損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.64 | 17.16 | 14.82 | 15.15 | 20.54 | 12.61 | 1.04 | 173.68 | 0.24 | 41.18 | 0.12 | 9.09 | 0.21 | 0.0 | 0.56 | 133.33 | 0.19 | 11.76 | -0.01 | 0 | 0 | 0 | 0.01 | -90.0 | 1.71 | 800.0 | 4.99 | 142.23 | 4.18 | 145.88 | 0.82 | 127.78 | 16.32 | -5.77 | 6.94 | 145.23 | 4.12 | 63.49 | 0.00 | 0 | 60 | 0.0 | 10.35 | 45.77 |
| 2022 (9) | 32.98 | 13.22 | 12.87 | 10.38 | 18.24 | 8.64 | 0.38 | 280.0 | 0.17 | 88.89 | 0.11 | -8.33 | 0.21 | -12.5 | 0.24 | 166.67 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.19 | -93.26 | 2.06 | -41.14 | 1.7 | -41.38 | 0.36 | -43.75 | 17.32 | -5.82 | 2.83 | -41.16 | 2.52 | 1838.46 | 0.00 | 0 | 60 | 0.0 | 7.1 | -13.31 |
| 2021 (8) | 29.13 | -4.87 | 11.66 | -5.05 | 16.79 | -1.64 | 0.1 | -23.08 | 0.09 | 0.0 | 0.12 | 0.0 | 0.24 | 0.0 | 0.09 | 800.0 | 0.21 | -19.23 | 0 | 0 | 0 | 0 | -0.02 | 0 | 2.82 | 14.63 | 3.5 | -6.17 | 2.9 | -5.84 | 0.64 | -4.48 | 18.39 | 1.71 | 4.81 | -6.05 | 0.13 | -87.38 | 0.00 | 0 | 60 | 0.0 | 8.19 | -2.73 |
| 2020 (7) | 30.62 | -4.79 | 12.28 | -8.49 | 17.07 | -0.06 | 0.13 | 0.0 | 0.09 | 12.5 | 0.12 | 9.09 | 0.24 | 0.0 | 0.01 | 0 | 0.26 | 0.0 | -0.02 | 0 | 0.02 | 100.0 | -0.08 | 0 | 2.46 | -10.87 | 3.73 | -15.61 | 3.08 | -18.73 | 0.67 | 3.08 | 18.08 | 22.49 | 5.12 | -18.6 | 1.03 | -40.12 | 0.00 | 0 | 60 | 0.0 | 8.42 | -5.71 |
| 2019 (6) | 32.16 | 4.89 | 13.42 | 3.63 | 17.08 | 6.62 | 0.13 | 18.18 | 0.08 | 0.0 | 0.11 | 0 | 0.24 | 0.0 | 0 | 0 | 0.26 | 73.33 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 2.76 | 37.31 | 4.42 | 19.46 | 3.79 | 49.21 | 0.65 | -45.83 | 14.76 | -54.49 | 6.29 | 49.41 | 1.72 | 95.45 | 0.00 | 0 | 60 | 0.0 | 8.93 | 87.61 |
| 2018 (5) | 30.66 | 7.5 | 12.95 | 7.92 | 16.02 | 7.16 | 0.11 | 10.0 | 0.08 | -20.0 | 0 | 0 | 0.24 | 4.35 | 0 | 0 | 0.15 | -6.25 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | 2.01 | -6.94 | 3.7 | -0.8 | 2.54 | -16.45 | 1.2 | 69.01 | 32.43 | 69.7 | 4.21 | -16.63 | 0.88 | -40.14 | 0.00 | 0 | 60 | 0.0 | 4.76 | 0.21 |
| 2017 (4) | 28.52 | 5.98 | 12.0 | 7.91 | 14.95 | 2.89 | 0.1 | 25.0 | 0.1 | -9.09 | 0 | 0 | 0.23 | 130.0 | 0 | 0 | 0.16 | -15.79 | -0.01 | 0 | -0.01 | 0 | 0.01 | -80.0 | 2.16 | -31.65 | 3.73 | -15.8 | 3.04 | -15.32 | 0.71 | -15.48 | 19.11 | 0.53 | 5.05 | -15.41 | 1.47 | 104.17 | 0.00 | 0 | 60 | 0.0 | 4.75 | -12.2 |
| 2016 (3) | 26.91 | 5.9 | 11.12 | 8.38 | 14.53 | 4.61 | 0.08 | 0.0 | 0.11 | 1000.0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.19 | 0.0 | -0.01 | 0 | 0 | 0 | 0.05 | 0 | 3.16 | -4.82 | 4.43 | -3.49 | 3.59 | -3.75 | 0.84 | -1.18 | 19.01 | 2.2 | 5.97 | -3.86 | 0.72 | 5.88 | 0.00 | 0 | 60 | 0.0 | 5.41 | 1.5 |
| 2015 (2) | 25.41 | 5.88 | 10.26 | 7.21 | 13.89 | 6.44 | 0.08 | -11.11 | 0.01 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 3.32 | 12.16 | 4.59 | 5.52 | 3.73 | 5.97 | 0.85 | 3.66 | 18.60 | -1.54 | 6.21 | 5.79 | 0.68 | -26.88 | 0.00 | 0 | 60 | 0.0 | 5.33 | 6.81 |
