損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 100.78 | -11.71 | 62.83 | -13.16 | 37.33 | -3.19 | 0.24 | -4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0.26 | -94.31 | 0.51 | -84.5 | 0.12 | -92.64 | 47.64 | 33.67 | 0.23 | -84.77 | 0.41 | -55.91 | 0.00 | 0 | 217 | 0.0 | 4.55 | -48.12 |
| 2023 (9) | 114.15 | -2.59 | 72.35 | -3.08 | 38.56 | 6.05 | 0.25 | 257.14 | 0.89 | 32.84 | 0.03 | 50.0 | 0.56 | -1.75 | 0 | 0 | 0.78 | 129.41 | 0 | 0 | 0.48 | 0 | 0.06 | -95.52 | 1.34 | -62.15 | 4.57 | -52.89 | 3.29 | -59.18 | 1.63 | -1.21 | 35.64 | 109.65 | 1.51 | -58.97 | 0.93 | -56.74 | 0.00 | 0 | 217 | 0.0 | 8.77 | -35.51 |
| 2022 (8) | 117.18 | 21.14 | 74.65 | 22.04 | 36.36 | 6.41 | 0.07 | 600.0 | 0.67 | 97.06 | 0.02 | 0.0 | 0.57 | 29.55 | 0 | 0 | 0.34 | -40.35 | 3.53 | 0 | -0.01 | 0 | 1.34 | 0 | 3.54 | 453.12 | 9.7 | 377.83 | 8.06 | 577.31 | 1.65 | 96.43 | 17.00 | -58.95 | 3.68 | 569.09 | 2.15 | 726.92 | 0.00 | 0 | 217 | 0.0 | 13.6 | 145.93 |
| 2021 (7) | 96.73 | 0.38 | 61.17 | 5.09 | 34.17 | 2.31 | 0.01 | -83.33 | 0.34 | 161.54 | 0.02 | -33.33 | 0.44 | 388.89 | 0 | 0 | 0.57 | 119.23 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0.64 | 0 | 2.03 | -42.17 | 1.19 | -51.23 | 0.84 | -22.94 | 41.41 | 33.07 | 0.55 | -50.45 | 0.26 | -85.14 | 0.00 | 0 | 217 | 0.0 | 5.53 | -20.77 |
| 2020 (6) | 96.36 | -8.2 | 58.21 | -6.23 | 33.4 | -5.17 | 0.06 | -14.29 | 0.13 | -51.85 | 0.03 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0.26 | 0.0 | -0.01 | 0 | 0.09 | 0 | 0.06 | 0 | -1.24 | 0 | 3.51 | -43.02 | 2.44 | -44.92 | 1.09 | -36.63 | 31.12 | 11.18 | 1.11 | -45.05 | 1.75 | -38.16 | 0.00 | 0 | 217 | 0.0 | 6.98 | -29.57 |
| 2019 (5) | 104.97 | 0.19 | 62.08 | -8.04 | 35.22 | 2.47 | 0.07 | 40.0 | 0.27 | 58.82 | 0.03 | 0 | 0.11 | 10.0 | 0 | 0 | 0.26 | -3.7 | 0 | 0 | 0 | 0 | -0.29 | 0 | -1.51 | 0 | 6.16 | 103.97 | 4.43 | 81.56 | 1.72 | 201.75 | 27.99 | 47.24 | 2.02 | 80.36 | 2.83 | 157.27 | 0.00 | 0 | 217 | 0.0 | 9.91 | 66.28 |
| 2018 (4) | 104.77 | -1.79 | 67.51 | 0.7 | 34.37 | -1.46 | 0.05 | -54.55 | 0.17 | -5.56 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0.27 | -32.5 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | 0.12 | -61.29 | 3.02 | -40.32 | 2.44 | -37.28 | 0.57 | -50.43 | 19.01 | -16.7 | 1.12 | -37.08 | 1.10 | -35.29 | 0.00 | 0 | 217 | 0.0 | 5.96 | -27.41 |
| 2017 (3) | 106.68 | 11.47 | 67.04 | 24.08 | 34.88 | -2.32 | 0.11 | 57.14 | 0.18 | 12.5 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.4 | -21.57 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.31 | 0 | 5.06 | -4.89 | 3.89 | -9.74 | 1.15 | 15.0 | 22.82 | 20.8 | 1.78 | -9.64 | 1.70 | -27.97 | 0.00 | 0 | 217 | 0.46 | 8.21 | -2.03 |
