資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)45.7514.4918.33-1.131.465.0400205.81-6.4724.2839.4647.51-2.6223.084.1126.63-5.730.48-15.798.95-26.888.09119.2412.060.015.6512.753.130.070.2917.589.0815.939.39-73.5379.68-16.380.0934.94
2022 (9)39.9623.6818.54-14.091.39-27.9800220.0422.3817.4198.7448.7911.4722.17-8.9228.25-4.20.57216.6712.24-36.743.69-2.1212.060.013.886.693.130.059.8219.1476.8415.7935.47-33.5195.29-7.990.0714.39
2021 (8)32.31-2.7121.5860.211.93244.6400179.815.628.76-28.243.7711.824.34-3.329.4935.460.18-95.3419.3515.943.7797.3812.060.013.0110.353.130.050.21-1.8666.360.4253.351419.94103.5689.430.06-26.6
2020 (7)33.21-11.2713.47-1.750.56-84.1800155.51-9.1312.2-0.6539.152.7625.1813.0821.77-2.863.8613.216.699.511.91-1.5512.060.011.7911.653.130.051.167.9166.088.153.519.3554.678.00.087.47
2019 (6)37.431.7413.715.793.5433.5800171.146.8212.2882.4738.11.2222.26-5.2422.41-4.523.4110.015.249.481.9448.0912.060.010.566.773.130.047.4112.6761.110.893.21-60.0750.621.00.0810.09
2018 (5)36.79-4.8612.96-0.842.65679.4100160.229.636.73-23.737.6414.6223.494.5523.474.223.14.7313.92-13.221.31-7.0912.0611.059.899.773.130.042.081.1855.12.558.04050.1229.610.07-13.53
2017 (4)38.67-9.5913.07-23.160.34000146.150.978.82-33.4332.844.2522.473.2522.5231.772.96-23.3216.0439.121.41-2.7610.864.939.0117.323.130.041.596.5653.737.8-2.92038.67-0.80.0871.79
2016 (3)42.7749.8117.0136.190000144.740.3613.2528.3931.5-3.1121.76-3.4517.093.833.8611.5611.5319.731.452.8410.3511.537.6815.493.130.039.0328.949.8424.41-0.05038.9822.160.055.06
2015 (2)28.5565.3212.49-16.060000144.22-0.5710.3255.6632.51-13.1222.54-12.6316.46-5.183.4610.549.637.361.41-15.069.284.986.6511.393.13030.2815.7540.0624.681.6321.6431.9116.040.04-1.18
2014 (1)17.27014.8800000145.0425.086.6318.637.42025.80017.3603.1308.9701.6608.8414.955.9700026.1611.1832.1301.34027.516.870.050
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)45.758.1814.4918.33-1.82-1.131.46-4.585.0400055.171.21-1.096.16-4.596.1847.51-3.42-2.6223.09-3.134.1126.630.76-5.730.48-4.0-15.798.95-8.11-26.888.09-3.46119.2412.060.00.015.650.012.753.130.00.070.299.6217.589.087.4515.939.39-29.5-73.5379.682.89-16.380.09-0.934.94
23Q3 (19)42.298.9420.0418.6728.49-25.141.532.033.0400054.517.24-7.096.4541.1473.8549.197.75-4.2123.839.93-1.1226.436.92-7.030.5-5.66177.789.7429.18-31.658.385.54127.7212.060.00.015.650.012.753.130.00.064.1211.1813.7382.98.4212.9413.32-7.11-68.677.447.54-21.620.092.1335.5
23Q2 (18)38.82-16.6213.6414.53-20.64-32.791.53.45-61.1400050.8312.23-9.414.57-35.7246.9545.659.13-5.3521.6811.87-11.6924.72-5.83-27.820.53-3.64194.447.54-36.59-37.637.94123.03116.3512.060.00.015.6512.7512.753.130.00.057.675.089.4976.466.369.7114.34-50.17-69.3672.01-13.93-27.610.0914.6838.44
