損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 10.92 | -37.35 | 8.48 | -37.78 | 1.89 | -5.97 | 1.96 | 32.43 | 0.03 | 50.0 | 0.07 | 16.67 | 0 | 0 | 0.02 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.18 | -55.0 | 2.36 | 56.29 | 2.86 | -12.27 | 2.63 | -22.87 | 0.25 | 0 | 8.85 | 0 | 3.26 | -23.29 | 0.34 | -85.89 | 0.00 | 0 | 80 | 0.0 | 3.89 | -13.36 |
| 2023 (9) | 17.43 | -41.29 | 13.63 | -35.74 | 2.01 | -25.0 | 1.48 | 678.95 | 0.02 | 100.0 | 0.06 | -25.0 | 0 | 0 | 0.01 | -50.0 | 0.04 | 33.33 | 0 | 0 | -0.05 | 0 | 0.4 | 0 | 1.51 | 0 | 3.26 | -27.39 | 3.41 | -19.58 | -0.03 | 0 | 0.00 | 0 | 4.25 | -30.56 | 2.41 | -65.42 | 0.00 | 0 | 80 | 17.65 | 4.49 | -23.64 |
| 2022 (8) | 29.69 | 16.48 | 21.21 | 4.28 | 2.68 | -10.96 | 0.19 | 171.43 | 0.01 | 0 | 0.08 | 300.0 | 0 | 0 | 0.02 | -33.33 | 0.03 | -76.92 | 0 | 0 | 0.01 | 0 | -0.49 | 0 | -1.27 | 0 | 4.49 | 72.03 | 4.24 | 59.4 | 0.17 | 0 | 3.78 | 0 | 6.12 | 59.38 | 6.97 | 157.2 | 0.00 | 0 | 68 | -1.45 | 5.88 | 41.69 |
| 2021 (7) | 25.49 | -23.66 | 20.34 | -20.83 | 3.01 | -15.69 | 0.07 | -12.5 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 200.0 | 0.13 | -59.38 | 0 | 0 | 0 | 0 | 0.09 | -79.55 | 0.52 | -48.0 | 2.61 | -53.14 | 2.66 | -51.72 | -0.02 | 0 | 0.00 | 0 | 3.84 | -51.76 | 2.71 | -52.54 | 0.00 | 0 | 69 | 0.0 | 4.15 | -40.46 |
| 2020 (6) | 33.39 | 31.77 | 25.69 | 33.32 | 3.57 | 33.71 | 0.08 | 14.29 | 0.01 | -93.75 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0.32 | 77.78 | 0 | 0 | 0 | 0 | 0.44 | 0 | 1.0 | 0 | 5.57 | 116.73 | 5.51 | 106.37 | 0.19 | 111.11 | 3.32 | 0.3 | 7.96 | 89.07 | 5.71 | 34.67 | 0.00 | 0 | 69 | 9.52 | 6.97 | 75.13 |
| 2019 (5) | 25.34 | 31.23 | 19.27 | 35.99 | 2.67 | 1.14 | 0.07 | -22.22 | 0.16 | -30.43 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.18 | -21.74 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.68 | 0 | 2.57 | 0.39 | 2.67 | 1.14 | 0.09 | 0 | 3.31 | 0 | 4.21 | -5.39 | 4.24 | 30.86 | 0.00 | 0 | 63 | 6.78 | 3.98 | 6.7 |
| 2018 (4) | 19.31 | -6.58 | 14.17 | -5.15 | 2.64 | 3.94 | 0.09 | -10.0 | 0.23 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 283.33 | 0 | 0 | -0.04 | 0 | -0.43 | 0 | 0.08 | 0 | 2.56 | -10.18 | 2.64 | -6.71 | -0.02 | 0 | 0.00 | 0 | 4.45 | -9.74 | 3.24 | -18.39 | 0.00 | 0 | 59 | 3.51 | 3.73 | 2.75 |
| 2017 (3) | 20.67 | 6.77 | 14.94 | 7.79 | 2.54 | 4.1 | 0.1 | -33.33 | 0.16 | 1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.06 | 0 | 0.31 | 1450.0 | -0.31 | 0 | 2.85 | -12.58 | 2.83 | -14.5 | 0.02 | 0 | 0.75 | 0 | 4.93 | -17.83 | 3.97 | 1.28 | 0.00 | 0 | 57 | 3.64 | 3.63 | -4.97 |
| 2016 (2) | 19.36 | 12.04 | 13.86 | 6.78 | 2.44 | 14.55 | 0.15 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | 0.21 | -57.14 | 3.26 | 22.56 | 3.31 | 23.51 | -0.05 | 0 | 0.00 | 0 | 6.00 | 17.65 | 3.92 | 41.52 | 0.00 | 0 | 55 | 5.77 | 3.82 | 20.5 |
| 2015 (1) | 17.28 | -2.92 | 12.98 | -4.63 | 2.13 | 15.14 | 0.18 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0.14 | 1300.0 | 0.17 | 0 | 0.49 | 145.0 | 2.66 | 4.31 | 2.68 | 5.93 | -0.02 | 0 | 0.00 | 0 | 5.10 | 2.0 | 2.77 | -6.1 | 0.00 | 0 | 52 | 1.96 | 3.17 | 6.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 2.71 | -0.73 | 32.84 | 2.08 | 0.0 | 18.86 | 0.5 | -3.85 | -15.25 | 0.55 | 10.0 | 5.77 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 2.96 | 364.29 | 393.33 | 3.07 | 407.0 | 1080.77 | 3.01 | 392.23 | 15150.0 | 0.06 | 200.0 | -77.78 | 2.08 | 0 | 0 | 3.82 | 396.12 | 19200.0 | 0.06 | -45.45 | 107.69 | 2.51 | 294.57 | 1830.77 | 79 | 0.0 | -1.25 | 3.29 | 527.27 | 498.18 |
| 25Q1 (19) | 2.73 | -30.53 | 99.27 | 2.08 | -26.76 | 60.0 | 0.52 | 18.18 | 40.54 | 0.5 | -5.66 | 8.7 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -133.33 | -200.0 | -1.12 | -214.29 | -420.0 | -1.0 | -161.73 | -1211.11 | -1.03 | -162.8 | -958.33 | 0.02 | 200.0 | 0 | 0.00 | 0 | 0 | -1.29 | -163.24 | -960.0 | 0.11 | -86.9 | 137.93 | -1.29 | -139.33 | -960.0 | 79 | -1.25 | -1.25 | -0.77 | -141.62 | -313.89 |
| 24Q4 (18) | 3.93 | 9.78 | 93.6 | 2.84 | 9.23 | 56.04 | 0.44 | -10.2 | 4.76 | 0.53 | 20.45 | 8.16 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.09 | 800.0 | 200.0 | 0.98 | 127.91 | 990.91 | 1.62 | 82.02 | 590.91 | 1.64 | 84.27 | 920.0 | -0.02 | 0 | 50.0 | 0.00 | -100.0 | 0 | 2.04 | 83.78 | 916.0 | 0.84 | 44.83 | 863.64 | 3.28 | 164.52 | -23.0 | 80 | 0.0 | 0.0 | 1.85 | 63.72 | 18600.0 |
| 24Q3 (17) | 3.58 | 75.49 | 54.98 | 2.6 | 48.57 | 36.84 | 0.49 | -16.95 | -3.92 | 0.44 | -15.38 | -4.35 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -83.33 | 0.43 | -28.33 | 7.5 | 0.89 | 242.31 | 217.86 | 0.89 | 4550.0 | 178.12 | 0 | -100.0 | 100.0 | 0.18 | 0 | 0 | 1.11 | 5650.0 | 177.5 | 0.58 | 174.36 | 680.0 | 1.24 | 853.85 | -72.51 | 80 | 0.0 | 0.0 | 1.13 | 105.45 | 98.25 |
| 24Q2 (16) | 2.04 | 48.91 | -61.44 | 1.75 | 34.62 | -59.21 | 0.59 | 59.46 | 13.46 | 0.52 | 13.04 | 57.58 | 0.02 | 0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | 66.67 | -89.36 | 0.6 | 71.43 | -20.0 | 0.26 | 188.89 | -78.69 | -0.02 | -116.67 | -101.56 | 0.27 | 0 | 1450.0 | 0.00 | 0 | 0 | -0.02 | -113.33 | -101.25 | -0.78 | -168.97 | -216.42 | 0.13 | -13.33 | -96.84 | 80 | 0.0 | 0.0 | 0.55 | 52.78 | -63.58 |
| 24Q1 (15) | 1.37 | -32.51 | -82.41 | 1.3 | -28.57 | -76.83 | 0.37 | -11.9 | -32.73 | 0.46 | -6.12 | 130.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 133.33 | 175.0 | 0.35 | 418.18 | -23.91 | 0.09 | 127.27 | -95.69 | 0.12 | 160.0 | -94.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.15 | 160.0 | -94.05 | -0.29 | -163.64 | -114.87 | 0.15 | -96.48 | -94.05 | 80 | 0.0 | 0.0 | 0.36 | 3700.0 | -85.12 |
