損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 3.35 | -35.82 | 3.86 | -31.56 | 1.19 | 6.25 | 0 | 0 | 0.14 | 16.67 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0 | 0.08 | 60.0 | 0.21 | -22.22 | 0 | 0 | 0.12 | 0 | 0.23 | 0 | -1.47 | 0 | -1.45 | 0 | 0 | 0 | 0.00 | 0 | -3.33 | 0 | -3.82 | 0 | 0.00 | 0 | 44 | -49.43 | -0.4 | 0 |
| 2021 (9) | 5.22 | 40.7 | 5.64 | 11.9 | 1.12 | 2.75 | 0 | 0 | 0.12 | -33.33 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0.27 | -82.12 | 0 | 0 | -0.04 | 0 | -1.62 | 0 | -3.17 | 0 | -3.11 | 0 | 0 | 0 | 0.00 | 0 | -3.57 | 0 | -3.39 | 0 | 0.00 | 0 | 87 | 0.0 | -2.09 | 0 |
| 2020 (8) | 3.71 | -39.87 | 5.04 | -38.61 | 1.09 | -39.11 | 0.01 | -50.0 | 0.18 | -53.85 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 1.51 | 1272.73 | 0 | 0 | 0.01 | 0 | 1.09 | 0 | -1.34 | 0 | -1.28 | 0 | 0 | 0 | 0.00 | 0 | -1.46 | 0 | -5.39 | 0 | 0.00 | 0 | 87 | -54.45 | -0.04 | 0 |
| 2019 (7) | 6.17 | -53.15 | 8.21 | -50.15 | 1.79 | -3.24 | 0.02 | 100.0 | 0.39 | -4.88 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | 0.11 | -90.0 | 0 | 0 | -0.17 | 0 | -3.7 | 0 | -7.51 | 0 | -7.51 | 0 | 0 | 0 | 0.00 | 0 | -3.94 | 0 | -8.66 | 0 | 0.00 | 0 | 191 | 16.46 | -5.5 | 0 |
| 2018 (6) | 13.17 | -12.02 | 16.47 | -9.7 | 1.85 | 0.54 | 0.01 | -50.0 | 0.41 | 7.89 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 1.1 | 587.5 | 0 | 0 | -0.16 | 0 | 0.61 | 0 | -4.54 | 0 | -4.5 | 0 | -0.04 | 0 | 0.00 | 0 | -2.75 | 0 | -11.61 | 0 | 0.00 | 0 | 164 | -21.9 | 0.04 | 0 |
| 2017 (5) | 14.97 | -5.43 | 18.24 | -4.45 | 1.84 | -14.02 | 0.02 | 100.0 | 0.38 | 15.15 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.03 | -57.14 | 0.16 | 0 | 0 | 0 | -0.09 | 0 | -0.14 | 0 | -5.25 | 0 | -6.22 | 0 | 0.03 | -90.62 | 0.00 | 0 | -2.96 | 0 | -13.82 | 0 | 0.00 | 0 | 210 | 0.0 | -0.18 | 0 |
| 2016 (4) | 15.83 | -27.42 | 19.09 | -24.13 | 2.14 | -28.67 | 0.01 | -50.0 | 0.33 | 43.48 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.07 | 40.0 | -0.7 | 0 | 0.09 | 0 | -0.58 | 0 | -1.36 | 0 | -6.76 | 0 | -7.3 | 0 | 0.32 | 52.38 | 0.00 | 0 | -3.48 | 0 | -13.50 | 0 | 0.00 | 0 | 210 | 0.48 | -1.34 | 0 |
| 2015 (3) | 21.81 | -13.0 | 25.16 | 9.53 | 3.0 | 2.04 | 0.02 | -75.0 | 0.23 | 64.29 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.05 | -72.22 | -0.28 | 0 | 0 | 0 | -0.05 | 0 | -0.92 | 0 | -7.26 | 0 | -8.96 | 0 | 0.21 | 133.33 | 0.00 | 0 | -4.29 | 0 | -18.27 | 0 | 0.00 | 0 | 209 | 3.98 | -1.62 | 0 |
| 2014 (2) | 25.07 | 27.91 | 22.97 | 1.77 | 2.94 | -16.48 | 0.08 | 33.33 | 0.14 | -26.32 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.18 | -95.07 | -0.01 | 0 | 0 | 0 | 0.41 | 141.18 | 1.8 | -11.33 | 0.96 | 0 | 0.31 | 0 | 0.09 | 50.0 | 9.53 | 0 | 0.15 | 0 | -3.39 | 0 | 0.00 | 0 | 201 | 18.93 | 5.79 | 915.79 |
| 2013 (1) | 19.6 | 36.87 | 22.57 | 50.57 | 3.52 | 79.59 | 0.06 | 50.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 660.42 | 0.01 | 0 | 0 | 0 | 0.17 | 0 | 2.03 | 0 | -4.46 | 0 | -4.53 | 0 | 0.06 | 50.0 | 0.00 | 0 | -2.68 | 0 | -14.91 | 0 | 0.00 | 0 | 169 | 83.7 | 0.57 | 375.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q2 (20) | 0.2 | -33.33 | -80.77 | 0.4 | -16.67 | -65.52 | 0.2 | -9.09 | -28.57 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 4200.0 | 4200.0 | 0.11 | -26.67 | 0 | 2.12 | 0 | 0 | 0.04 | 0 | 33.33 | 2.53 | 1165.0 | 25200.0 | 2.13 | 1165.0 | 632.5 | 2.13 | 1221.05 | 646.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | 4.88 | 1209.09 | 1184.44 | -0.91 | -2.25 | 0.0 | 4.44 | 1109.09 | 598.88 | 44 | 0.0 | -49.43 | 2.3 | 7566.67 | 1869.23 |
| 23Q1 (19) | 0.3 | -47.37 | -72.48 | 0.48 | -28.36 | -58.97 | 0.22 | -15.38 | -29.03 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0.15 | -25.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.2 | 17.65 | 0 | -0.2 | -5.26 | 47.37 | -0.19 | -5.56 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.44 | -4.76 | 0.0 | -0.89 | -11.25 | -3.49 | -0.44 | 86.79 | 0.0 | 44 | 0.0 | -49.43 | 0.03 | 0.0 | 130.0 |
| 22Q4 (18) | 0.57 | -12.31 | -51.28 | 0.67 | -21.18 | -52.14 | 0.26 | -25.71 | -3.7 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 0 | 0.2 | 1900.0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | 0 | 0.17 | 183.33 | 108.99 | -0.19 | 62.0 | 92.05 | -0.18 | 64.0 | 92.41 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | 63.16 | 84.56 | -0.80 | 37.01 | 26.61 | -3.33 | -14.43 | 6.72 | 44 | 0.0 | -49.43 | 0.03 | 115.79 | 101.43 |
| 22Q3 (17) | 0.65 | -37.5 | -51.13 | 0.85 | -26.72 | -40.14 | 0.35 | 25.0 | 20.69 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.01 | 0 | -95.83 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0.06 | 500.0 | -80.0 | -0.5 | -25.0 | -525.0 | -0.5 | -28.21 | -614.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.14 | -153.33 | -1325.0 | -1.27 | -39.56 | -51.19 | -2.91 | -226.97 | -238.37 | 44 | -49.43 | -49.43 | -0.19 | -46.15 | -205.56 |
| 22Q2 (16) | 1.04 | -4.59 | -25.18 | 1.16 | -0.85 | -18.88 | 0.28 | -9.68 | 12.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 175.0 | 0.01 | 0 | 125.0 | -0.4 | -5.26 | -21.21 | -0.39 | -2.63 | -21.88 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.45 | -2.27 | -21.62 | -0.91 | -5.81 | -42.19 | -0.89 | -102.27 | -15.58 | 87 | 0.0 | 0.0 | -0.13 | -30.0 | -116.67 |
| 22Q1 (15) | 1.09 | -6.84 | -17.42 | 1.17 | -16.43 | -16.43 | 0.31 | 14.81 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 100.0 | -100.0 | -0.38 | 84.1 | 0.0 | -0.38 | 83.97 | -8.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.44 | 83.82 | -7.32 | -0.86 | 21.1 | -4.88 | -0.44 | 87.68 | -7.32 | 87 | 0.0 | 0.0 | -0.1 | 95.24 | 16.67 |
