損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 54.06 | -14.7 | 48.57 | -15.71 | 4.47 | 7.97 | 0.12 | 100.0 | 0.42 | 13.51 | 0 | 0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | -86.67 | 0.07 | -65.0 | 1.1 | -39.56 | 0.44 | -53.19 | 0.47 | -38.16 | 42.63 | 2.16 | 0.30 | -52.38 | 0.25 | -50.0 | 0.00 | 0 | 149 | 0.0 | 2.0 | -25.37 |
| 2022 (9) | 63.38 | -9.05 | 57.62 | -5.76 | 4.14 | 6.15 | 0.06 | 100.0 | 0.37 | 68.18 | 0.01 | 0.0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.2 | 0 | 1.82 | -59.28 | 0.94 | -60.67 | 0.76 | -57.54 | 41.73 | 4.35 | 0.63 | -60.63 | 0.50 | -70.93 | 0.00 | 0 | 149 | 0.0 | 2.68 | -47.96 |
| 2021 (8) | 69.69 | 42.9 | 61.14 | 42.22 | 3.9 | 22.64 | 0.03 | -40.0 | 0.22 | 46.67 | 0.01 | 0 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.18 | 0 | 4.47 | 85.48 | 2.39 | 91.2 | 1.79 | 105.75 | 39.99 | 10.44 | 1.60 | 90.48 | 1.72 | 77.32 | 0.00 | 0 | 149 | 0.0 | 5.15 | 75.77 |
| 2020 (7) | 48.77 | 1.5 | 42.99 | -0.28 | 3.18 | -17.4 | 0.05 | -28.57 | 0.15 | -55.88 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.18 | 0 | -0.2 | 0 | 2.41 | 270.77 | 1.25 | 247.22 | 0.87 | 314.29 | 36.21 | 13.62 | 0.84 | 250.0 | 0.97 | 83.02 | 0.00 | 0 | 149 | 0.0 | 2.93 | 106.34 |
| 2019 (6) | 48.05 | -10.29 | 43.11 | -12.38 | 3.85 | -8.55 | 0.07 | 16.67 | 0.34 | -20.93 | 0 | 0 | 0.15 | 25.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | -0.27 | 0 | -0.43 | 0 | 0.65 | 44.44 | 0.36 | 227.27 | 0.21 | -36.36 | 31.87 | -57.06 | 0.24 | 200.0 | 0.53 | 0 | 0.00 | 0 | 149 | 0.0 | 1.42 | 13.6 |
| 2018 (5) | 53.56 | -13.47 | 49.2 | -12.6 | 4.21 | -12.84 | 0.06 | 50.0 | 0.43 | 22.86 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.65 | 6400.0 | -0.02 | 0 | -0.09 | 0 | 0.3 | 0 | 0.45 | 87.5 | 0.11 | 1000.0 | 0.33 | 57.14 | 74.22 | -16.55 | 0.08 | 700.0 | -0.13 | 0 | 0.00 | 0 | 149 | 0.0 | 1.25 | 31.58 |
| 2017 (4) | 61.9 | 17.75 | 56.29 | 18.63 | 4.83 | 8.3 | 0.04 | 33.33 | 0.35 | 16.67 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | -0.35 | 0 | -0.54 | 0 | 0.24 | -46.67 | 0.01 | -96.67 | 0.21 | 10.53 | 88.94 | 111.91 | 0.01 | -95.0 | 0.37 | 5.71 | 0.00 | 0 | 149 | 0.0 | 0.95 | -18.1 |
| 2016 (3) | 52.57 | -7.35 | 47.45 | -8.71 | 4.46 | 7.47 | 0.03 | -40.0 | 0.3 | 7.14 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.22 | 0 | 0.45 | 2.27 | 0.3 | 36.36 | 0.19 | -9.52 | 41.97 | -12.45 | 0.20 | 33.33 | 0.35 | 29.63 | 0.00 | 0 | 149 | 0.0 | 1.16 | -3.33 |
| 2015 (2) | 56.74 | -20.2 | 51.98 | -21.62 | 4.15 | 6.96 | 0.05 | -37.5 | 0.28 | -50.88 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.21 | 23.53 | -0.18 | 0 | 0.44 | -44.3 | 0.22 | -58.49 | 0.21 | -27.59 | 47.94 | 29.5 | 0.15 | -54.55 | 0.27 | -37.21 | 0.00 | 0 | 149 | 1.36 | 1.2 | -36.51 |
