損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 31.79 | 26.35 | 17.68 | 21.76 | 11.01 | 15.53 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 4200.0 | 3.52 | 214.29 | 3.04 | 213.4 | 0.47 | 213.33 | 13.46 | -2.75 | 3.29 | 207.48 | 2.87 | 173.33 | 0.00 | 0 | 90 | 0.0 | 4.73 | 96.27 |
| 2023 (9) | 25.16 | -22.44 | 14.52 | -16.12 | 9.53 | -11.18 | 0.16 | 433.33 | 0.19 | 90.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -97.78 | 1.12 | -76.86 | 0.97 | -76.63 | 0.15 | -78.57 | 13.84 | -3.69 | 1.07 | -76.33 | 1.05 | -74.2 | 0.00 | 0 | 90 | 0.0 | 2.41 | -60.23 |
| 2022 (8) | 32.44 | 0.0 | 17.31 | 8.12 | 10.73 | 11.89 | 0.03 | 200.0 | 0.1 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.45 | 0 | 4.84 | -27.44 | 4.15 | -27.83 | 0.7 | -23.91 | 14.37 | 4.21 | 4.52 | -28.71 | 4.07 | -37.29 | 0.00 | 0 | 90 | 0.0 | 6.06 | -22.9 |
| 2021 (7) | 32.44 | 25.93 | 16.01 | 14.36 | 9.59 | 20.48 | 0.01 | -75.0 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.16 | 0 | 6.67 | 84.76 | 5.75 | 73.72 | 0.92 | 206.67 | 13.79 | 65.75 | 6.34 | 74.66 | 6.49 | 68.57 | 0.00 | 0 | 90 | 0.0 | 7.86 | 72.75 |
| 2020 (6) | 25.76 | 31.5 | 14.0 | 39.03 | 7.96 | 10.71 | 0.04 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.19 | 0 | 3.61 | 55.6 | 3.31 | 66.33 | 0.3 | -9.09 | 8.32 | -41.33 | 3.63 | 66.51 | 3.85 | 75.0 | 0.00 | 0 | 90 | 0.0 | 4.55 | 48.21 |
| 2019 (5) | 19.59 | 3.87 | 10.07 | 3.6 | 7.19 | 6.36 | 0.08 | -46.67 | 0.04 | -55.56 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 2.32 | -14.71 | 1.99 | -18.78 | 0.33 | 22.22 | 14.18 | 41.66 | 2.18 | -18.96 | 2.20 | -4.76 | 0.00 | 0 | 90 | 0.0 | 3.07 | -13.52 |
| 2018 (4) | 18.86 | 5.54 | 9.72 | 6.58 | 6.76 | 3.68 | 0.15 | 50.0 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.35 | 0 | 2.72 | 78.95 | 2.45 | 87.02 | 0.27 | 28.57 | 10.01 | -27.67 | 2.69 | 85.52 | 2.31 | 4.05 | 0.00 | 0 | 90 | 0.0 | 3.55 | 62.84 |
| 2017 (3) | 17.87 | 1.65 | 9.12 | 4.71 | 6.52 | 5.33 | 0.1 | 233.33 | 0.08 | 60.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -0.71 | 0 | 1.52 | -41.09 | 1.31 | -42.29 | 0.21 | -32.26 | 13.84 | 15.53 | 1.45 | -42.0 | 2.22 | -15.27 | 0.00 | 0 | 90 | 0.0 | 2.18 | -30.79 |
| 2016 (2) | 17.58 | -6.74 | 8.71 | -11.93 | 6.19 | 3.0 | 0.03 | 50.0 | 0.05 | 400.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.11 | 0 | 2.58 | -15.13 | 2.27 | -15.61 | 0.31 | -11.43 | 11.98 | 3.99 | 2.50 | -16.11 | 2.62 | -8.07 | 0.00 | 0 | 90 | 1.12 | 3.15 | -10.76 |
