.3 | 0 | 1400.0 | -0.19 | -165.52 | -371.43 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.16 | -120.0 | -14.29 | -0.15 | -110.49 | -162.5 | 0.74 | -70.98 | -46.38 | 0.45 | -79.45 | -59.82 | 0.25 | -26.47 | 8.7 | 34.25 | 153.52 | 109.1 | 0.36 | -79.89 | -60.44 | 0.49 | -20.97 | -31.94 | 3.60 | 11.11 | 17.65 | 122 | 0.0 | 0.0 | 1.11 | -61.59 | -33.93 |
| 22Q3 (15) | 11.56 | 7.53 | 10.94 | 8.54 | 8.24 | 14.48 | 1.9 | 6.74 | -4.52 | 0.05 | 25.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.29 | 262.5 | 1350.0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0.8 | 42.86 | 7900.0 | 1.43 | 138.33 | 495.83 | 2.55 | 50.89 | 109.02 | 2.19 | 62.22 | 116.83 | 0.34 | -5.56 | 88.89 | 13.51 | -35.88 | -9.99 | 1.79 | 62.73 | 115.66 | 0.62 | 1.64 | -1.59 | 3.24 | 125.0 | 50.7 | 122 | 0.0 | 0.0 | 2.89 | 40.29 | 80.62 |
| 22Q2 (14) | 10.75 | 14.85 | 14.0 | 7.89 | 13.36 | 15.35 | 1.78 | 3.49 | 7.23 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.08 | 300.0 | -46.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.56 | 722.22 | 409.09 | 0.6 | 385.71 | 66.67 | 1.69 | 259.57 | 30.0 | 1.35 | 221.43 | 31.07 | 0.36 | 800.0 | 38.46 | 21.07 | 135.68 | 6.68 | 1.10 | 223.53 | 30.95 | 0.61 | 17.31 | 10.91 | 1.44 | 323.53 | 9.09 | 122 | 0.0 | 0.0 | 2.06 | 160.76 | 31.21 |
| 22Q1 (13) | 9.36 | -10.52 | 12.1 | 6.96 | -8.9 | 12.08 | 1.72 | 2.38 | 6.83 | 0.02 | -33.33 | -33.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -71.43 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | 35.71 | -200.0 | -0.21 | -187.5 | -187.5 | 0.47 | -65.94 | -38.96 | 0.42 | -62.5 | -27.59 | 0.04 | -82.61 | -73.33 | 8.94 | -45.42 | -53.7 | 0.34 | -62.64 | -29.17 | 0.52 | -27.78 | 85.71 | 0.34 | -88.89 | -29.17 | 122 | 0.0 | 0.0 | 0.79 | -52.98 | -26.85 |
| 21Q4 (12) | 10.46 | 0.38 | 4.18 | 7.64 | 2.41 | -1.67 | 1.68 | -15.58 | 37.7 | 0.03 | -40.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | -0.02 | -300.0 | 33.33 | 0.02 | -88.89 | 0 | 0.07 | 250.0 | -22.22 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.14 | -1500.0 | 65.85 | 0.24 | 0.0 | 166.67 | 1.38 | 13.11 | 97.14 | 1.12 | 10.89 | 143.48 | 0.23 | 27.78 | 15.0 | 16.38 | 9.13 | -42.3 | 0.91 | 9.64 | 145.95 | 0.72 | 14.29 | 7.46 | 3.06 | 42.33 | 43.66 | 122 | 0.0 | 0.0 | 1.68 | 5.0 | 68.0 |
| 21Q3 (11) | 10.42 | 10.5 | 2.86 | 7.46 | 9.06 | 0.27 | 1.99 | 19.88 | 24.38 | 0.05 | 25.0 | 150.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.18 | 260.0 | 500.0 | 0.02 | -86.67 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -90.91 | 102.38 | 0.24 | -33.33 | 177.42 | 1.22 | -6.15 | 56.41 | 1.01 | -1.94 | 77.19 | 0.18 | -30.77 | 0.0 | 15.01 | -24.0 | -33.82 | 0.83 | -1.19 | 76.6 | 0.63 | 14.55 | -12.5 | 2.15 | 62.88 | 22.16 | 122 | 0.0 | 0.0 | 1.6 | 1.91 | 49.53 |
| 21Q2 (10) | 9.43 | 12.93 | 2.39 | 6.84 | 10.14 | 8.23 | 1.66 | 3.11 | 9.93 | 0.04 | 33.33 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0.15 | 400.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0 | 0.36 | 50.0 | 620.0 | 1.3 | 68.83 | -9.72 | 1.03 | 77.59 | -23.7 | 0.26 | 73.33 | 188.89 | 19.75 | 2.28 | 222.19 | 0.84 | 75.0 | -24.32 | 0.55 | 96.43 | -48.6 | 1.32 | 175.0 | 2.33 | 122 | 0.0 | 0.0 | 1.57 | 45.37 | -8.72 |