| 23Q4 (14) | 2.03 | -12.12 | -77.84 | 1.82 | -4.21 | -71.11 | 0.42 | -17.65 | -42.47 | 0.49 | 6.52 | 716.67 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.09 | -250.0 | 10.0 | -0.11 | -127.5 | -650.0 | -0.33 | -217.86 | -115.35 | -0.2 | -162.5 | -109.95 | -0.04 | -33.33 | -130.77 | 0.00 | 0 | -100.0 | -0.25 | -162.5 | -108.5 | -0.11 | -10.0 | -104.37 | 4.26 | -5.54 | -31.29 | 80 | 0.0 | 17.65 | -0.01 | -101.75 | -100.4 |
| 23Q3 (13) | 2.31 | -56.33 | -71.83 | 1.9 | -55.71 | -66.43 | 0.51 | -1.92 | -36.25 | 0.46 | 39.39 | 820.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | -87.23 | 130.0 | 0.4 | -46.67 | 237.93 | 0.28 | -77.05 | -80.42 | 0.32 | -75.0 | -76.81 | -0.03 | -50.0 | -50.0 | 0.00 | 0 | 0 | 0.40 | -75.0 | -80.2 | -0.10 | -114.93 | -104.74 | 4.51 | 9.73 | 38.34 | 80 | 0.0 | 17.65 | 0.57 | -62.25 | -67.8 |
| 23Q2 (12) | 5.29 | -32.09 | -23.22 | 4.29 | -23.53 | -14.2 | 0.52 | -5.45 | -18.75 | 0.33 | 65.0 | 560.0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.47 | 1275.0 | 335.0 | 0.75 | 63.04 | 197.4 | 1.22 | -41.63 | 154.17 | 1.28 | -36.0 | 204.76 | -0.02 | -133.33 | -166.67 | 0.00 | -100.0 | -100.0 | 1.60 | -36.51 | 162.3 | 0.67 | -65.64 | -55.63 | 4.11 | 63.1 | 231.45 | 80 | 0.0 | 17.65 | 1.51 | -37.6 | 79.76 |
| 23Q1 (11) | 7.79 | -14.96 | 43.2 | 5.61 | -10.95 | 31.69 | 0.55 | -24.66 | 7.84 | 0.2 | 233.33 | 566.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.04 | 60.0 | 0 | 0.46 | 2200.0 | 300.0 | 2.09 | -2.79 | 375.0 | 2.0 | -0.5 | 365.12 | 0.06 | -53.85 | 200.0 | 2.93 | -52.97 | -37.26 | 2.52 | -14.29 | 300.0 | 1.95 | -22.62 | 132.14 | 2.52 | -59.35 | 300.0 | 80 | 17.65 | 17.65 | 2.42 | -2.42 | 206.33 |
| 22Q4 (10) | 9.16 | 11.71 | 78.21 | 6.3 | 11.31 | 49.29 | 0.73 | -8.75 | 32.73 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 50.0 | -300.0 | 0.02 | 106.9 | -86.67 | 2.15 | 50.35 | 321.57 | 2.01 | 45.65 | 235.0 | 0.13 | 750.0 | 262.5 | 6.23 | 0 | 0 | 2.94 | 45.54 | 237.93 | 2.52 | 19.43 | 342.11 | 6.20 | 90.18 | 59.79 | 68 | 0.0 | -1.45 | 2.48 | 40.11 | 150.51 |
| 22Q3 (9) | 8.2 | 19.01 | 44.37 | 5.66 | 13.2 | 23.04 | 0.8 | 25.0 | 25.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.0 | -900.0 | -0.29 | 62.34 | -422.22 | 1.43 | 197.92 | 169.81 | 1.38 | 228.57 | 160.38 | -0.02 | -166.67 | 0 | 0.00 | -100.0 | 0 | 2.02 | 231.15 | 158.97 | 2.11 | 39.74 | 276.79 | 3.26 | 162.9 | 8.31 | 68 | 0.0 | -1.45 | 1.77 | 110.71 | 103.45 |