| 2015 (1) | 18.85 | -14.36 | 9.89 | -18.33 | 6.01 | 3.62 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.07 | -75.86 | 0.1 | -78.26 | 3.04 | -33.19 | 2.69 | -37.0 | 0.35 | 25.0 | 11.52 | 87.93 | 2.98 | -38.3 | 2.85 | -31.98 | 0.00 | 0 | 89 | 1.14 | 3.53 | -32.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 10.87 | 5.33 | 49.52 | 5.66 | 26.06 | 32.24 | 3.0 | -12.79 | 16.73 | 0.05 | 0.0 | -16.67 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | -860.0 | -1185.71 | -0.74 | -840.0 | -1157.14 | 1.46 | -41.37 | 192.0 | 1.24 | -42.06 | 175.56 | 0.22 | -37.14 | 340.0 | 15.13 | 7.69 | 40.61 | 1.36 | -42.62 | 172.0 | 2.18 | -2.68 | 419.05 | 3.73 | 57.38 | 319.1 | 91 | 1.11 | 1.11 | 1.75 | -37.28 | 113.41 |
| 25Q1 (19) | 10.32 | 9.09 | 65.38 | 4.49 | -7.99 | 26.48 | 3.44 | 5.85 | 39.27 | 0.05 | -16.67 | 25.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -50.0 | -50.0 | 0.1 | -56.52 | -47.37 | 2.49 | 59.62 | 507.32 | 2.14 | 59.7 | 494.44 | 0.35 | 66.67 | 483.33 | 14.05 | 2.11 | 2.41 | 2.37 | 59.06 | 507.69 | 2.24 | 83.61 | 1078.95 | 2.37 | -29.67 | 507.69 | 90 | 0.0 | 0.0 | 2.79 | 50.0 | 287.5 |
| 24Q4 (18) | 9.46 | 7.38 | 35.14 | 4.88 | -1.81 | 23.23 | 3.25 | 19.05 | 30.0 | 0.06 | 50.0 | -14.29 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 281.82 | 162.5 | 0.23 | 428.57 | 192.0 | 1.56 | 48.57 | 420.0 | 1.34 | 48.89 | 436.0 | 0.21 | 40.0 | 425.0 | 13.76 | -3.1 | -9.17 | 1.49 | 50.51 | 432.14 | 1.22 | 14.02 | 121.82 | 3.37 | 79.26 | 214.95 | 90 | 0.0 | 0.0 | 1.86 | 39.85 | 195.24 |
| 24Q3 (17) | 8.81 | 21.18 | 34.71 | 4.97 | 16.12 | 35.42 | 2.73 | 6.23 | 15.68 | 0.04 | -33.33 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -257.14 | -150.0 | -0.07 | -200.0 | -133.33 | 1.05 | 110.0 | 45.83 | 0.9 | 100.0 | 45.16 | 0.15 | 200.0 | 50.0 | 14.20 | 31.97 | -0.14 | 0.99 | 98.0 | 45.59 | 1.07 | 154.76 | 137.78 | 1.88 | 111.24 | 137.97 | 90 | 0.0 | 0.0 | 1.33 | 62.2 | 29.13 |
| 24Q2 (16) | 7.27 | 16.51 | 16.13 | 4.28 | 20.56 | 18.23 | 2.57 | 4.05 | 12.23 | 0.06 | 50.0 | 100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -65.0 | -41.67 | 0.07 | -63.16 | -30.0 | 0.5 | 21.95 | 13.64 | 0.45 | 25.0 | 18.42 | 0.05 | -16.67 | -16.67 | 10.76 | -21.57 | -20.12 | 0.50 | 28.21 | 19.05 | 0.42 | 121.05 | 35.48 | 0.89 | 128.21 | 709.09 | 90 | 0.0 | 0.0 | 0.82 | 13.89 | 6.49 |
| 24Q1 (15) | 6.24 | -10.86 | 16.42 | 3.55 | -10.35 | 8.56 | 2.47 | -1.2 | 3.78 | 0.04 | -42.86 | 100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 162.5 | 766.67 | 0.19 | 176.0 | 575.0 | 0.41 | 36.67 | 220.59 | 0.36 | 44.0 | 224.14 | 0.06 | 50.0 | 220.0 | 13.72 | -9.44 | 0 | 0.39 | 39.29 | 221.88 | 0.19 | -65.45 | 170.37 | 0.39 | -63.55 | 221.88 | 90 | 0.0 | 0.0 | 0.72 | 14.29 | 3700.0 |
