資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)32.899.895.93-49.231.251.630037.64-21.848.9-12.320.28-39.130.74-22.1236.6-29.624.8838.0710.91-10.210.010.028.520.011.819.450055.588.8567.398.940055.588.850.000
2022 (9)29.93195.7511.68-49.151.23-15.170048.1627.6810.15-4.430.4639.390.969.1851.99-27.9918.021.5812.15-25.090.010.028.520.010.7910.890.010.051.0614.061.8613.440051.0614.00.000
2021 (8)10.1294.9922.97-12.61.45-31.60037.72-1.6410.62337.040.33-52.170.87-51.3872.2-14.4217.74319.3916.22-23.310.010.028.520.09.732.640.010.044.7923.954.5319.450044.7923.90.000
2020 (7)5.1915.3326.28-20.72.12-61.240038.35134.992.43158.510.6972.51.80-26.5984.37-9.174.23-27.0721.15-3.820.010.028.520.09.480.960.010.036.152.6145.652.290036.152.610.000
2019 (6)4.5-9.0933.148.165.47-10.910016.32-27.950.94-59.830.4-48.722.45-28.8392.893.035.844.2821.99-16.390.01-50.028.520.09.392.510.010.035.23-3.5144.63-2.280035.23-3.510.000
2018 (5)4.95-34.4430.6456.656.1478.490022.65-46.532.34-29.940.78136.363.44342.0590.1616.434.021.2626.3-23.810.02-33.3328.520.09.163.850.010.036.510.2245.670.880036.510.250.000
2017 (4)7.5570.8119.56-47.393.44-11.790042.36109.393.3424.160.33175.00.7831.3377.44-19.293.9735.9634.5210.080.030.028.520.08.823.160.010.036.433.2645.273.26-0.01036.423.260.000
2016 (3)4.42-22.5937.182.963.9-22.770020.23-22.72.69-54.410.1271.430.59121.7695.9511.392.92-27.3631.3644.050.030.028.525.128.557.410.010.035.28-1.7843.84-0.11-0.01035.27-1.780.000
2015 (2)5.713.8236.113.565.05191.910026.17-28.065.9-39.670.07-53.330.27-35.1386.143.84.02-14.8321.77-2.510.03200.027.136.17.9614.040.010.035.925.4643.896.92-0.01035.915.460.000
2014 (1)5.5-12.1434.8790.031.7351.750036.3812.959.7830.050.1550.00.4132.8182.9941.094.7220.4122.3316.00.010.025.575.146.9812.040.01-66.6734.0624.0841.0521.74-0.01034.0524.090.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)32.890.069.895.93-27.06-49.231.250.811.630004.06-53.86103.00.9-54.55592.310.28-41.67-39.130.74-44.86-22.1336.6-1.53-29.624.880.8538.0710.91-2.76-10.210.010.00.028.520.00.011.810.09.4500-100.055.581.768.8567.391.458.9400055.581.768.850.0000
23Q3 (19)32.870.415.418.130.0-31.851.240.0-0.80008.8-17.2219.731.98-14.662.590.48140.092.01.35130.22210.4537.17-20.83-27.4324.6734.7439.6211.22-2.77-9.810.010.00.028.520.00.011.810.09.4500-100.054.623.747.3166.433.067.6700054.623.747.310.0000
23Q2 (18)32.74-6.0822.588.130.0-38.081.240.81-0.800010.63-24.88-43.062.32-37.317.170.2-25.93-64.910.59-8.48-38.0346.955.43-10.0918.31-0.163.511.54-2.62-9.490.010.00.028.520.00.011.819.459.450-100.0-100.052.652.577.5464.463.757.8600052.652.577.540.0000
23Q1 (17)34.8616.4788.338.13-30.39-58.311.230.0-1.600014.15607.5-29.713.72746.15-39.440.27-41.3-70.650.64-32.98-64.6344.53-14.35-25.8318.341.783.511.85-2.47-9.260.010.00.028.520.00.010.790.010.890.010.00.051.330.530.8462.130.442.4700051.330.530.840.0000
22Q4 (16)29.935.09195.7511.68-2.1-49.151.23-1.6-15.170002.0-72.79-82.430.13-93.26-97.980.4684.039.390.96119.849.251.991.5-27.9918.021.981.5812.15-2.33-25.090.010.00.028.520.00.010.790.010.890.010.00.051.060.3114.061.860.2613.4400051.060.3114.00.0000