| 2016 (2) | 95.7 | 5.54 | 54.03 | 1.52 | 35.71 | 20.6 | 0.07 | -30.0 | 0.16 | -23.81 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.51 | 121.74 | -0.01 | 0 | 0.33 | 266.67 | -0.83 | 0 | -0.64 | 0 | 5.32 | -30.82 | 4.31 | -29.0 | 1.0 | -37.5 | 18.89 | -9.36 | 1.97 | -34.33 | 2.36 | -20.54 | 0.00 | 0 | 216 | 8.0 | 8.38 | -19.5 |
| 2015 (1) | 90.68 | 12.69 | 53.22 | 13.21 | 29.61 | 11.53 | 0.1 | 66.67 | 0.21 | 40.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.23 | 9.52 | 0 | 0 | 0.09 | 0 | -0.23 | 0 | -0.17 | 0 | 7.69 | 1.85 | 6.07 | 3.23 | 1.6 | -3.03 | 20.84 | -4.62 | 3.00 | -5.36 | 2.97 | 18.8 | 0.00 | 0 | 200 | 9.29 | 10.41 | 3.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 29.27 | 9.42 | 16.06 | 19.06 | 8.73 | 19.87 | 8.62 | -3.58 | -8.0 | 0.06 | 20.0 | -14.29 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.72 | -407.14 | -54.95 | -0.13 | -115.12 | 88.79 | -0.17 | -125.0 | 81.11 | 0.07 | -73.08 | 146.67 | 0.00 | -100.0 | 0 | -0.08 | -125.81 | 80.49 | 0.74 | 1133.33 | 640.0 | 0.23 | -25.81 | 129.87 | 210 | -3.23 | -3.23 | 0.9 | -52.13 | 1225.0 |
| 25Q1 (19) | 26.75 | -12.87 | 30.23 | 17.53 | -9.87 | 38.58 | 8.94 | -8.78 | -1.54 | 0.05 | -28.57 | 66.67 | 0.23 | 0.0 | -8.0 | 0.01 | 0.0 | 0.0 | 0.15 | -34.78 | 7.14 | 0 | 0 | 0 | 0.3 | 3.45 | 233.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.44 | 83.33 | 91.3 | 0.56 | -34.88 | 5500.0 | 0.86 | -62.93 | 171.07 | 0.68 | -61.8 | 188.31 | 0.26 | -55.17 | 183.87 | 29.76 | 18.99 | 0 | 0.31 | -62.2 | 188.57 | 0.06 | -86.36 | 116.22 | 0.31 | 34.78 | 188.57 | 217 | 0.0 | 0.0 | 1.88 | -44.38 | 1546.15 |
| 24Q4 (18) | 30.7 | 26.18 | 4.99 | 19.45 | 31.15 | 2.42 | 9.8 | 7.93 | -0.91 | 0.07 | 16.67 | 0.0 | 0.23 | -11.54 | -8.0 | 0.01 | 0.0 | 0.0 | 0.23 | 43.75 | 64.29 | 0 | 0 | 0 | 0.29 | 52.63 | -36.96 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0.24 | 220.0 | 161.54 | 0.86 | 816.67 | 45.76 | 2.32 | 673.33 | 146.81 | 1.78 | 345.0 | 140.54 | 0.58 | 0 | 152.17 | 25.01 | 3234.67 | 0.56 | 0.82 | 355.56 | 141.18 | 0.44 | 76.0 | 528.57 | 0.23 | 138.98 | -84.77 | 217 | 0.0 | 0.0 | 3.38 | 144.93 | 67.33 |
| 24Q3 (17) | 24.33 | -3.53 | -8.94 | 14.83 | -6.73 | -11.3 | 9.08 | -3.09 | -3.81 | 0.06 | -14.29 | 0.0 | 0.26 | 8.33 | 8.33 | 0.01 | 0.0 | 0.0 | 0.16 | 6.67 | 14.29 | 0 | 0 | 0 | 0.19 | -5.0 | 375.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.2 | -385.71 | -183.33 | -0.12 | 89.19 | -120.0 | 0.3 | 125.86 | -74.79 | 0.4 | 144.44 | -62.62 | 0 | 100.0 | -100.0 | 0.75 | 0 | -95.96 | 0.18 | 143.9 | -63.27 | 0.25 | 150.0 | 13.64 | -0.59 | 23.38 | -150.43 | 217 | 0.0 | 0.0 | 1.38 | 1825.0 | -38.94 |
