資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.02-37.782.0261.6000054.16-15.145.11-46.9910.1537.3518.7461.8511.27-29.25001.1800.3934.487.460.676.1118.870.060.011.63-17.5217.79-7.82-0.57011.06-20.660.217.26
2022 (9)19.323.871.250000063.82-5.629.643.777.39-47.2511.58-44.1115.93105.5500000.29123.087.410.05.1422.090.060.014.117.519.318.7-0.16013.9425.70.203.37
2021 (8)18.671.5900000067.6225.459.29103.2814.0126.6720.720.977.756.90.68-2.86000.13-31.587.411.514.2112.270.060.012.072.4116.2651.12-0.91011.0960.720.192.33
2020 (7)10.8441.8800000053.918.574.5732.4611.064.3420.52-12.07.25-31.020.7-4.11000.19-24.07.3-0.143.759.970.06-25.06.9619.5910.7615.57-0.0606.924.320.183.76
2019 (6)7.64-14.451.20000045.46-6.213.45-12.2110.63.3123.3210.1510.5127.240.73-2.67000.2578.577.310.553.4113.290.0833.335.82-0.179.314.61-0.2705.552.780.18-0.96
2018 (5)8.93-25.0800000048.4714.753.9338.3810.269.9721.17-4.178.2634.970.75-2.6000.14250.07.27-29.283.0110.260.06500.05.8323.788.919.3-0.4305.420.810.1823.47
2017 (4)11.9220.400000042.2413.02.8440.599.3312.2722.09-0.646.1215.250.77-3.75000.04-20.010.280.492.737.910.01-97.34.7121.397.4610.19-0.2404.4729.190.155.25
2016 (3)9.953.2500000037.3820.852.0236.498.3124.0322.232.635.315.360.8-6.98000.05-16.6710.231.892.536.30.372.783.8810.546.778.15-0.4203.4610.190.1417.95
2015 (2)6.4628.6900000030.93-11.271.48-37.026.7-0.321.6612.375.04-14.140.86-12.24000.06-40.010.04-1.282.3810.70.3624.143.51-20.596.26-8.75-0.3703.14-21.890.1210.48
2014 (1)5.0214.8700000034.8614.522.35130.396.72-9.1919.28-20.75.8710.340.98-3.92000.166.6710.17-23.072.155.390.29383.334.4243.976.8632.69-0.404.0254.620.1119.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.02-20.24-37.782.02-50.7361.600000015.122.2348.531.55-3.73112.3310.15-13.7637.3518.74-21.6361.8211.27-9.33-29.250001.18000.39105.2634.487.460.00.676.110.018.870.060.00.011.6315.49-17.5217.799.54-7.82-0.5717.39-256.2511.0617.91-20.660.21-3.17.26
23Q3 (19)15.07-11.61-18.584.134.87247.4600000014.7912.227.721.6130.89-26.1511.7727.2417.9423.9124.571.8112.43-8.67-16.240000000.19-20.83-29.637.460.670.676.110.018.870.060.00.010.0718.89-24.5116.2411.0-12.36-0.69-666.67-165.389.3811.93-28.290.220.549.67
23Q2 (18)17.051.43-30.523.0429.36000000013.1818.95-35.741.2368.49-66.219.2519.05-39.2219.2037.16-3.713.61-8.620.4400-100.00000.24-7.69140.07.410.00.06.1118.8718.870.060.00.08.473.17-24.114.639.18-10.52-0.0925.079.558.383.58-21.830.22-1.347.3
23Q1 (17)16.81-12.99-24.892.3588.0000000011.088.84-42.890.730.0-76.37.775.14-45.6614.0020.9-29.5914.89-6.5349.9500-100.00000.26-10.34136.367.410.00.05.140.022.090.060.00.08.21-41.77-2.8413.4-30.575.43-0.1225.081.258.09-41.973.590.2211.69.63
22Q4 (16)19.324.383.871.255.93000000010.18-25.86-43.690.73-66.51-74.027.39-25.95-47.2511.58-16.79-44.115.937.35105.5500-100.00000.297.41123.087.410.00.05.140.022.090.060.00.014.15.717.519.34.1618.7-0.1638.4682.4213.946.5725.70.20-0.933.37