| 23Q4 (14) | 7.0 | 7.03 | 22.59 | 3.96 | 7.9 | -12.2 | 2.5 | 5.93 | 8.7 | 0.07 | 75.0 | 250.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -245.45 | -190.91 | -0.25 | -219.05 | -127.27 | 0.3 | -58.33 | 124.79 | 0.25 | -59.68 | 126.32 | 0.04 | -60.0 | 114.81 | 15.15 | 6.54 | 0 | 0.28 | -58.82 | 126.67 | 0.55 | 22.22 | 159.78 | 1.07 | 35.44 | -76.74 | 90 | 0.0 | 0.0 | 0.63 | -38.83 | 170.0 |
| 23Q3 (13) | 6.54 | 4.47 | 14.54 | 3.67 | 1.38 | 22.33 | 2.36 | 3.06 | -9.23 | 0.04 | 33.33 | 300.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | -15.38 | 0.21 | 110.0 | 16.67 | 0.72 | 63.64 | 148.28 | 0.62 | 63.16 | 148.0 | 0.1 | 66.67 | 100.0 | 14.22 | 5.57 | -14.44 | 0.68 | 61.9 | 151.85 | 0.45 | 45.16 | 462.5 | 0.79 | 618.18 | -86.02 | 90 | 0.0 | 0.0 | 1.03 | 33.77 | 74.58 |
| 23Q2 (12) | 6.26 | 16.79 | -27.38 | 3.62 | 10.7 | -18.47 | 2.29 | -3.78 | -18.51 | 0.03 | 50.0 | 200.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | -36.84 | 0.1 | 350.0 | -37.5 | 0.44 | 229.41 | -71.24 | 0.38 | 231.03 | -70.99 | 0.06 | 220.0 | -72.73 | 13.47 | 0 | -8.24 | 0.42 | 231.25 | -71.03 | 0.31 | 214.81 | -75.4 | 0.11 | 134.38 | -97.95 | 90 | 0.0 | 0.0 | 0.77 | 3950.0 | -58.15 |
| 23Q1 (11) | 5.36 | -6.13 | -56.77 | 3.27 | -27.49 | -38.99 | 2.38 | 3.48 | -21.19 | 0.02 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -113.04 | -0.04 | 63.64 | -118.18 | -0.34 | 71.9 | -108.02 | -0.29 | 69.47 | -108.17 | -0.05 | 81.48 | -107.25 | 0.00 | 0 | -100.0 | -0.32 | 69.52 | -108.14 | -0.27 | 70.65 | -107.38 | -0.32 | -106.96 | -108.14 | 90 | 0.0 | 0.0 | -0.02 | 97.78 | -100.44 |
| 22Q4 (10) | 5.71 | 0.0 | -45.2 | 4.51 | 50.33 | -8.52 | 2.3 | -11.54 | -18.15 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -142.31 | -450.0 | -0.11 | -161.11 | -175.0 | -1.21 | -517.24 | -145.83 | -0.95 | -480.0 | -142.04 | -0.27 | -640.0 | -171.05 | 0.00 | -100.0 | -100.0 | -1.05 | -488.89 | -141.67 | -0.92 | -1250.0 | -136.36 | 4.60 | -18.58 | -28.24 | 90 | 0.0 | 0.0 | -0.9 | -252.54 | -130.72 |
| 22Q3 (9) | 5.71 | -33.76 | -34.44 | 3.0 | -32.43 | -28.57 | 2.6 | -7.47 | 6.12 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | 2500.0 | 0.18 | 12.5 | 0 | 0.29 | -81.05 | -85.85 | 0.25 | -80.92 | -85.8 | 0.05 | -77.27 | -82.76 | 16.62 | 13.22 | 17.54 | 0.27 | -81.38 | -86.29 | 0.08 | -93.65 | -95.85 | 5.65 | 5.21 | 45.24 | 90 | 0.0 | 0.0 | 0.59 | -67.93 | -74.89 |