| 24Q2 (16) | 25.22 | 22.78 | -14.22 | 15.9 | 25.69 | -14.84 | 9.37 | 3.19 | -4.97 | 0.07 | 133.33 | -12.5 | 0.24 | -4.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0.15 | 7.14 | 50.0 | 0 | 0 | 0 | 0.2 | 122.22 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -69.57 | -58.82 | -1.11 | -11200.0 | -562.5 | -1.16 | 4.13 | -204.5 | -0.9 | -16.88 | -236.36 | -0.15 | 51.61 | -125.86 | 0.00 | 0 | -100.0 | -0.41 | -17.14 | -236.67 | 0.10 | 127.03 | -50.0 | -0.77 | -120.0 | -213.24 | 217 | 0.0 | 0.0 | -0.08 | 38.46 | -103.76 |
| 24Q1 (15) | 20.54 | -29.75 | -28.66 | 12.65 | -33.39 | -29.64 | 9.08 | -8.19 | -3.09 | 0.03 | -57.14 | -25.0 | 0.25 | 0.0 | 31.58 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | -22.22 | 0 | 0 | 0 | 0.09 | -80.43 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 158.97 | 666.67 | 0.01 | -98.31 | 112.5 | -1.21 | -228.72 | -190.98 | -0.77 | -204.05 | -193.9 | -0.31 | -234.78 | -152.54 | 0.00 | -100.0 | -100.0 | -0.35 | -202.94 | -192.11 | -0.37 | -628.57 | -186.05 | -0.35 | -123.18 | -192.11 | 217 | 0.0 | 0.0 | -0.13 | -106.44 | -105.51 |
| 23Q4 (14) | 29.24 | 9.43 | -11.07 | 18.99 | 13.58 | -10.09 | 9.89 | 4.77 | -0.9 | 0.07 | 16.67 | 16.67 | 0.25 | 4.17 | 31.58 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0.46 | 1050.0 | 475.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.39 | -262.5 | -387.5 | 0.59 | -1.67 | 189.39 | 0.94 | -21.01 | -15.32 | 0.74 | -30.84 | -12.94 | 0.23 | 4.55 | -11.54 | 24.87 | 34.07 | 4.8 | 0.34 | -30.61 | -12.82 | 0.07 | -68.18 | -90.28 | 1.51 | 29.06 | -59.3 | 217 | 0.0 | 0.0 | 2.02 | -10.62 | -4.72 |
| 23Q3 (13) | 26.72 | -9.12 | -12.71 | 16.72 | -10.44 | -13.55 | 9.44 | -4.26 | 10.93 | 0.06 | -25.0 | 0 | 0.24 | 14.29 | 33.33 | 0.01 | 0.0 | 0 | 0.14 | 40.0 | 0.0 | 0 | 0 | 0 | 0.04 | -75.0 | 122.22 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0.24 | 41.18 | -69.23 | 0.6 | 150.0 | 200.0 | 1.19 | 7.21 | -59.52 | 1.07 | 62.12 | -53.88 | 0.22 | -62.07 | -65.08 | 18.55 | -64.61 | -13.24 | 0.49 | 63.33 | -53.77 | 0.22 | 10.0 | -78.22 | 1.17 | 72.06 | -64.65 | 217 | 0.0 | 0.0 | 2.26 | 6.1 | -42.64 |
| 23Q2 (12) | 29.4 | 2.12 | 5.45 | 18.67 | 3.84 | 10.21 | 9.86 | 5.23 | 6.02 | 0.08 | 100.0 | 700.0 | 0.21 | 10.53 | 31.25 | 0.01 | 0.0 | 0 | 0.1 | -44.44 | -28.57 | 0 | 0 | 0 | 0.16 | 23.08 | -36.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.17 | 466.67 | 466.67 | 0.24 | 400.0 | -92.62 | 1.11 | -16.54 | -77.25 | 0.66 | -19.51 | -84.93 | 0.58 | -1.69 | 16.0 | 52.42 | 17.48 | 415.94 | 0.30 | -21.05 | -85.15 | 0.20 | -53.49 | -62.96 | 0.68 | 78.95 | -69.78 | 217 | 0.0 | 0.0 | 2.13 | -9.75 | -63.53 |