| 2014 (1) | 71.1 | -4.58 | 66.32 | -4.74 | 3.88 | 2.65 | 0.08 | 14.29 | 0.57 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -0.11 | 0 | 0.79 | 12.86 | 0.53 | 17.78 | 0.29 | 11.54 | 37.02 | -1.39 | 0.33 | 6.45 | 0.43 | -24.56 | 0.00 | 0 | 147 | 2.08 | 1.89 | 1.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.37 | -3.54 | -1.91 | 11.72 | -5.71 | -6.61 | 1.37 | 30.48 | 57.47 | 0.04 | 33.33 | 33.33 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -300.0 | -42.86 | -0.01 | -200.0 | 90.91 | 0.27 | -32.5 | 170.0 | 0.08 | -60.0 | 100.0 | 0.12 | -20.0 | 200.0 | 45.28 | 22.11 | 25.92 | 0.05 | -61.54 | 66.67 | 0.06 | -53.85 | -40.0 | 0.33 | 37.5 | -47.62 | 149 | 0.0 | 0.0 | 0.49 | -22.22 | 44.12 |
| 23Q3 (19) | 13.86 | 2.59 | -1.28 | 12.43 | 1.06 | -2.2 | 1.05 | -2.78 | 7.14 | 0.03 | 0.0 | 50.0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | -76.19 | 0.01 | -92.86 | -94.44 | 0.4 | 42.86 | -23.08 | 0.2 | 81.82 | -35.48 | 0.15 | 7.14 | -28.57 | 37.08 | -24.3 | -7.74 | 0.13 | 85.71 | -38.1 | 0.13 | 750.0 | 44.44 | 0.24 | 118.18 | -60.66 | 149 | 0.0 | 0.0 | 0.63 | 26.0 | -16.0 |
| 23Q2 (18) | 13.51 | 1.5 | -17.52 | 12.3 | 1.49 | -17.28 | 1.08 | 12.5 | -2.7 | 0.03 | 0.0 | 200.0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.13 | 425.0 | 85.71 | 0.14 | 300.0 | 366.67 | 0.28 | 86.67 | -33.33 | 0.11 | 83.33 | -35.29 | 0.14 | 133.33 | -33.33 | 48.98 | 19.99 | -2.51 | 0.07 | 75.0 | -36.36 | -0.02 | -122.22 | -122.22 | 0.11 | 175.0 | -71.79 | 149 | 0.0 | 0.0 | 0.5 | 31.58 | -21.88 |
| 23Q1 (17) | 13.31 | -2.35 | -31.14 | 12.12 | -3.43 | -30.7 | 0.96 | 10.34 | -17.95 | 0.03 | 0.0 | 200.0 | 0.1 | -9.09 | 66.67 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | -144.44 | -0.07 | 36.36 | -170.0 | 0.15 | 50.0 | -80.52 | 0.06 | 50.0 | -85.71 | 0.06 | 50.0 | -80.0 | 40.82 | 13.52 | 4.99 | 0.04 | 33.33 | -85.71 | 0.09 | -10.0 | -57.14 | 0.04 | -93.65 | -85.71 | 149 | 0.0 | 0.0 | 0.38 | 11.76 | -60.0 |
| 22Q4 (16) | 13.63 | -2.92 | -27.27 | 12.55 | -1.26 | -26.26 | 0.87 | -11.22 | 2.35 | 0.03 | 50.0 | 200.0 | 0.11 | 10.0 | 120.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | -16.67 | -0.11 | -161.11 | -83.33 | 0.1 | -80.77 | -87.8 | 0.04 | -87.1 | -89.74 | 0.04 | -80.95 | -88.57 | 35.96 | -10.53 | -14.91 | 0.03 | -85.71 | -88.46 | 0.10 | 11.11 | -66.67 | 0.63 | 3.28 | -60.63 | 149 | 0.0 | 0.0 | 0.34 | -54.67 | -66.34 |
| 22Q3 (15) | 14.04 | -14.29 | -18.56 | 12.71 | -14.53 | -16.82 | 0.98 | -11.71 | -6.67 | 0.02 | 100.0 | 100.0 | 0.1 | 11.11 | 66.67 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 200.0 | 0 | 0.18 | 500.0 | 1900.0 | 0.52 | 23.81 | -42.22 | 0.31 | 82.35 | -31.11 | 0.21 | 0.0 | -44.74 | 40.19 | -20.0 | -5.35 | 0.21 | 90.91 | -30.0 | 0.09 | 0.0 | -70.97 | 0.61 | 56.41 | -54.48 | 149 | 0.0 | 0.0 | 0.75 | 17.19 | -30.56 |
