損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.49 | 25.71 | 13.72 | 20.25 | 3.91 | 19.94 | 0.02 | 100.0 | 0.37 | 94.74 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.08 | 166.67 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.38 | 0 | 4.49 | 47.21 | 3.99 | 63.52 | 0.5 | -19.35 | 11.18 | -44.76 | 8.33 | 63.65 | 9.10 | 66.67 | 0.00 | 0 | 48 | 6.67 | 6.74 | 37.55 |
| 2022 (9) | 17.89 | 32.42 | 11.41 | 26.36 | 3.26 | 15.19 | 0.01 | 0 | 0.19 | 5.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0.02 | -92.86 | -0.18 | 0 | 3.05 | 80.47 | 2.44 | 86.26 | 0.62 | 40.91 | 20.24 | -22.42 | 5.09 | 73.13 | 5.46 | 106.04 | 0.00 | 0 | 45 | 2.27 | 4.9 | 38.81 |
| 2021 (8) | 13.51 | 7.31 | 9.03 | 4.88 | 2.83 | -0.35 | 0 | 0 | 0.18 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0.02 | 0 | 0 | 0 | 0.28 | 0.0 | 0.04 | -73.33 | 1.69 | 32.03 | 1.31 | 12.93 | 0.44 | 300.0 | 26.09 | 200.23 | 2.94 | 20.99 | 2.65 | 26.19 | 0.00 | 0 | 44 | 0.0 | 3.53 | 13.5 |
| 2020 (7) | 12.59 | -12.45 | 8.61 | -13.12 | 2.84 | -8.39 | 0.02 | 0 | 0.18 | -5.26 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.15 | 0 | 1.28 | 21.9 | 1.16 | 27.47 | 0.11 | -26.67 | 8.69 | -37.48 | 2.43 | 5.19 | 2.10 | -16.67 | 0.00 | 0 | 44 | 10.0 | 3.11 | 10.68 |
| 2019 (6) | 14.38 | 18.06 | 9.91 | 23.11 | 3.1 | 31.36 | 0 | 0 | 0.19 | 58.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.3 | 0 | 1.05 | -39.66 | 0.91 | -38.1 | 0.15 | -44.44 | 13.90 | -11.46 | 2.31 | -37.4 | 2.52 | -18.71 | 0.00 | 0 | 40 | 2.56 | 2.81 | -9.06 |
| 2018 (5) | 12.18 | -4.4 | 8.05 | -1.83 | 2.36 | 10.28 | 0.02 | 0.0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -97.3 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 1.74 | -30.12 | 1.47 | -28.29 | 0.27 | -38.64 | 15.70 | -11.55 | 3.69 | -30.25 | 3.10 | -24.02 | 0.00 | 0 | 39 | 0.0 | 3.09 | -18.25 |
| 2017 (4) | 12.74 | 7.69 | 8.2 | 2.12 | 2.14 | 8.08 | 0.02 | 100.0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.37 | 0 | 0 | 0 | -0.17 | 0 | 0.09 | 28.57 | 2.49 | 32.45 | 2.05 | 27.33 | 0.44 | 57.14 | 17.75 | 19.85 | 5.29 | 34.61 | 4.08 | 27.1 | 0.00 | 0 | 39 | 2.63 | 3.78 | 27.27 |
| 2016 (3) | 11.83 | -1.74 | 8.03 | -1.11 | 1.98 | 5.32 | 0.01 | -66.67 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | 0 | 1.88 | -5.53 | 1.61 | -8.0 | 0.28 | 12.0 | 14.81 | 17.82 | 3.93 | -22.79 | 3.21 | -14.4 | 0.00 | 0 | 38 | 11.76 | 2.97 | -2.94 |
| 2015 (2) | 12.04 | 12.0 | 8.12 | 11.08 | 1.88 | 3.87 | 0.03 | 50.0 | 0.09 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.05 | 0 | 0 | 0 | 0.21 | 250.0 | -0.05 | 0 | 1.99 | 25.16 | 1.75 | 27.74 | 0.25 | 13.64 | 12.57 | -10.98 | 5.09 | 14.9 | 3.75 | 28.42 | 0.00 | 0 | 34 | 9.68 | 3.06 | 15.04 |