| 22Q2 (8) | 8.62 | -30.48 | 14.93 | 4.44 | -17.16 | 19.35 | 2.81 | -6.95 | 24.89 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -17.39 | 337.5 | 0.16 | -27.27 | 260.0 | 1.53 | -63.92 | 5.52 | 1.31 | -63.1 | 3.15 | 0.22 | -68.12 | 22.22 | 14.68 | -9.88 | 20.72 | 1.45 | -63.1 | 2.84 | 1.26 | -65.57 | -16.56 | 5.37 | 36.64 | 178.24 | 90 | 0.0 | 0.0 | 1.84 | -59.47 | 6.36 |
| 22Q1 (7) | 12.4 | 19.0 | 113.43 | 5.36 | 8.72 | 69.62 | 3.02 | 7.47 | 44.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1250.0 | 2400.0 | 0.22 | 650.0 | 1200.0 | 4.24 | 60.61 | 685.19 | 3.55 | 57.08 | 671.74 | 0.69 | 81.58 | 762.5 | 16.29 | 13.92 | 14.32 | 3.93 | 55.95 | 670.59 | 3.66 | 44.66 | 590.57 | 3.93 | -38.69 | 670.59 | 90 | 0.0 | 0.0 | 4.54 | 54.95 | 440.48 |
| 21Q4 (6) | 10.42 | 19.63 | 63.07 | 4.93 | 17.38 | 35.44 | 2.81 | 14.69 | 33.18 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 77.78 | -0.04 | 0 | 60.0 | 2.64 | 28.78 | 380.0 | 2.26 | 28.41 | 380.85 | 0.38 | 31.03 | 442.86 | 14.30 | 1.13 | 4.46 | 2.52 | 27.92 | 375.47 | 2.53 | 31.09 | 301.59 | 6.41 | 64.78 | 73.71 | 90 | 0.0 | 0.0 | 2.93 | 24.68 | 248.81 |
| 21Q3 (5) | 8.71 | 16.13 | 27.34 | 4.2 | 12.9 | 10.82 | 2.45 | 8.89 | 20.1 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 114.29 | 0 | 100.0 | 100.0 | 2.05 | 41.38 | 115.79 | 1.76 | 38.58 | 74.26 | 0.29 | 61.11 | 583.33 | 14.14 | 16.28 | 0 | 1.97 | 39.72 | 75.89 | 1.93 | 27.81 | 63.56 | 3.89 | 101.55 | 23.1 | 90 | 0.0 | 0.0 | 2.35 | 35.84 | 95.83 |
| 21Q2 (4) | 7.5 | 29.09 | 0.0 | 3.72 | 17.72 | 0.0 | 2.25 | 7.66 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -700.0 | 0.0 | -0.1 | -400.0 | 0.0 | 1.45 | 168.52 | 0.0 | 1.27 | 176.09 | 0.0 | 0.18 | 125.0 | 0.0 | 12.16 | -14.67 | 0.0 | 1.41 | 176.47 | 0.0 | 1.51 | 184.91 | 0.0 | 1.93 | 278.43 | 0.0 | 90 | 0.0 | 0.0 | 1.73 | 105.95 | 0.0 |
| 21Q1 (3) | 5.81 | -9.08 | 0.0 | 3.16 | -13.19 | 0.0 | 2.09 | -0.95 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 88.89 | 0.0 | -0.02 | 80.0 | 0.0 | 0.54 | -1.82 | 0.0 | 0.46 | -2.13 | 0.0 | 0.08 | 14.29 | 0.0 | 14.25 | 4.09 | 0.0 | 0.51 | -3.77 | 0.0 | 0.53 | -15.87 | 0.0 | 0.51 | -86.18 | 0.0 | 90 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
| 20Q4 (2) | 6.39 | -6.58 | 0.0 | 3.64 | -3.96 | 0.0 | 2.11 | 3.43 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -28.57 | 0.0 | -0.1 | -66.67 | 0.0 | 0.55 | -42.11 | 0.0 | 0.47 | -53.47 | 0.0 | 0.07 | 216.67 | 0.0 | 13.69 | 0 | 0.0 | 0.53 | -52.68 | 0.0 | 0.63 | -46.61 | 0.0 | 3.69 | 16.77 | 0.0 | 90 | 0.0 | 0.0 | 0.84 | -30.0 | 0.0 |
| 20Q3 (1) | 6.84 | 0.0 | 0.0 | 3.79 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 3.16 | 0.0 | 0.0 | 90 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |