資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2022 (10)0.73-50.01.65-43.13.582.29003.35-35.82-1.4500.84-54.5925.07-29.250.7825.81000.5700.010.04.39-50.170000-1.340-1.340-2.850-4.1900.19650.56
2021 (9)1.46-15.122.9-11.313.525.0005.2240.7-3.1101.850.5435.44-28.540.62-36.0800000.01-66.678.811.150000-4.40-4.40-2.690-7.0900.03-14.35
2020 (8)1.72-57.323.27-19.852.8-18.37003.71-39.87-1.2801.8440.4649.60133.590.97-24.8100000.03-40.08.71-57.980000-1.280-1.280-2.330-3.6100.030
2019 (7)4.03168.674.08-34.413.43183.47006.17-53.15-7.5101.31-67.1721.23-29.921.29-49.81007.73-10.640.05-98.1820.7326.170000-12.020-12.020-1.590-13.6100.000
2018 (6)1.5-33.046.22-13.371.2113.080013.17-12.02-4.503.99-25.730.30-15.542.57-28.21008.65-11.12.75-2.1416.43-22.350000-4.410-4.410-1.10-5.5100.000
2017 (5)2.24-18.257.1834.461.07-48.80014.97-5.43-6.2205.37-9.635.87-4.43.58-1.92009.73-11.792.81-3.4421.16-0.090000-6.220-6.220-0.510-6.7300.000
2016 (4)2.74-24.935.34-10.552.095.030015.83-27.42-7.305.941.5437.5239.93.65-7.360011.0311.752.91-2.0221.180.810.030.000-7.30-7.270-0.390-7.6900.000
2015 (3)3.65-54.25.9746.321.9943.170021.81-13.0-8.9605.8513.1526.8230.073.94-34.55009.871061.182.97-1.9821.010.10.03000-8.950-8.9200.47-7.84-8.4800.01-14.79
2014 (2)7.978.144.0889.771.3932.380025.0727.910.3105.1711.4220.62-12.896.0250.12000.85-82.073.03-0.3320.9922.7500000.3100.3100.5100.8200.01-35.84
2013 (1)7.375.892.15-48.691.0517.980019.636.87-4.5304.6462.2423.6718.534.015.8004.74-18.563.044966.6717.184.470000-4.530-4.530-0.060-4.5900.02-46.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q2 (20)1.48516.674.231.40.0-51.890.16-95.58-95.430000.2-33.33-80.772.131221.05646.150.13-43.48-91.727.56-15.87-77.710.13-7.14-87.00000.49-7.55-24.6200-100.04.390.0-50.060000000.6139.22111.520.6139.22111.52-2.539.644.53-1.9355.4375.450.00-100.0-100.0
23Q1 (19)0.24-67.12-77.981.4-15.15-52.223.621.123.430000.3-47.37-72.48-0.19-5.5650.00.23-72.62-86.558.98-64.17-73.830.14-82.05-83.530000.53-7.0200-100.0-100.04.390.0-50.11000000-1.53-14.1868.26-1.53-14.1868.26-2.81.75-8.11-4.33-3.3441.570.2740.26452.27
22Q4 (18)0.732.82-50.01.65-15.82-43.13.581.132.290000.57-12.31-51.28-0.1864.092.410.84-4.55-54.5925.0712.55-29.380.78-25.025.810000.57-6.5600.010.00.04.390.0-50.17000000-1.34-2.2969.55-1.34-2.2969.55-2.85-5.95-5.95-4.19-4.7540.90.1955.56650.56
22Q3 (17)0.71-50.0-55.061.96-32.65-34.233.541.1426.430000.65-37.5-51.13-0.5-28.21-614.290.88-43.95-51.6522.28-34.3-35.981.044.044.440000.61-6.1500.010.00.04.39-50.06-50.17000000-1.3174.8635.78-1.3174.8635.78-2.69-1.517.24-4.049.1119.030.1279.69635.71
22Q2 (16)1.4230.28-20.222.91-0.68-4.283.50.025.00001.04-4.59-25.18-0.39-2.63-21.881.57-8.19-11.833.91-1.25-9.321.017.6511.110000.65000.010.0-50.08.79-0.11-0.23000000-5.21-8.09-167.18-5.21-8.09-167.18-2.65-2.329.56-7.86-6.07-61.070.0740.87146.96