| 2014 (1) | 24.0 | 8.01 | 9.57 | 10.0 | 13.05 | 5.67 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.2 | 11.11 | 0.01 | 0 | 0.01 | -96.43 | 0.01 | 0 | 2.96 | -6.33 | 4.35 | 0.46 | 3.52 | -1.4 | 0.82 | 7.89 | 18.89 | 7.21 | 5.87 | -1.18 | 0.93 | 36.76 | 0.00 | 0 | 60 | 0.0 | 4.99 | 1.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.79 | -0.81 | 12.92 | 3.69 | -4.16 | 7.89 | 5.32 | 1.14 | 15.4 | 0.3 | 15.38 | 57.89 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.06 | -85.71 | -33.33 | 0.05 | -16.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -33.33 | 0.47 | -9.62 | 251.61 | 1.26 | -2.33 | 293.75 | 0.99 | -16.81 | 209.38 | 0.27 | 170.0 | 2600.0 | 21.30 | 171.68 | 1021.05 | 1.65 | -16.24 | 211.32 | 0.87 | -22.32 | -17.14 | 6.96 | 31.07 | 145.94 | 60 | 0.0 | 0.0 | 2.61 | -1.88 | 59.15 |
| 23Q3 (19) | 9.87 | 6.7 | 10.16 | 3.85 | 6.65 | 11.27 | 5.26 | 5.62 | 10.74 | 0.26 | 4.0 | 73.33 | 0.06 | 20.0 | 50.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.42 | 1300.0 | 180.0 | 0.06 | 50.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -42.86 | 0.52 | 33.33 | 20.93 | 1.29 | 22.86 | 10.26 | 1.19 | 45.12 | 26.6 | 0.1 | -56.52 | -56.52 | 7.84 | -63.79 | -60.88 | 1.97 | 43.8 | 26.28 | 1.12 | 55.56 | 31.76 | 5.31 | 58.98 | 129.87 | 60 | 0.0 | 0.0 | 2.66 | 12.24 | 9.92 |
| 23Q2 (18) | 9.25 | -4.84 | 29.37 | 3.61 | -1.9 | 29.86 | 4.98 | -0.2 | 15.28 | 0.25 | 8.7 | 1150.0 | 0.05 | -16.67 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | -25.0 | 0 | 0.04 | 33.33 | -20.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.39 | 14.71 | 230.0 | 1.05 | -25.0 | 520.0 | 0.82 | -30.51 | 531.58 | 0.23 | 4.55 | 483.33 | 21.65 | 38.52 | 0 | 1.37 | -30.1 | 541.94 | 0.72 | -48.57 | 300.0 | 3.34 | 70.41 | 345.33 | 60 | 0.0 | 0.0 | 2.37 | -12.22 | 134.65 |
| 23Q1 (17) | 9.72 | 12.11 | 18.54 | 3.68 | 7.6 | 15.0 | 4.99 | 8.24 | 9.43 | 0.23 | 21.05 | 1050.0 | 0.06 | 0.0 | 200.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.04 | -55.56 | 0 | 0.03 | 200.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -133.33 | 0.34 | 209.68 | -8.11 | 1.4 | 337.5 | 72.84 | 1.18 | 268.75 | 84.38 | 0.22 | 2100.0 | 29.41 | 15.63 | 722.63 | -27.37 | 1.96 | 269.81 | 84.91 | 1.40 | 33.33 | 211.11 | 1.96 | -30.74 | 84.91 | 60 | 0.0 | 0.0 | 2.7 | 64.63 | 33.0 |
| 22Q4 (16) | 8.67 | -3.24 | -0.91 | 3.42 | -1.16 | 0.0 | 4.61 | -2.95 | 7.21 | 0.19 | 26.67 | 533.33 | 0.06 | 50.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.09 | -40.0 | 350.0 | 0.01 | -75.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 0 | -0.31 | -172.09 | -165.96 | 0.32 | -72.65 | -78.67 | 0.32 | -65.96 | -73.11 | 0.01 | -95.65 | -96.77 | 1.90 | -90.52 | -90.9 | 0.53 | -66.03 | -73.37 | 1.05 | 23.53 | -12.5 | 2.83 | 22.51 | -41.41 | 60 | 0.0 | 0.0 | 1.64 | -32.23 | -38.81 |