22Q3 (15)18.51-24.5741.731.180000000013.73-33.06-25.142.18-40.11-22.429.98-34.43-32.5713.92-30.21-39.4914.8431.33163.120-100.0-100.00000.27170.092.867.410.00.415.140.022.090.060.00.013.3419.5345.4718.5313.3337.97-0.2640.9150.9413.0822.0151.390.20-1.634.56
22Q2 (14)24.549.6575.0400000000020.515.7227.393.6418.1880.215.226.4317.8919.940.28-6.3111.313.8101.790.67-1.47-2.90000.1-9.09-41.187.410.00.415.1422.0937.070.060.00.011.1632.0763.8816.3528.6453.95-0.4431.2535.2910.7237.2674.880.200.89.55
22Q1 (13)22.3820.3278.6100000000019.47.328.393.089.6186.6714.32.0720.9819.88-4.02-3.349.9328.1362.250.680.0-2.860000.11-15.38-31.257.410.00.414.210.012.270.060.00.08.45-29.5876.4112.71-21.8347.79-0.6429.6722.897.81-29.5897.220.205.239.9
21Q4 (12)18.642.4271.5900000000018.08-1.4222.082.810.095.1414.01-5.3426.6720.72-9.910.967.7537.416.90.68-1.45-2.860000.13-7.14-31.587.410.411.514.210.012.270.060.00.012.030.8672.4116.2621.0751.12-0.91-71.7-1416.6711.0928.3660.720.190.222.33
21Q3 (11)13.06-6.8534.3600-100.000000018.3413.9125.272.8139.11126.6114.814.6435.4123.008.059.115.640.71-32.860.690.0-2.820000.14-17.65-33.337.380.00.964.2112.2712.270.060.00.09.1734.6565.8213.4326.4643.79-0.5322.06-488.898.6440.9558.820.193.062.79
21Q2 (10)14.0211.8935.0700-100.000000016.16.5524.812.0222.4292.3812.919.2222.2521.283.46-1.395.6-8.5-37.220.69-1.43-2.820000.176.25-26.097.380.00.963.750.00.00.060.00.06.8142.1758.3710.6223.4931.11-0.6818.07-423.086.1354.847.00.181.132.46
21Q1 (9)12.5315.5930.5200-100.000000015.112.0330.821.6514.5896.4311.826.8724.2920.570.25-0.286.12-15.59-36.780.70.0-2.780000.16-15.79-36.07.381.10.963.750.09.970.060.0-25.04.79-31.1834.558.6-20.0721.99-0.83-1283.33-336.843.96-42.6117.510.18-2.023.72
20Q4 (8)10.8411.5241.880-100.0-100.000000014.811.1615.971.4416.1346.9411.061.194.3420.52-2.64-12.07.25-13.69-31.020.7-1.41-4.110000.19-9.52-24.07.3-0.14-0.143.750.09.970.060.0-25.06.9625.8619.5910.7615.215.57-0.0633.3377.786.926.8424.320.180.663.76
20Q3 (7)9.72-6.3647.720.5583.33-64.9700000014.6413.4925.021.2418.118.110.933.57.6821.08-2.3408.4-5.83-18.760.710.0-2.740000.21-8.7-16.07.310.00.03.750.09.970.060.0-25.05.5328.614.029.3415.3111.86-0.0930.7775.685.4430.4621.430.182.722.52
20Q2 (6)10.388.1218.90.3-62.550.000000012.911.6928.11.0525.050.010.5611.0412.9421.584.6208.92-7.85-12.290.71-1.39-4.050000.23-8.0-14.817.310.00.03.759.979.970.06-25.0-25.04.320.7913.168.114.8911.11-0.1331.5872.924.1723.7425.60.182.376.18
20Q1 (5)9.625.65-3.710.8-33.33000000011.55-9.555.870.84-14.2916.679.51-10.2816.9720.63-11.5309.68-7.98.160.72-1.37-2.70000.250.0108.337.310.00.553.410.013.290.080.033.333.56-38.83-45.657.05-24.27-26.72-0.1929.6342.423.37-39.28-45.820.17-1.98-5.9
19Q4 (4)7.6416.110.01.2-23.570.0000.0000.012.779.050.00.98-6.670.010.64.430.023.3200.010.511.640.00.730.00.0000.00.250.00.07.310.00.03.410.00.00.080.00.05.8220.00.09.3111.50.0-0.2727.030.05.5523.880.00.18-0.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。