| 22Q2 (8) | 6.89 | 26.65 | -4.57 | 5.0 | 17.37 | -11.5 | 0.64 | 25.49 | -31.18 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -87.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.2 | 0 | -242.86 | -0.77 | -234.78 | -263.83 | 0.48 | 9.09 | -55.14 | 0.42 | -2.33 | -59.62 | 0.03 | 50.0 | 400.0 | 6.72 | 43.9 | 0 | 0.61 | -3.17 | -59.87 | 1.51 | 79.76 | 109.72 | 1.24 | 96.83 | -44.39 | 68 | 0.0 | -1.45 | 0.84 | 6.33 | -41.67 |
| 22Q1 (7) | 5.44 | 5.84 | -26.98 | 4.26 | 0.95 | -27.3 | 0.51 | -7.27 | -42.7 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | -0.23 | -253.33 | -21.05 | 0.44 | -13.73 | -12.0 | 0.43 | -28.33 | -12.24 | 0.02 | 125.0 | -75.0 | 4.67 | 0 | -70.87 | 0.63 | -27.59 | -11.27 | 0.84 | 47.37 | -2.33 | 0.63 | -83.76 | -11.27 | 68 | -1.45 | -1.45 | 0.79 | -20.2 | -7.06 |
| 21Q4 (6) | 5.14 | -9.51 | -44.07 | 4.22 | -8.26 | -38.75 | 0.55 | -14.06 | -56.69 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | -80.0 | 0.15 | 66.67 | -71.15 | 0.51 | -3.77 | -66.88 | 0.6 | 13.21 | -61.54 | -0.08 | 0 | 0 | 0.00 | 0 | -100.0 | 0.87 | 11.54 | -61.67 | 0.57 | 1.79 | -56.82 | 3.88 | 28.9 | -51.62 | 69 | 0.0 | 0.0 | 0.99 | 13.79 | -47.89 |
| 21Q3 (5) | 5.68 | -21.33 | -39.96 | 4.6 | -18.58 | -36.38 | 0.64 | -31.18 | -20.99 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -114.29 | -104.55 | 0.09 | -80.85 | -87.32 | 0.53 | -50.47 | -74.52 | 0.53 | -49.04 | -74.27 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.78 | -48.68 | -74.0 | 0.56 | -22.22 | -67.25 | 3.01 | 34.98 | -47.74 | 69 | 0.0 | 0.0 | 0.87 | -39.58 | -64.34 |
| 21Q2 (4) | 7.22 | -3.09 | 0.0 | 5.65 | -3.58 | 0.0 | 0.93 | 4.49 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 333.33 | 0.0 | 0.47 | 347.37 | 0.0 | 1.07 | 114.0 | 0.0 | 1.04 | 112.24 | 0.0 | -0.01 | -112.5 | 0.0 | 0.00 | -100.0 | 0.0 | 1.52 | 114.08 | 0.0 | 0.72 | -16.28 | 0.0 | 2.23 | 214.08 | 0.0 | 69 | 0.0 | 0.0 | 1.44 | 69.41 | 0.0 |
| 21Q1 (3) | 7.45 | -18.93 | 0.0 | 5.86 | -14.95 | 0.0 | 0.89 | -29.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -124.0 | 0.0 | -0.19 | -136.54 | 0.0 | 0.5 | -67.53 | 0.0 | 0.49 | -68.59 | 0.0 | 0.08 | 0 | 0.0 | 16.03 | 8336.84 | 0.0 | 0.71 | -68.72 | 0.0 | 0.86 | -34.85 | 0.0 | 0.71 | -91.15 | 0.0 | 69 | 0.0 | 0.0 | 0.85 | -55.26 | 0.0 |
| 20Q4 (2) | 9.19 | -2.85 | 0.0 | 6.89 | -4.7 | 0.0 | 1.27 | 56.79 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | -43.18 | 0.0 | 0.52 | -26.76 | 0.0 | 1.54 | -25.96 | 0.0 | 1.56 | -24.27 | 0.0 | 0 | -100.0 | 0.0 | 0.19 | -89.78 | 0.0 | 2.27 | -24.33 | 0.0 | 1.32 | -22.81 | 0.0 | 8.02 | 39.24 | 0.0 | 69 | 0.0 | 0.0 | 1.9 | -22.13 | 0.0 |
| 20Q3 (1) | 9.46 | 0.0 | 0.0 | 7.23 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 | 3.00 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 5.76 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 |