| 23Q1 (11) | 28.79 | -12.44 | 11.55 | 17.98 | -14.87 | 4.29 | 9.37 | -6.11 | 9.46 | 0.04 | -33.33 | 0 | 0.19 | 0.0 | 35.71 | 0.01 | 0.0 | 0.0 | 0.18 | 28.57 | 20.0 | 0 | 0 | 0 | 0.13 | 62.5 | -31.58 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | 0.03 | 137.5 | -95.08 | -0.08 | 87.88 | -110.67 | 1.33 | 19.82 | 72.73 | 0.82 | -3.53 | 60.78 | 0.59 | 126.92 | 126.92 | 44.62 | 88.03 | 31.62 | 0.38 | -2.56 | 65.22 | 0.43 | -40.28 | 490.91 | 0.38 | -89.76 | 65.22 | 217 | 0.0 | 0.0 | 2.36 | 11.32 | 38.82 |
| 22Q4 (10) | 32.88 | 7.42 | 8.73 | 21.12 | 9.2 | 8.59 | 9.98 | 17.27 | 7.31 | 0.06 | 0 | 0 | 0.19 | 5.56 | 46.15 | 0.01 | 0 | 0 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.08 | 144.44 | -20.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.08 | -110.26 | -233.33 | -0.66 | -430.0 | -700.0 | 1.11 | -62.24 | -31.06 | 0.85 | -63.36 | -15.84 | 0.26 | -58.73 | -55.93 | 23.73 | 10.99 | -35.71 | 0.39 | -63.21 | -17.02 | 0.72 | -28.71 | 67.44 | 3.71 | 12.08 | 574.55 | 217 | 0.0 | 0.0 | 2.12 | -46.19 | -19.7 |
| 22Q3 (9) | 30.61 | 9.79 | 33.55 | 19.34 | 14.17 | 29.89 | 8.51 | -8.49 | 1.07 | 0 | -100.0 | 0 | 0.18 | 12.5 | 100.0 | 0 | 0 | -100.0 | 0.14 | 0.0 | 7.69 | 0 | 0 | 0 | -0.18 | -172.0 | -172.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.78 | 2500.0 | 2050.0 | 0.2 | -93.85 | 150.0 | 2.94 | -39.75 | 1048.39 | 2.32 | -47.03 | 554.9 | 0.63 | 26.0 | 215.0 | 21.38 | 110.43 | 0 | 1.06 | -47.52 | 541.67 | 1.01 | 87.04 | 460.71 | 3.31 | 47.11 | 4037.5 | 217 | 0.0 | 0.0 | 3.94 | -32.53 | 556.67 |
| 22Q2 (8) | 27.88 | 8.02 | 23.42 | 16.94 | -1.74 | 16.35 | 9.3 | 8.64 | 13.41 | 0.01 | 0 | 0.0 | 0.16 | 14.29 | 128.57 | 0 | -100.0 | 0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0 | 0.25 | 31.58 | 177.78 | 3.56 | 11966.67 | 0 | 0 | 0 | 0 | 0.03 | -95.08 | 150.0 | 3.25 | 333.33 | 333.33 | 4.88 | 533.77 | 727.12 | 4.38 | 758.82 | 553.73 | 0.5 | 92.31 | 725.0 | 10.16 | -70.03 | 0 | 2.02 | 778.26 | 551.61 | 0.54 | 590.91 | 1450.0 | 2.25 | 878.26 | 603.12 | 217 | 0.0 | 0.0 | 5.84 | 243.53 | 332.59 |
| 22Q1 (7) | 25.81 | -14.65 | 23.08 | 17.24 | -11.36 | 40.51 | 8.56 | -7.96 | 3.63 | 0 | 0 | 0 | 0.14 | 7.69 | 180.0 | 0.01 | 0 | 0.0 | 0.15 | 0.0 | 650.0 | 0 | 0 | 0 | 0.19 | 90.0 | 46.15 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.61 | 916.67 | 377.27 | 0.75 | 581.82 | 350.0 | 0.77 | -52.17 | 413.33 | 0.51 | -49.5 | 2450.0 | 0.26 | -55.93 | 116.67 | 33.90 | -8.15 | -60.21 | 0.23 | -51.06 | 2200.0 | -0.11 | -125.58 | -173.33 | 0.23 | -58.18 | 2200.0 | 217 | 0.0 | 0.0 | 1.7 | -35.61 | 82.8 |
