資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.1146.051.347.200003.711.45-0.4900.64-23.8117.30-31.631.21-18.792.3164.3700006.680.00000-1.580-1.5800.2712.5-1.3100.000
2022 (9)0.76-22.451.25-17.2200003.32-26.22-0.800.84180.025.30279.521.4975.290.8710.1300006.6825.090000-1.110-1.1100.24-14.29-0.8700.000
2021 (8)0.98133.331.51214.5800004.545.16-0.3400.3-45.456.67-62.420.85-22.730.79-12.2200005.34-21.590000-0.330-0.3300.2833.33-0.0500.000
2020 (7)0.42-65.00.4871.4300003.18.39-0.4800.5571.8817.7458.571.142.860.9-1.100006.810.00000-1.470-1.4700.2123.53-1.2600.000
2019 (6)1.2-44.950.280.000002.86-32.55-1.0100.32-43.8611.19-16.770.77-23.760.91000006.81-41.040000-1.00-1.000.170.0-0.8300.000
2018 (5)2.18-45.50.28-50.000004.24-25.35-1.8400.57-18.5713.449.081.01-59.7600000011.550.00000-4.740-4.7400.170.0-4.5700.000
2017 (4)4.02.30.56-6.6700005.68-50.22-1.0400.7-57.5812.32-14.782.51-27.4600000011.550.00000-2.910-2.9100.17-32.0-2.7400.000
2016 (3)3.9124.130.6-46.43000011.41-2.230.1601.65-41.914.46-40.583.46-13.7200000.010.011.550.00000-1.860-1.8600.25-19.35-1.6100.000
2015 (2)3.1517.541.1280.65000011.67-28.8-1.7602.84-24.6724.345.84.01-16.4600000.01-50.011.55-2.532.280.00.110.0-4.480-2.0900.3114.81-4.1700.000
2014 (1)2.68-19.030.62-30.34000016.39-24.82-1.2403.77-16.9623.0010.454.8-8.0500000.02-33.3311.850.02.280.00.110.0-2.660-0.2700.272600.0-2.390-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.11-22.9246.051.340.07.20000000.957.95-14.41-0.31-106.67-3000.00.6412.28-23.8117.3417.15-31.241.217.08-18.792.3125.49164.370000006.680.00.0000000-1.58-22.48-42.34-1.58-22.48-42.340.2712.512.5-1.31-24.76-50.570.0000
23Q3 (19)1.44-15.2926.321.341.5244.090000000.88-2.22-9.28-0.150.000.57-3.3911.7614.81-1.13-5.941.13-5.04-20.421.0218.617.240000006.680.00.0000000-1.29-14.16-15.18-1.29-14.16-15.180.24-11.11-4.0-1.05-22.09-20.690.0000
23Q2 (18)1.726.872.411.32-1.4910.00000000.9-6.2542.86-0.15-225.062.50.59-13.2428.2614.97-19.189.711.19-17.36-8.460.860.0-1.150000006.680.00.0000000-1.13-14.14-0.89-1.13-14.14-0.890.273.85-6.9-0.86-17.81-3.610.0000
23Q1 (17)1.3476.32-44.171.347.2-12.990000000.96-13.5154.840.121300.0130.770.68-19.05112.518.53-26.55146.661.44-3.3635.850.86-1.15-2.270000006.680.0-4.98000000-0.9910.81-37.5-0.9910.81-37.50.268.33-7.14-0.7316.09-65.910.0000
22Q4 (16)0.76-33.33-22.451.2534.41-17.220000001.1114.438.82-0.0100.00.8464.71180.025.2360.25277.541.494.9375.290.870.010.130000006.680.025.09000000-1.110.89-236.36-1.110.89-236.360.24-4.0-14.29-0.870.0-1640.00.0000