| 21Q4 (14) | 1.17 | -12.03 | -1.68 | 1.4 | -1.41 | -2.1 | 0.27 | -6.9 | -15.62 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.89 | -730.0 | -551.72 | -2.39 | -2887.5 | -181.18 | -2.37 | -3285.71 | -189.02 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.72 | -3300.0 | -189.36 | -1.09 | -29.76 | 9.17 | -3.57 | -315.12 | -144.52 | 87 | 0.0 | 0.0 | -2.1 | -1266.67 | -268.42 |
| 21Q3 (13) | 1.33 | -4.32 | 54.65 | 1.42 | -0.7 | 15.45 | 0.29 | 16.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.24 | 0 | -52.94 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.3 | 850.0 | -50.82 | -0.08 | 75.76 | -60.0 | -0.07 | 78.12 | -133.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 78.38 | -166.67 | -0.84 | -31.25 | 42.07 | -0.86 | -11.69 | -62.26 | 87 | 0.0 | 0.0 | 0.18 | 400.0 | -18.18 |
| 21Q2 (12) | 1.39 | 5.3 | 69.51 | 1.43 | 2.14 | 23.28 | 0.25 | -19.35 | 4.17 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | -0.04 | -500.0 | -106.67 | -0.33 | 13.16 | -1750.0 | -0.32 | 8.57 | -1700.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | 9.76 | -3800.0 | -0.64 | 21.95 | 51.52 | -0.77 | -87.8 | -266.67 | 87 | 0.0 | -62.66 | -0.06 | 50.0 | -117.14 |
| 21Q1 (11) | 1.32 | 10.92 | 57.14 | 1.4 | -2.1 | 14.75 | 0.31 | -3.12 | 24.0 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 103.45 | -94.44 | -0.38 | 55.29 | 15.56 | -0.35 | 57.32 | 22.22 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | 56.38 | -86.36 | -0.82 | 31.67 | 42.66 | -0.41 | 71.92 | -86.36 | 87 | 0.0 | -57.97 | -0.12 | 78.95 | -200.0 |
| 20Q4 (10) | 1.19 | 38.37 | 10.19 | 1.43 | 16.26 | -10.62 | 0.32 | 10.34 | -3.03 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -80.39 | -77.27 | 0 | 0 | 0 | 0.03 | -25.0 | 130.0 | -0.29 | -147.54 | 91.16 | -0.85 | -1600.0 | 79.47 | -0.82 | -2633.33 | 80.19 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.94 | -3033.33 | 56.68 | -1.20 | 17.24 | 38.46 | -1.46 | -175.47 | 62.94 | 87 | 0.0 | -54.45 | -0.57 | -359.09 | 84.38 |
| 20Q3 (9) | 0.86 | 4.88 | -36.76 | 1.23 | 6.03 | -33.51 | 0.29 | 20.83 | -50.0 | 0 | 0 | -100.0 | 0.03 | -40.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.51 | 0 | 410.0 | 0 | 0 | 0 | 0.04 | 0 | 128.57 | 0.61 | 1.67 | 654.55 | -0.05 | -350.0 | 95.73 | -0.03 | -250.0 | 97.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | -400.0 | 93.62 | -1.45 | -9.85 | 39.83 | -0.53 | -152.38 | 71.04 | 87 | -62.66 | -65.06 | 0.22 | -37.14 | 131.43 |
| 20Q2 (8) | 0.82 | -2.38 | -51.19 | 1.16 | -4.92 | -43.96 | 0.24 | -4.0 | -33.33 | 0 | 0 | -100.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.6 | 233.33 | 433.33 | 0.02 | 104.44 | 102.15 | 0.02 | 104.44 | 102.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.01 | 104.55 | 101.96 | -1.32 | 7.69 | 22.35 | -0.21 | 4.55 | 83.46 | 233 | 12.56 | 26.63 | 0.35 | 975.0 | 181.4 |