| 22Q2 (14) | 16.38 | -15.26 | -2.85 | 14.87 | -14.98 | 2.27 | 1.11 | -5.13 | 15.62 | 0.01 | 0.0 | 0.0 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 177.78 | 0.03 | -70.0 | 130.0 | 0.42 | -45.45 | -66.67 | 0.17 | -59.52 | -74.63 | 0.21 | -30.0 | -59.62 | 50.24 | 29.22 | 21.73 | 0.11 | -60.71 | -75.56 | 0.09 | -57.14 | -82.69 | 0.39 | 39.29 | -62.5 | 149 | 0.0 | 0.0 | 0.64 | -32.63 | -55.24 |
| 22Q1 (13) | 19.33 | 3.15 | 14.72 | 17.49 | 2.76 | 22.39 | 1.17 | 37.65 | 12.5 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 250.0 | 550.0 | 0.1 | 266.67 | 600.0 | 0.77 | -6.1 | -48.32 | 0.42 | 7.69 | -51.72 | 0.3 | -14.29 | -44.44 | 38.88 | -8.0 | 7.43 | 0.28 | 7.69 | -52.54 | 0.21 | -30.0 | -65.0 | 0.28 | -82.5 | -52.54 | 149 | 0.0 | 0.0 | 0.95 | -5.94 | -41.72 |
| 21Q4 (12) | 18.74 | 8.7 | 26.79 | 17.02 | 11.39 | 33.7 | 0.85 | -19.05 | 6.25 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 14.29 | -0.06 | -500.0 | 71.43 | 0.82 | -8.89 | -21.15 | 0.39 | -13.33 | -7.14 | 0.35 | -7.89 | -32.69 | 42.26 | -0.47 | -16.17 | 0.26 | -13.33 | -7.14 | 0.30 | -3.23 | -28.57 | 1.60 | 19.4 | 90.48 | 149 | 0.0 | 0.0 | 1.01 | -6.48 | -12.93 |
| 21Q3 (11) | 17.24 | 2.25 | 33.02 | 15.28 | 5.09 | 33.57 | 1.05 | 9.38 | 22.09 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 90.0 | -109.09 | 0.9 | -28.57 | 18.42 | 0.45 | -32.84 | -2.17 | 0.38 | -26.92 | 90.0 | 42.46 | 2.88 | 59.21 | 0.30 | -33.33 | -3.23 | 0.31 | -40.38 | 34.78 | 1.34 | 28.85 | 139.29 | 149 | 0.0 | 0.0 | 1.08 | -24.48 | 22.73 |
| 21Q2 (10) | 16.86 | 0.06 | 51.62 | 14.54 | 1.75 | 46.28 | 0.96 | -7.69 | 33.33 | 0.01 | 0.0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -350.0 | 0 | -0.1 | -400.0 | -25.0 | 1.26 | -15.44 | 240.54 | 0.67 | -22.99 | 168.0 | 0.52 | -3.7 | 940.0 | 41.27 | 14.04 | 183.06 | 0.45 | -23.73 | 164.71 | 0.52 | -13.33 | 136.36 | 1.04 | 76.27 | 316.0 | 149 | 0.0 | 2.76 | 1.43 | -12.27 | 180.39 |
| 21Q1 (9) | 16.85 | 14.01 | 70.03 | 14.29 | 12.25 | 61.1 | 1.04 | 30.0 | 31.65 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | 0 | -0.02 | 90.48 | -100.0 | 1.49 | 43.27 | 547.83 | 0.87 | 107.14 | 625.0 | 0.54 | 3.85 | 500.0 | 36.19 | -28.21 | -7.06 | 0.59 | 110.71 | 637.5 | 0.60 | 42.86 | 566.67 | 0.59 | -29.76 | 637.5 | 149 | 0.0 | 0.0 | 1.63 | 40.52 | 328.95 |