| 2014 (1) | 10.75 | 1.51 | 7.31 | -5.31 | 1.81 | 16.03 | 0.02 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | -0.03 | 0 | 1.59 | 25.2 | 1.37 | 29.25 | 0.22 | 4.76 | 14.12 | -15.8 | 4.43 | 3.02 | 2.92 | 27.51 | 0.00 | 0 | 31 | 24.0 | 2.66 | 12.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.84 | -24.96 | -6.74 | 3.38 | -9.63 | 10.1 | 0.76 | -38.21 | -28.3 | 0.01 | 0 | 0 | 0.16 | 128.57 | 166.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.36 | -340.0 | -71.43 | -0.55 | -650.0 | -129.17 | 0.14 | -91.14 | -82.93 | 0.03 | -97.9 | -95.52 | 0.09 | -47.06 | -40.0 | 64.25 | 508.43 | 250.9 | 0.07 | -97.66 | -95.3 | 1.21 | -56.32 | -36.32 | 8.33 | 0.73 | 52.84 | 48 | 0.0 | 6.67 | 0.83 | -60.85 | -37.59 |
| 23Q3 (19) | 6.45 | 14.77 | 32.17 | 3.74 | 11.98 | 16.51 | 1.23 | 17.14 | 61.84 | 0 | 0 | 0 | 0.07 | -22.22 | 40.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | 0.0 | 0.1 | -28.57 | 233.33 | 1.58 | 14.49 | 68.09 | 1.43 | 8.33 | 90.67 | 0.17 | 183.33 | -15.0 | 10.56 | 140.55 | -50.28 | 2.99 | 8.33 | 76.92 | 2.77 | 12.6 | 84.67 | 8.27 | 56.63 | 105.21 | 48 | 0.0 | 6.67 | 2.12 | 10.99 | 51.43 |
| 23Q2 (18) | 5.62 | 0.54 | 43.73 | 3.34 | 2.77 | 27.48 | 1.05 | 20.69 | 50.0 | 0 | 0 | 0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1800.0 | 112.5 | 0.14 | 300.0 | 180.0 | 1.38 | -0.72 | 112.31 | 1.32 | 9.09 | 149.06 | 0.06 | -66.67 | -50.0 | 4.39 | -66.87 | -75.8 | 2.76 | 9.52 | 128.1 | 2.46 | -7.87 | 146.0 | 5.28 | 109.52 | 126.61 | 48 | 0.0 | 9.09 | 1.91 | 1.6 | 73.64 |
| 23Q1 (17) | 5.59 | 7.71 | 42.97 | 3.25 | 5.86 | 29.48 | 0.87 | -17.92 | 16.0 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 95.24 | -200.0 | -0.07 | 70.83 | -250.0 | 1.39 | 69.51 | 117.19 | 1.21 | 80.6 | 146.94 | 0.18 | 20.0 | 20.0 | 13.25 | -27.64 | -43.38 | 2.52 | 69.13 | 125.0 | 2.67 | 40.53 | 151.89 | 2.52 | -53.76 | 125.0 | 48 | 6.67 | 9.09 | 1.88 | 41.35 | 75.7 |
| 22Q4 (16) | 5.19 | 6.35 | 50.87 | 3.07 | -4.36 | 34.65 | 1.06 | 39.47 | 16.48 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.21 | -240.0 | -310.0 | -0.24 | -900.0 | -2300.0 | 0.82 | -12.77 | 256.52 | 0.67 | -10.67 | 1016.67 | 0.15 | -25.0 | -21.05 | 18.31 | -13.79 | -77.15 | 1.49 | -11.83 | 964.29 | 1.90 | 26.67 | 1166.67 | 5.45 | 35.24 | 81.67 | 45 | 0.0 | 2.27 | 1.33 | -5.0 | 84.72 |