| 21Q4 (6) | 30.24 | 31.94 | 11.22 | 19.45 | 30.62 | 17.52 | 9.3 | 10.45 | 3.33 | 0 | 0 | -100.0 | 0.13 | 44.44 | 160.0 | 0 | -100.0 | -100.0 | 0.15 | 15.38 | 650.0 | 0 | 0 | 0 | 0.1 | -60.0 | 233.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 250.0 | -25.0 | 0.11 | 37.5 | 112.94 | 1.61 | 619.35 | 106.41 | 1.01 | 298.04 | 38.36 | 0.59 | 195.0 | 883.33 | 36.91 | 0 | 406.31 | 0.47 | 295.83 | 42.42 | 0.43 | 253.57 | -42.67 | 0.55 | 587.5 | -50.89 | 217 | 0.0 | 0.0 | 2.64 | 340.0 | 60.0 |
| 21Q3 (5) | 22.92 | 1.46 | 0.35 | 14.89 | 2.27 | 9.08 | 8.42 | 2.68 | 1.08 | 0 | -100.0 | -100.0 | 0.09 | 28.57 | 200.0 | 0.01 | 0 | 0.0 | 0.13 | -7.14 | 333.33 | 0 | 0 | 0 | 0.25 | 177.78 | 525.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | -136.36 | 0.08 | -89.33 | 200.0 | -0.31 | -152.54 | -139.74 | -0.51 | -176.12 | -191.07 | 0.2 | 350.0 | -9.09 | 0.00 | 0 | -100.0 | -0.24 | -177.42 | -192.31 | -0.28 | -600.0 | -193.33 | 0.08 | -75.0 | -89.87 | 217 | 0.0 | 0.0 | 0.6 | -55.56 | -63.19 |
| 21Q2 (4) | 22.59 | 7.73 | 0.0 | 14.56 | 18.66 | 0.0 | 8.2 | -0.73 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -30.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 72.73 | 0.0 | 0.75 | 350.0 | 0.0 | 0.59 | 293.33 | 0.0 | 0.67 | 3250.0 | 0.0 | -0.08 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.31 | 3000.0 | 0.0 | -0.04 | -126.67 | 0.0 | 0.32 | 3100.0 | 0.0 | 217 | 0.0 | 0.0 | 1.35 | 45.16 | 0.0 |
| 21Q1 (3) | 20.97 | -22.88 | 0.0 | 12.27 | -25.86 | 0.0 | 8.26 | -8.22 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 333.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.22 | -375.0 | 0.0 | -0.3 | 64.71 | 0.0 | 0.15 | -80.77 | 0.0 | 0.02 | -97.26 | 0.0 | 0.12 | 100.0 | 0.0 | 85.19 | 1068.59 | 0.0 | 0.01 | -96.97 | 0.0 | 0.15 | -80.0 | 0.0 | 0.01 | -99.11 | 0.0 | 217 | 0.0 | 0.0 | 0.93 | -43.64 | 0.0 |
| 20Q4 (2) | 27.19 | 19.05 | 0.0 | 16.55 | 21.25 | 0.0 | 9.0 | 8.04 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.08 | -27.27 | 0.0 | -0.85 | -962.5 | 0.0 | 0.78 | 0.0 | 0.0 | 0.73 | 30.36 | 0.0 | 0.06 | -72.73 | 0.0 | 7.29 | -73.72 | 0.0 | 0.33 | 26.92 | 0.0 | 0.75 | 150.0 | 0.0 | 1.12 | 41.77 | 0.0 | 217 | 0.0 | 0.0 | 1.65 | 1.23 | 0.0 |
| 20Q3 (1) | 22.84 | 0.0 | 0.0 | 13.65 | 0.0 | 0.0 | 8.33 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 27.74 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 217 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 |