22Q1 (15)1.09-25.34-40.112.931.03-6.393.50.025.00001.09-6.84-17.42-0.3883.97-8.571.71-7.57-8.5634.34-3.3-23.060.8537.1-19.810000000.010.0-50.08.8-0.111.03000000-4.82-9.55-195.71-4.82-9.55-195.71-2.593.72-9.28-7.41-4.51-85.250.0590.6284.62
21Q4 (14)1.46-7.59-15.122.9-2.68-11.313.525.025.00001.17-12.03-1.68-2.37-3285.71-189.021.851.650.5435.512.04-28.40.62-13.89-36.080000000.010.0-66.678.810.01.15000000-4.4-115.69-243.75-4.4-115.69-243.75-2.697.24-15.45-7.09-43.52-96.40.0352.48-14.35
21Q3 (13)1.58-11.24-42.552.98-1.97-8.022.80.000001.33-4.3254.65-0.0778.12-133.331.822.2565.4534.80-6.9413.890.72-20.0-22.5800000-100.00.01-50.0-66.678.810.01.15000000-2.04-4.62-343.48-2.04-4.62-343.48-2.91.02-20.33-4.94-1.23-72.130.02-39.68-45.81
21Q2 (12)1.78-2.2-40.273.04-2.88-7.032.80.000001.395.369.51-0.328.57-1700.01.78-4.8174.5137.39-16.2150.310.9-15.09-4.2600000-100.00.020.0-33.338.811.15-57.5000000-1.95-19.6384.34-1.95-19.6384.34-2.93-23.63-51.03-4.88-22.066.090.035.31158.35
21Q1 (11)1.825.81-28.633.13-4.28-22.142.80.0258.970001.3210.9257.14-0.3557.3222.221.871.6383.3344.63-10.01117.021.069.284.9500000-100.00.02-33.33-50.08.710.0-57.98000000-1.63-27.3486.93-1.63-27.3486.93-2.37-1.72-26.74-4.0-10.872.110.03-11.560
20Q4 (10)1.72-37.45-57.323.270.93-19.852.80-18.370001.1938.3710.19-0.82-2633.3380.191.8467.2740.4649.6062.31133.590.974.3-24.810000-100.0-100.00.030.0-40.08.710.0-57.98000000-1.28-178.2689.35-1.28-178.2689.35-2.333.32-46.54-3.61-25.7873.480.03-3.530
20Q3 (9)2.75-7.72-34.053.24-0.92-34.9400-100.00000.864.88-36.76-0.03-250.097.441.17.84-39.8930.5622.8232.410.93-1.06-29.010002.80.0-64.330.030.0-98.878.71-57.98-57.98000000-0.4696.3194.17-0.4696.3194.17-2.41-24.23-65.07-2.8780.0669.30.03187.550
20Q2 (8)2.9816.86-40.43.27-18.66-33.940-100.0-100.00000.82-2.38-51.190.02104.44102.151.020.0-69.1824.8820.98-23.040.94-6.93-43.030002.8-63.21-65.520.03-25.0-98.8820.730.00.0000000-12.450.16-85.27-12.450.16-85.27-1.94-3.74-83.02-14.39-0.35-84.960.0100
20Q1 (7)2.55-36.7227.54.02-1.47-23.430.78-77.26-78.980000.84-22.22-59.02-0.4589.1364.841.02-22.14-76.1720.56-3.1401.01-21.71-45.410007.61-1.55-9.30.04-20.0-98.5220.730.026.17000000-12.47-3.74-119.16-12.47-3.74-119.16-1.87-17.61-163.38-14.34-5.36-124.060.0000
19Q4 (6)4.03-3.36168.674.08-18.07-34.413.43-3.92183.470001.08-20.59-61.97-4.14-253.85-283.331.31-28.42-67.1721.23-8.001.29-1.53-49.810007.73-1.53-10.640.05-98.11-98.1820.730.026.17000000-12.02-52.34-172.56-12.02-52.34-172.56-1.59-8.9-44.55-13.61-45.56-147.010.0000
19Q3 (5)4.17-16.692.174.980.61-33.243.57-3.77195.040001.36-19.05-62.94-1.17-25.81-6.361.83-44.71-62.5823.08-28.6101.31-20.61-51.480007.85-3.33-12.02.65-1.12-5.0220.730.026.17000000-7.89-17.41-137.65-7.89-17.41-137.65-1.46-37.74-2.82-9.35-20.18-97.260.0000
19Q2 (4)5.0150.00.04.95-5.710.03.710.00.0000.01.68-18.050.0-0.9327.340.03.31-22.660.032.3200.01.65-10.810.0000.08.12-3.220.02.68-1.110.020.7326.170.0000.0000.0-6.72-18.10.0-6.72-18.10.0-1.06-49.30.0-7.78-21.560.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。