| 22Q3 (15) | 4.88 | 24.81 | 52.02 | 3.21 | 22.52 | 43.3 | 0.76 | 8.57 | 26.67 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 87.5 | 400.0 | 0.03 | -40.0 | 0.0 | 0.94 | 44.62 | 141.03 | 0.75 | 41.51 | 108.33 | 0.2 | 66.67 | 233.33 | 21.24 | 17.09 | 41.79 | 1.69 | 39.67 | 103.61 | 1.50 | 50.0 | 117.39 | 4.03 | 72.96 | 40.91 | 45 | 2.27 | 2.27 | 1.4 | 27.27 | 68.67 |
| 22Q2 (14) | 3.91 | 0.0 | 20.68 | 2.62 | 4.38 | 19.63 | 0.7 | -6.67 | 6.06 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -11.11 | 0.05 | 350.0 | 600.0 | 0.65 | 1.56 | 71.05 | 0.53 | 8.16 | 55.88 | 0.12 | -20.0 | 200.0 | 18.14 | -22.48 | 57.74 | 1.21 | 8.04 | 53.16 | 1.00 | -5.66 | 36.99 | 2.33 | 108.04 | 14.78 | 44 | 0.0 | 0.0 | 1.1 | 2.8 | 32.53 |
| 22Q1 (13) | 3.91 | 13.66 | 7.71 | 2.51 | 10.09 | 8.19 | 0.75 | -17.58 | 13.64 | 0 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -90.0 | -80.0 | -0.02 | -100.0 | -166.67 | 0.64 | 178.26 | -7.25 | 0.49 | 716.67 | -10.91 | 0.15 | -21.05 | 0.0 | 23.40 | -70.8 | 6.65 | 1.12 | 700.0 | -10.4 | 1.06 | 606.67 | -1.85 | 1.12 | -62.67 | -10.4 | 44 | 0.0 | 0.0 | 1.07 | 48.61 | -7.76 |
| 21Q4 (12) | 3.44 | 7.17 | 2.69 | 2.28 | 1.79 | 2.24 | 0.91 | 51.67 | 31.88 | 0 | 0 | 100.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.1 | 233.33 | 225.0 | -0.01 | -133.33 | 92.31 | 0.23 | -41.03 | -23.33 | 0.06 | -83.33 | -77.78 | 0.19 | 216.67 | 533.33 | 80.13 | 434.91 | 690.24 | 0.14 | -83.13 | -77.05 | 0.15 | -78.26 | -81.93 | 3.00 | 4.9 | 13.21 | 44 | 0.0 | 0.0 | 0.72 | -13.25 | -4.0 |
| 21Q3 (11) | 3.21 | -0.93 | 22.05 | 2.24 | 2.28 | 18.52 | 0.6 | -9.09 | -15.49 | 0 | 0 | -100.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | -72.73 | 0.03 | 400.0 | -70.0 | 0.39 | 2.63 | 200.0 | 0.36 | 5.88 | 176.92 | 0.06 | 50.0 | 200.0 | 14.98 | 30.26 | -8.1 | 0.83 | 5.06 | 176.67 | 0.69 | -5.48 | 1050.0 | 2.86 | 40.89 | 40.2 | 44 | 0.0 | 0.0 | 0.83 | 0.0 | 43.1 |
| 21Q2 (10) | 3.24 | -10.74 | 0.62 | 2.19 | -5.6 | 1.39 | 0.66 | 0.0 | 6.45 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | -0.01 | -133.33 | 95.0 | 0.38 | -44.93 | 58.33 | 0.34 | -38.18 | 54.55 | 0.04 | -73.33 | 100.0 | 11.50 | -47.58 | 70.37 | 0.79 | -36.8 | 61.22 | 0.73 | -32.41 | -17.05 | 2.03 | 62.4 | 14.04 | 44 | 0.0 | 0.0 | 0.83 | -28.45 | 20.29 |
| 21Q1 (9) | 3.63 | 8.36 | 6.76 | 2.32 | 4.04 | -0.85 | 0.66 | -4.35 | -17.5 | 0 | 100.0 | 0 | 0.04 | 100.0 | -42.86 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.05 | 162.5 | -87.18 | 0.03 | 123.08 | -92.11 | 0.69 | 130.0 | 9.52 | 0.55 | 103.7 | -1.79 | 0.15 | 400.0 | 275.0 | 21.94 | 116.37 | 216.14 | 1.25 | 104.92 | -3.1 | 1.08 | 30.12 | 184.21 | 1.25 | -52.83 | -3.1 | 44 | 0.0 | 0.0 | 1.16 | 54.67 | 6.42 |