| 22Q3 (15) | 8.96 | 25.31 | 35.76 | 3.46 | 24.46 | 28.15 | 4.75 | 9.95 | 17.87 | 0.15 | 650.0 | 650.0 | 0.04 | -20.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.15 | 0 | 114.29 | 0.04 | -20.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 600.0 | 0.43 | 243.33 | -54.26 | 1.17 | 568.0 | 44.44 | 0.94 | 594.74 | 27.03 | 0.23 | 483.33 | 187.5 | 20.04 | 0 | 102.22 | 1.56 | 603.23 | 26.83 | 0.85 | 372.22 | 357.58 | 2.31 | 208.0 | -18.66 | 60 | 0.0 | 0.0 | 2.42 | 139.6 | 24.1 |
| 22Q2 (14) | 7.15 | -12.8 | 20.57 | 2.78 | -13.12 | 13.01 | 4.32 | -5.26 | 6.4 | 0.02 | 0.0 | -33.33 | 0.05 | 150.0 | 150.0 | 0.03 | 0.0 | 0.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.05 | -28.57 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | -0.3 | -181.08 | -136.59 | -0.25 | -130.86 | -204.17 | -0.19 | -129.69 | -195.0 | -0.06 | -135.29 | -220.0 | 0.00 | -100.0 | -100.0 | -0.31 | -129.25 | -193.94 | 0.18 | -60.0 | 117.48 | 0.75 | -29.25 | -53.42 | 60 | 0.0 | 0.0 | 1.01 | -50.25 | -28.37 |
| 22Q1 (13) | 8.2 | -6.29 | 4.46 | 3.2 | -6.43 | 4.23 | 4.56 | 6.05 | 3.4 | 0.02 | -33.33 | -33.33 | 0.02 | -33.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.37 | -21.28 | -37.29 | 0.81 | -46.0 | -15.62 | 0.64 | -46.22 | -16.88 | 0.17 | -45.16 | -15.0 | 21.52 | 3.02 | 2.57 | 1.06 | -46.73 | -17.19 | 0.45 | -62.5 | 50.0 | 1.06 | -78.05 | -17.19 | 60 | 0.0 | 0.0 | 2.03 | -24.25 | -5.58 |
| 21Q4 (12) | 8.75 | 32.58 | 12.61 | 3.42 | 26.67 | 6.54 | 4.3 | 6.7 | 3.12 | 0.03 | 50.0 | -25.0 | 0.03 | 50.0 | 50.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | -71.43 | 100.0 | 0.06 | -25.0 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.47 | -50.0 | -47.19 | 1.5 | 85.19 | 18.11 | 1.19 | 60.81 | 8.18 | 0.31 | 287.5 | 63.16 | 20.89 | 110.8 | 42.5 | 1.99 | 61.79 | 8.74 | 1.20 | 463.64 | 242.86 | 4.83 | 70.07 | -5.85 | 60 | 0.0 | 0.0 | 2.68 | 37.44 | 9.39 |
| 21Q3 (11) | 6.6 | 11.3 | -21.43 | 2.7 | 9.76 | -20.59 | 4.03 | -0.74 | -10.24 | 0.02 | -33.33 | -33.33 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.07 | 0 | 0 | 0.08 | 166.67 | 14.29 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 150.0 | 133.33 | 0.94 | 14.63 | 18.99 | 0.81 | 237.5 | -37.69 | 0.74 | 270.0 | -29.52 | 0.08 | 60.0 | -66.67 | 9.91 | -52.85 | -47.32 | 1.23 | 272.73 | -30.11 | -0.33 | 67.96 | -176.74 | 2.84 | 76.4 | -14.2 | 60 | 0.0 | 0.0 | 1.95 | 38.3 | -22.0 |
| 21Q2 (10) | 5.93 | -24.46 | -10.56 | 2.46 | -19.87 | -3.91 | 4.06 | -7.94 | -1.69 | 0.03 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.82 | 38.98 | 54.72 | 0.24 | -75.0 | -48.94 | 0.2 | -74.03 | -47.37 | 0.05 | -75.0 | -50.0 | 21.02 | 0.19 | -1.87 | 0.33 | -74.22 | -47.62 | -1.03 | -443.33 | -312.0 | 1.61 | 25.78 | 3.87 | 60 | 0.0 | 0.0 | 1.41 | -34.42 | -13.5 |
| 21Q1 (9) | 7.85 | 1.03 | 0.26 | 3.07 | -4.36 | -1.29 | 4.41 | 5.76 | 3.04 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.59 | -33.71 | 136.0 | 0.96 | -24.41 | 39.13 | 0.77 | -30.0 | 37.5 | 0.2 | 5.26 | 42.86 | 20.98 | 43.11 | 1.3 | 1.28 | -30.05 | 37.63 | 0.30 | -14.29 | -42.31 | 1.28 | -75.05 | 37.63 | 60 | 0.0 | 0.0 | 2.15 | -12.24 | 16.85 |