22Q3 (15)1.14-31.3332.560.93-22.5-43.980000000.9753.97-11.820100.0100.00.5110.87-44.5715.7415.32-25.231.429.2342.00.870.010.130000006.680.025.09000000-1.120.0-239.39-1.120.0-239.390.25-13.79-3.85-0.87-4.82-1142.860.0000
22Q2 (14)1.66-30.83213.211.2-22.08-24.530000000.631.61-58.55-0.4-2.56-400.00.4643.75-61.3413.6581.71-53.541.322.641.560.87-1.1410.130000006.68-4.98-1.91000000-1.12-55.5629.56-1.12-55.5629.560.293.5716.0-0.83-88.6438.060.0000
22Q1 (13)2.4144.9627.271.541.9973.030000000.62-39.22-27.06-0.39-3800.0-1200.00.326.67-50.777.5112.43-61.521.0624.71-17.190.8811.3910.00000007.0331.653.23000000-0.72-118.1852.0-0.72-118.1852.00.280.021.74-0.44-780.065.350.0000
21Q4 (12)0.9813.95133.331.51-9.04214.580000001.02-7.2713.33-0.0195.2496.770.3-67.39-45.456.68-68.26-62.220.85-15.0-22.730.790.0-12.220000005.340.0-21.59000000-0.330.077.55-0.330.077.550.287.6933.33-0.0528.5796.030.0000
21Q3 (11)0.8662.267.51.664.4361.110000001.1-27.6341.03-0.21-162.500.92-22.6987.7621.05-28.3520.731.0-21.8844.930.790.0-12.220000005.34-21.59-21.59000000-0.3379.2571.79-0.3379.2571.790.264.036.84-0.0794.7892.860.0000
21Q2 (10)0.5360.61-30.261.5978.65341.670000001.5278.8290.0-0.08-166.67-125.01.1983.08105.1729.3850.5334.761.280.085.510.79-1.25-12.220000006.810.00.0000000-1.59-6.0-35.9-1.59-6.0-35.90.258.738.89-1.34-5.51-35.350.0000
21Q1 (9)0.33-21.43-67.00.8985.42217.860000000.85-5.5634.92-0.0390.3294.00.6518.1875.6819.5210.3742.441.2816.3672.970.8-11.11-12.090000006.810.00.0000000-1.5-2.04-0.67-1.5-2.04-0.670.239.5243.75-1.27-0.794.510.0000
20Q4 (8)0.42-47.5-65.00.4833.3371.430000000.915.3850.0-0.3103.120.5512.2471.8817.681.4258.061.159.4242.860.90.0-1.10000006.810.00.0000000-1.47-25.64-47.0-1.47-25.64-47.00.2110.5323.53-1.26-28.57-51.810.0000
20Q3 (7)0.85.26-55.560.360.024.140000000.78-2.523.810-100.0100.00.49-15.5222.517.44-20.0300.690.0-24.180.90.000000006.810.00.0000000-1.170.0-69.57-1.170.0-69.570.195.5626.67-0.981.01-81.480.0000
20Q2 (6)0.76-24.0-51.90.3628.5724.140000000.826.98-4.760.32164.0228.00.5856.76-1.6921.8059.1100.69-6.76-27.370.9-1.100000006.810.0-41.04000000-1.1721.4877.37-1.1721.4877.370.1812.520.0-0.9925.5680.280.0000
20Q1 (5)1.0-16.67-48.720.280.00.00000000.635.0-20.25-0.5-56.25-177.780.3715.62-27.4513.7022.4800.74-3.9-24.490.910.000000006.810.0-41.04000000-1.49-49.069.72-1.49-49.069.720.16-5.88-5.88-1.33-60.2472.00.0000
19Q4 (4)1.2-33.330.00.28-3.450.0000.0000.00.6-4.760.0-0.32-23.080.00.32-20.00.011.1900.00.77-15.380.00.9100.0000.0000.06.810.00.0000.0000.0-1.0-44.930.0-1.0-44.930.00.1713.330.0-0.83-53.70.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。