| 20Q4 (8) | 14.78 | 14.04 | 32.44 | 12.73 | 11.28 | 27.68 | 0.8 | -6.98 | 5.26 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.07 | -75.0 | 66.67 | -0.21 | -290.91 | 32.26 | 1.04 | 36.84 | 845.45 | 0.42 | -8.7 | 740.0 | 0.52 | 160.0 | 1633.33 | 50.41 | 89.01 | 74.31 | 0.28 | -9.68 | 833.33 | 0.42 | 82.61 | 75.0 | 0.84 | 50.0 | 250.0 | 149 | 0.0 | 0.0 | 1.16 | 31.82 | 329.63 |
| 20Q3 (7) | 12.96 | 16.55 | 6.93 | 11.44 | 15.09 | 6.22 | 0.86 | 19.44 | -21.1 | 0.01 | 0 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | -0.04 | 0 | 60.0 | 0.11 | 237.5 | 184.62 | 0.76 | 105.41 | 442.86 | 0.46 | 84.0 | 360.0 | 0.2 | 300.0 | 900.0 | 26.67 | 82.92 | 96.97 | 0.31 | 82.35 | 416.67 | 0.23 | 4.55 | 53.33 | 0.56 | 124.0 | 166.67 | 149 | 2.76 | 0.0 | 0.88 | 72.55 | 151.43 |
| 20Q2 (6) | 11.12 | 12.21 | -15.31 | 9.94 | 12.06 | -15.62 | 0.72 | -8.86 | -28.71 | 0 | -100.0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.08 | -700.0 | 11.11 | 0.37 | 60.87 | 48.0 | 0.25 | 108.33 | 127.27 | 0.05 | -44.44 | -61.54 | 14.58 | -62.56 | -72.13 | 0.17 | 112.5 | 142.86 | 0.22 | 144.44 | 69.23 | 0.25 | 212.5 | 66.67 | 145 | -2.68 | -2.68 | 0.51 | 34.21 | 15.91 |
| 20Q1 (5) | 9.91 | -11.2 | -14.86 | 8.87 | -11.03 | -16.32 | 0.79 | 3.95 | -21.0 | 0.01 | -50.0 | -50.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 96.77 | -109.09 | 0.23 | 109.09 | 43.75 | 0.12 | 140.0 | 9.09 | 0.09 | 200.0 | 200.0 | 38.94 | 34.65 | 126.0 | 0.08 | 166.67 | 14.29 | 0.09 | -62.5 | 0 | 0.08 | -66.67 | 14.29 | 149 | 0.0 | 0.0 | 0.38 | 40.74 | 5.56 |
| 19Q4 (4) | 11.16 | -7.92 | 0.0 | 9.97 | -7.43 | 0.0 | 0.76 | -30.28 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -233.33 | 0.0 | 0 | 0 | 0.0 | -0.21 | -110.0 | 0.0 | -0.31 | -138.46 | 0.0 | 0.11 | -21.43 | 0.0 | 0.05 | -50.0 | 0.0 | 0.03 | 50.0 | 0.0 | 28.92 | 113.59 | 0.0 | 0.03 | -50.0 | 0.0 | 0.24 | 60.0 | 0.0 | 0.24 | 14.29 | 0.0 | 149 | 0.0 | 0.0 | 0.27 | -22.86 | 0.0 |
| 19Q3 (3) | 12.12 | -7.69 | 0.0 | 10.77 | -8.57 | 0.0 | 1.09 | 7.92 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -100.0 | 0.0 | -0.13 | -44.44 | 0.0 | 0.14 | -44.0 | 0.0 | 0.1 | -9.09 | 0.0 | 0.02 | -84.62 | 0.0 | 13.54 | -74.12 | 0.0 | 0.06 | -14.29 | 0.0 | 0.15 | 15.38 | 0.0 | 0.21 | 40.0 | 0.0 | 149 | 0.0 | 0.0 | 0.35 | -20.45 | 0.0 |
| 19Q2 (2) | 13.13 | 12.8 | 0.0 | 11.78 | 11.13 | 0.0 | 1.01 | 1.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -155.56 | 0.0 | -0.09 | -181.82 | 0.0 | 0.25 | 56.25 | 0.0 | 0.11 | 0.0 | 0.0 | 0.13 | 333.33 | 0.0 | 52.31 | 203.6 | 0.0 | 0.07 | 0.0 | 0.0 | 0.13 | 0 | 0.0 | 0.15 | 114.29 | 0.0 | 149 | 0.0 | 0.0 | 0.44 | 22.22 | 0.0 |
| 19Q1 (1) | 11.64 | 0.0 | 0.0 | 10.6 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 17.23 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 149 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