22Q3 (15)28.486.63316.9811.93-9.14-48.291.250.0-41.590007.35-60.63-27.231.93-2.5377.060.25-56.14-3.850.43-54.04-29.8751.22-1.91-33.7817.67-0.11294.4212.44-2.43-41.130.010.00.028.520.00.010.790.010.890.010.00.050.93.9632.7661.73.2528.3500050.93.9632.760.0000
22Q2 (14)26.7144.3315.413.13-32.67-49.131.250.0-41.3100018.67-7.25102.491.98-67.591.020.57-38.04185.00.95-47.7679.6152.22-13.02-36.4317.69-0.17293.9912.75-2.37-35.570.010.00.028.520.00.010.7910.8913.820.010.00.048.96-3.8130.4659.76-1.4327.0900048.96-3.8130.460.0000
22Q1 (13)18.5182.91240.2619.5-15.11-27.961.25-13.79-41.0400020.1376.89186.756.11-5.12445.540.92178.791214.291.81106.881010.2860.04-16.84-28.9817.72-0.11272.2713.06-19.48-35.730.010.00.028.520.00.09.730.02.640.010.00.050.913.6436.5360.6311.1929.6300050.913.6436.530.0000
21Q4 (12)10.1248.1794.9922.97-0.43-12.61.45-32.24-31.600011.3812.67-27.146.44490.83380.60.3326.92-52.170.8741.19-51.3672.2-6.66-14.4217.74295.98319.3916.22-23.24-23.310.010.00.028.520.00.09.730.02.640.010.00.044.7916.8223.954.5313.4419.4500044.7916.8223.90.0000
21Q3 (11)6.836.223.1723.07-10.62-26.012.140.47-18.9400010.19.5464.761.09-44.39165.850.2630.0-50.940.6217.7-70.1877.35-5.83-8.964.48-0.22-32.8321.136.77-5.50.010.00.028.520.00.09.732.642.640.010.00.038.342.1610.1748.072.238.5300038.342.1610.170.0000
21Q2 (10)6.4318.246.1425.81-4.65-15.272.130.47-45.240009.2231.34-34.931.9675.0100.00.2185.715.260.53222.94-35.7482.14-2.84-6.284.49-5.67-9.1119.79-2.61-5.270.010.00.028.520.00.09.480.00.00.010.00.037.530.679.1347.020.537.1600037.530.679.130.0000
21Q1 (9)5.444.8217.7527.073.01-12.422.120.0-60.230007.02-55.06187.71.12-16.42473.330.07-89.86-70.830.16-90.94-90.4484.540.2-11.014.7612.53-16.6420.32-3.92-5.220.010.00.028.520.00.09.480.00.960.010.00.037.283.136.7346.772.455.500037.283.136.730.0000
20Q4 (8)5.19-21.615.3326.28-15.72-20.72.12-19.7-61.2400015.62154.81463.91.34226.831130.770.6930.1972.51.80-13.42-26.6684.37-0.69-9.174.23-36.58-27.0721.15-5.41-3.820.010.00.028.520.00.09.480.00.960.010.00.036.153.882.6145.653.072.2900036.153.882.610.0000
20Q3 (7)6.6250.4581.3731.182.36-1.392.64-32.13-52.430006.13-56.7460.890.41-58.16156.250.53178.95140.912.08153.58084.96-3.06-7.196.6735.0243.1322.367.04-1.060.010.00.028.520.00.09.480.00.960.010.00.034.81.19-1.5644.290.93-1.0300034.81.19-1.560.0000
20Q2 (6)4.4-4.76-30.630.46-1.46-7.083.89-27.02-38.4500014.17480.74180.040.98426.6775.00.19-20.83-77.910.82-51.93087.64-7.75-3.134.94-13.495.5620.89-2.57-11.860.010.0-50.028.520.00.09.480.960.960.010.00.034.39-1.55-2.2543.88-1.02-1.5700034.39-1.55-2.250.0000
20Q1 (5)4.622.67-3.7530.91-6.73-1.755.33-2.56-15.260002.44-11.91-47.75-0.3-130.77-185.710.24-40.0-50.01.70-30.5095.02.274.415.71-1.5539.6121.44-2.5-14.820.010.0-50.028.520.00.09.390.02.510.010.00.034.93-0.85-5.2444.33-0.67-3.6700034.93-0.85-5.240.0000
19Q4 (4)4.523.290.033.144.810.05.47-1.440.0000.02.77-27.30.0-0.13-181.250.00.481.820.02.4500.092.891.470.05.824.460.021.99-2.70.00.010.00.028.520.00.09.390.00.00.010.00.035.23-0.340.044.63-0.270.0000.035.23-0.340.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。