| 20Q4 (8) | 3.35 | 27.38 | -5.9 | 2.23 | 17.99 | -9.35 | 0.69 | -2.82 | -20.69 | -0.02 | -300.0 | 0 | 0.02 | -60.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -172.73 | 0 | -0.13 | -230.0 | -30.0 | 0.3 | 130.77 | 150.0 | 0.27 | 107.69 | 2600.0 | 0.03 | 50.0 | -70.0 | 10.14 | -37.79 | -88.02 | 0.61 | 103.33 | 1425.0 | 0.83 | 1283.33 | 260.87 | 2.65 | 29.9 | 14.72 | 44 | 0.0 | 10.0 | 0.75 | 29.31 | 15.38 |
| 20Q3 (7) | 2.63 | -18.32 | -29.3 | 1.89 | -12.5 | -29.21 | 0.71 | 14.52 | -4.05 | 0.01 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1200.0 | 0.1 | 150.0 | 433.33 | 0.13 | -45.83 | -53.57 | 0.13 | -40.91 | -50.0 | 0.02 | 0.0 | -33.33 | 16.30 | 141.48 | 47.38 | 0.30 | -38.78 | -53.85 | 0.06 | -93.18 | -90.0 | 2.04 | 14.61 | -10.53 | 44 | 0.0 | 12.82 | 0.58 | -15.94 | -19.44 |
| 20Q2 (6) | 3.22 | -5.29 | -9.55 | 2.16 | -7.69 | -13.6 | 0.62 | -22.5 | -4.62 | 0 | 0 | -100.0 | 0.05 | -28.57 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.2 | -152.63 | -33.33 | 0.24 | -61.9 | -7.69 | 0.22 | -60.71 | -18.52 | 0.02 | -50.0 | 0 | 6.75 | -2.74 | 0 | 0.49 | -62.02 | -28.99 | 0.88 | 131.58 | 0.0 | 1.78 | 37.98 | 9.2 | 44 | 0.0 | 12.82 | 0.69 | -36.7 | 18.97 |
| 20Q1 (5) | 3.4 | -4.49 | -3.68 | 2.34 | -4.88 | 2.18 | 0.8 | -8.05 | -3.61 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 3800.0 | 0.38 | 480.0 | 2000.0 | 0.63 | 425.0 | 61.54 | 0.56 | 5500.0 | 51.35 | 0.04 | -60.0 | 100.0 | 6.94 | -91.8 | 70.1 | 1.29 | 3125.0 | 38.71 | 0.38 | 65.22 | -53.09 | 1.29 | -44.16 | 38.71 | 44 | 10.0 | 12.82 | 1.09 | 67.69 | 28.24 |
| 19Q4 (4) | 3.56 | -4.3 | 0.0 | 2.46 | -7.87 | 0.0 | 0.87 | 17.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.1 | -233.33 | 0.0 | 0.12 | -57.14 | 0.0 | 0.01 | -96.15 | 0.0 | 0.1 | 233.33 | 0.0 | 84.67 | 665.55 | 0.0 | 0.04 | -93.85 | 0.0 | 0.23 | -61.67 | 0.0 | 2.31 | 1.32 | 0.0 | 40 | 2.56 | 0.0 | 0.65 | -9.72 | 0.0 |
| 19Q3 (3) | 3.72 | 4.49 | 0.0 | 2.67 | 6.8 | 0.0 | 0.74 | 13.85 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 90.0 | 0.0 | -0.03 | 80.0 | 0.0 | 0.28 | 7.69 | 0.0 | 0.26 | -3.7 | 0.0 | 0.03 | 0 | 0.0 | 11.06 | 0 | 0.0 | 0.65 | -5.8 | 0.0 | 0.60 | -31.82 | 0.0 | 2.28 | 39.88 | 0.0 | 39 | 0.0 | 0.0 | 0.72 | 24.14 | 0.0 |
| 19Q2 (2) | 3.56 | 0.85 | 0.0 | 2.5 | 9.17 | 0.0 | 0.65 | -21.69 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -1100.0 | 0.0 | -0.15 | -650.0 | 0.0 | 0.26 | -33.33 | 0.0 | 0.27 | -27.03 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.69 | -25.81 | 0.0 | 0.88 | 8.64 | 0.0 | 1.63 | 75.27 | 0.0 | 39 | 0.0 | 0.0 | 0.58 | -31.76 | 0.0 |
| 19Q1 (1) | 3.53 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 |