| 20Q4 (8) | 7.77 | -7.5 | -3.6 | 3.21 | -5.59 | -6.41 | 4.17 | -7.13 | -1.42 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.08 | 14.29 | -42.86 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | -0.03 | 0.0 | 0 | 0.89 | 12.66 | -5.32 | 1.27 | -2.31 | -5.22 | 1.1 | 4.76 | -16.03 | 0.19 | -20.83 | 375.0 | 14.66 | -22.06 | 423.57 | 1.83 | 3.98 | -16.06 | 0.35 | -18.6 | -43.55 | 5.13 | 54.98 | -18.7 | 60 | 0.0 | 0.0 | 2.45 | -2.0 | -1.61 |
| 20Q3 (7) | 8.4 | 26.7 | 0.96 | 3.4 | 32.81 | -3.41 | 4.49 | 8.72 | 2.98 | 0.03 | 0 | -25.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 133.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0.79 | 49.06 | 5.33 | 1.3 | 176.6 | 8.33 | 1.05 | 176.32 | 9.38 | 0.24 | 140.0 | 0.0 | 18.81 | -12.18 | -6.28 | 1.76 | 179.37 | 10.69 | 0.43 | 272.0 | 22.86 | 3.31 | 113.55 | -19.85 | 60 | 0.0 | 0.0 | 2.5 | 53.37 | 6.38 |
| 20Q2 (6) | 6.63 | -15.33 | -14.56 | 2.56 | -17.68 | -18.99 | 4.13 | -3.5 | -3.28 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 112.0 | -18.46 | 0.47 | -31.88 | -51.04 | 0.38 | -32.14 | -51.28 | 0.1 | -28.57 | -47.37 | 21.42 | 3.43 | 11.16 | 0.63 | -32.26 | -51.54 | -0.25 | -148.08 | -213.64 | 1.55 | 66.67 | -38.98 | 60 | 0.0 | 0.0 | 1.63 | -11.41 | -22.01 |
| 20Q1 (5) | 7.83 | -2.85 | -2.49 | 3.11 | -9.33 | -6.04 | 4.28 | 1.18 | 1.42 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.25 | -73.4 | -40.48 | 0.69 | -48.51 | -25.0 | 0.56 | -57.25 | -24.32 | 0.14 | 250.0 | -26.32 | 20.71 | 639.64 | 0.98 | 0.93 | -57.34 | -25.0 | 0.52 | -16.13 | -1.89 | 0.93 | -85.26 | -25.0 | 60 | 0.0 | 0.0 | 1.84 | -26.1 | -8.0 |
| 19Q4 (4) | 8.06 | -3.12 | 0.0 | 3.43 | -2.56 | 0.0 | 4.23 | -2.98 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 366.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.94 | 25.33 | 0.0 | 1.34 | 11.67 | 0.0 | 1.31 | 36.46 | 0.0 | 0.04 | -83.33 | 0.0 | 2.80 | -86.05 | 0.0 | 2.18 | 37.11 | 0.0 | 0.62 | 77.14 | 0.0 | 6.31 | 52.78 | 0.0 | 60 | 0.0 | 0.0 | 2.49 | 5.96 | 0.0 |
| 19Q3 (3) | 8.32 | 7.22 | 0.0 | 3.52 | 11.39 | 0.0 | 4.36 | 2.11 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.75 | 15.38 | 0.0 | 1.2 | 25.0 | 0.0 | 0.96 | 23.08 | 0.0 | 0.24 | 26.32 | 0.0 | 20.07 | 4.15 | 0.0 | 1.59 | 22.31 | 0.0 | 0.35 | 59.09 | 0.0 | 4.13 | 62.6 | 0.0 | 60 | 0.0 | 0.0 | 2.35 | 12.44 | 0.0 |
| 19Q2 (2) | 7.76 | -3.36 | 0.0 | 3.16 | -4.53 | 0.0 | 4.27 | 1.18 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.65 | 54.76 | 0.0 | 0.96 | 4.35 | 0.0 | 0.78 | 5.41 | 0.0 | 0.19 | 0.0 | 0.0 | 19.27 | -6.05 | 0.0 | 1.30 | 4.84 | 0.0 | 0.22 | -58.49 | 0.0 | 2.54 | 104.84 | 0.0 | 60 | 0.0 | 0.0 | 2.09 | 4.5 | 0.0 |
| 19Q1 (1) | 8.03 | 0.0 | 0.0 | 3.31 | 0.0 | 0.0 | 4.22 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 20.51 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 |