| 20Q1 (7) | 0.84 | -22.22 | -59.02 | 1.22 | -23.75 | -54.65 | 0.25 | -24.24 | -50.98 | 0 | -100.0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.18 | 105.49 | 250.0 | -0.45 | 89.13 | 64.84 | -0.45 | 89.13 | 64.84 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | 89.86 | 71.79 | -1.43 | 26.67 | 45.83 | -0.22 | 94.42 | 71.79 | 207 | 8.38 | 26.22 | -0.04 | 98.9 | 94.44 |
| 19Q4 (6) | 1.08 | -20.59 | -61.97 | 1.6 | -13.51 | -56.52 | 0.33 | -43.1 | -28.26 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 350.0 | 0.44 | 340.0 | 69.23 | 0 | 0 | 0 | -0.1 | 28.57 | -300.0 | -3.28 | -2881.82 | -1661.9 | -4.14 | -253.85 | -283.33 | -4.14 | -253.85 | -283.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.17 | -361.7 | -228.79 | -1.95 | 19.09 | 33.45 | -3.94 | -115.3 | -43.27 | 191 | -23.29 | 16.46 | -3.65 | -421.43 | -18150.0 |
| 19Q3 (5) | 1.36 | -19.05 | -62.94 | 1.85 | -10.63 | -57.18 | 0.58 | 61.11 | 31.82 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 135.71 | -67.74 | 0 | 0 | 0 | -0.14 | -100.0 | 39.13 | -0.11 | 38.89 | -1000.0 | -1.17 | -25.81 | -6.36 | -1.17 | -25.81 | -6.36 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | 7.84 | 29.85 | -2.41 | -41.76 | 2.82 | -1.83 | -44.09 | 12.44 | 249 | 35.33 | 51.83 | -0.7 | -62.79 | -7100.0 |
| 19Q2 (4) | 1.68 | -18.05 | 0.0 | 2.07 | -23.05 | 0.0 | 0.36 | -29.41 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 0 | 0.0 | -0.28 | -75.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -153.85 | 0.0 | -0.18 | -50.0 | 0.0 | -0.93 | 27.34 | 0.0 | -0.93 | 27.34 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.51 | 34.62 | 0.0 | -1.70 | 35.61 | 0.0 | -1.27 | -62.82 | 0.0 | 184 | 12.2 | 0.0 | -0.43 | 40.28 | 0.0 |
| 19Q1 (3) | 2.05 | -27.82 | 0.0 | 2.69 | -26.9 | 0.0 | 0.51 | 10.87 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.16 | -161.54 | 0.0 | 0 | 0 | 0.0 | 0.13 | 160.0 | 0.0 | -0.12 | -157.14 | 0.0 | -1.28 | -18.52 | 0.0 | -1.28 | -18.52 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.78 | -18.18 | 0.0 | -2.64 | 9.9 | 0.0 | -0.78 | 71.64 | 0.0 | 164 | 0.0 | 0.0 | -0.72 | -3500.0 | 0.0 |
| 18Q4 (2) | 2.84 | -22.62 | 0.0 | 3.68 | -14.81 | 0.0 | 0.46 | 4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.26 | -16.13 | 0.0 | 0 | 0 | 0.0 | 0.05 | 121.74 | 0.0 | 0.21 | 2200.0 | 0.0 | -1.08 | 1.82 | 0.0 | -1.08 | 1.82 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.66 | 1.49 | 0.0 | -2.93 | -18.15 | 0.0 | -2.75 | -31.58 | 0.0 | 164 | 0.0 | 0.0 | -0.02 | -300.0 | 0.0 |
| 18Q3 (1) | 3.67 | 0.0 | 0.0 | 4.32 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -1.1 | 0.0 | 0.0 | -1.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -2.48 | 0.0 | 0.0 | -2.09 | 0.0 | 0.0 | 164 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