| 21Q1 (9) | 8.35 | -16.83 | 29.66 | 6.21 | -20.08 | 29.38 | 1.61 | 31.97 | 17.52 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 121.95 | 0 | 0.24 | 166.67 | 84.62 | 0.77 | 10.0 | 92.5 | 0.58 | 26.09 | 152.17 | 0.15 | -25.0 | 7.14 | 19.31 | -31.98 | -46.49 | 0.48 | 29.73 | 152.63 | 0.28 | -58.21 | 250.0 | 0.48 | -77.46 | 152.63 | 122 | 0.0 | 0.0 | 1.08 | 8.0 | 58.82 |
| 20Q4 (8) | 10.04 | -0.89 | 8.54 | 7.77 | 4.44 | 8.37 | 1.22 | -23.75 | -17.57 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | -0.03 | -250.0 | 0 | 0 | -100.0 | 0 | 0.09 | 125.0 | 0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | -0.41 | 2.38 | 0 | -0.36 | -16.13 | -12.5 | 0.7 | -10.26 | 150.0 | 0.46 | -19.3 | 64.29 | 0.2 | 11.11 | 233.33 | 28.39 | 25.18 | 34.87 | 0.37 | -21.28 | 60.87 | 0.67 | -6.94 | 36.73 | 2.13 | 21.02 | -11.25 | 122 | 0.0 | 1.67 | 1.0 | -6.54 | 75.44 |
| 20Q3 (7) | 10.13 | 9.99 | -2.03 | 7.44 | 17.72 | -4.74 | 1.6 | 5.96 | -8.05 | 0.02 | 0 | -66.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0.03 | 0 | -25.0 | 0.04 | 0 | 300.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -175.0 | -0.31 | -720.0 | -143.66 | 0.78 | -45.83 | -48.0 | 0.57 | -57.78 | -55.81 | 0.18 | 100.0 | -28.0 | 22.68 | 269.98 | 36.54 | 0.47 | -57.66 | -56.07 | 0.72 | -32.71 | 50.0 | 1.76 | 36.43 | -18.89 | 122 | 0.0 | 1.67 | 1.07 | -37.79 | -42.78 |
| 20Q2 (6) | 9.21 | 43.01 | 2.91 | 6.32 | 31.67 | -6.78 | 1.51 | 10.22 | -5.03 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.05 | -61.54 | -89.36 | 1.44 | 260.0 | 35.85 | 1.35 | 486.96 | 27.36 | 0.09 | -35.71 | 28.57 | 6.13 | -83.01 | -3.46 | 1.11 | 484.21 | 26.14 | 1.07 | 1237.5 | 122.92 | 1.29 | 578.95 | 17.27 | 122 | 0.0 | 1.67 | 1.72 | 152.94 | 22.86 |
| 20Q1 (5) | 6.44 | -30.38 | -14.81 | 4.8 | -33.05 | -19.73 | 1.37 | -7.43 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.13 | 140.62 | 225.0 | 0.4 | 42.86 | 60.0 | 0.23 | -17.86 | -14.81 | 0.14 | 133.33 | 55.56 | 36.09 | 71.45 | 3.14 | 0.19 | -17.39 | -13.64 | 0.08 | -83.67 | -57.89 | 0.19 | -92.08 | -13.64 | 122 | 1.67 | 1.67 | 0.68 | 19.3 | 25.93 |
| 19Q4 (4) | 9.25 | -10.54 | 0.0 | 7.17 | -8.19 | 0.0 | 1.48 | -14.94 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.32 | -145.07 | 0.0 | 0.28 | -81.33 | 0.0 | 0.28 | -78.29 | 0.0 | 0.06 | -76.0 | 0.0 | 21.05 | 26.73 | 0.0 | 0.23 | -78.5 | 0.0 | 0.49 | 2.08 | 0.0 | 2.40 | 10.6 | 0.0 | 120 | 0.0 | 0.0 | 0.57 | -69.52 | 0.0 |
| 19Q3 (3) | 10.34 | 15.53 | 0.0 | 7.81 | 15.19 | 0.0 | 1.74 | 9.43 | 0.0 | 0.06 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.56 | 51.35 | 0.0 | 0.71 | 51.06 | 0.0 | 1.5 | 41.51 | 0.0 | 1.29 | 21.7 | 0.0 | 0.25 | 257.14 | 0.0 | 16.61 | 161.57 | 0.0 | 1.07 | 21.59 | 0.0 | 0.48 | 0.0 | 0.0 | 2.17 | 97.27 | 0.0 | 120 | 0.0 | 0.0 | 1.87 | 33.57 | 0.0 |
| 19Q2 (2) | 8.95 | 18.39 | 0.0 | 6.78 | 13.38 | 0.0 | 1.59 | 16.06 | 0.0 | 0.09 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.03 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.37 | 840.0 | 0.0 | 0.47 | 1075.0 | 0.0 | 1.06 | 324.0 | 0.0 | 1.06 | 292.59 | 0.0 | 0.07 | -22.22 | 0.0 | 6.35 | -81.85 | 0.0 | 0.88 | 300.0 | 0.0 | 0.48 | 152.63 | 0.0 | 1.10 | 400.0 | 0.0 | 120 | 0.0 | 0.0 | 1.4 | 159.26 | 0.0 |
| 19Q1 (1) | 7.56 | 0.0 | 0.0 | 5.98 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 34.99 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 120 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 |