23Q1 (17)46.5616.5239.3618.31-1.24-13.551.454.3270.5900045.29-18.81-8.477.11126.43-4.6941.83-14.27-8.5119.38-12.6-21.0126.25-7.08-18.930.55-3.51205.5611.89-2.86-19.343.56-3.52-9.4112.060.00.013.880.06.693.130.00.054.88-8.26-4.8471.89-6.44-2.628.78-18.86-39.1983.66-12.2-20.320.0816.2626.97
22Q4 (16)39.9613.4323.6818.54-25.66-14.091.3920.87-27.9800055.78-4.9314.33.14-15.36121.1348.79-4.9911.4722.17-8.0-8.9228.25-0.63-4.20.57216.67216.6712.24-14.11-36.743.690.27-2.1212.060.00.013.880.06.693.130.00.059.826.119.1476.844.6915.7935.47-16.38-33.5195.29-3.55-7.990.07-0.4814.39
22Q3 (15)35.233.1327.624.9415.3618.591.15-70.211.7700058.674.5639.423.7119.29219.8351.356.4732.3524.10-1.829.0828.43-16.99-4.820.180.0-95.4314.2517.87-30.493.680.27-2.912.060.00.013.880.06.693.130.00.056.387.0415.4473.45.3212.9642.42-9.360.9398.8-0.678.730.074.3412.24
22Q2 (14)34.162.243.0221.622.0820.183.86354.12171.8300056.1113.422.03.11-58.31-2.248.235.4916.8924.550.063.334.255.7828.860.180.0-95.5712.09-17.98-19.613.67-6.62-8.0212.060.00.013.886.696.693.130.00.052.67-8.6710.4969.69-5.589.246.8-1.1222.1399.47-5.2715.680.075.185.54
22Q1 (13)33.413.45.4621.18-1.8525.10.85-55.96-35.1100049.481.3915.267.46425.35148.6745.724.4617.9924.530.782.032.389.829.260.180.0-95.5114.74-23.82-0.143.934.24-6.2112.060.00.013.010.010.353.130.00.057.6714.866.4873.8111.236.8547.33-11.28307.31105.01.3959.620.064.74-16.24
21Q4 (12)32.3117.02-2.7121.582.6260.211.9370.8244.6400048.815.979.391.4222.41-59.243.7712.8111.824.3410.18-3.329.49-1.2735.460.18-95.43-95.3419.35-5.6115.943.77-0.5397.3812.060.00.013.010.010.353.130.00.050.212.81-1.8666.362.120.4253.3526.931419.94103.5613.9789.430.06-2.35-26.6
21Q3 (11)27.61-16.74-11.5621.0316.937.91.13-20.42117.3100042.08-8.54.941.16-63.52-71.1438.8-5.9611.0522.09-7.02-1.2629.8712.3858.383.94-2.966.220.536.327.653.79-5.01108.2412.060.00.013.010.010.353.130.00.048.842.452.4864.981.823.8442.039.689236.9690.875.6892.520.06-1.89-24.13
21Q2 (10)33.164.67-21.4417.996.2628.871.428.4230.2300045.997.1337.453.186.035.3241.266.4830.9423.76-1.2121.3726.586.1146.694.061.2513.7315.041.9-20.883.99-4.77118.0312.060.00.013.0110.3510.353.130.00.047.67-11.989.2363.82-7.618.9838.32229.7813113.7985.9930.7295.740.06-16.53-23.21
21Q1 (9)31.68-4.61-16.5916.9325.6928.551.31133.93-64.0100042.93-3.7714.973.0-13.7927.6638.75-1.0214.0724.05-4.4621.0825.0515.0714.74.013.8915.2314.76-11.56-9.174.19119.37146.4712.060.00.011.790.011.653.130.00.054.165.868.8469.084.548.8711.62231.052426.0965.7820.3230.980.08-8.21-0.16
20Q4 (8)33.216.37-11.2713.47-11.67-1.750.567.69-84.1800044.6111.25-1.413.48-13.433.5739.1512.052.7625.1812.5113.0821.7715.43-2.863.864.0413.216.693.929.511.914.95-1.5512.060.00.011.790.011.653.130.00.051.167.347.9166.085.598.153.51863.049.3554.6715.838.00.080.937.47
20Q3 (7)31.22-26.04-14.1815.259.2421.810.5220.93-84.9700040.119.84-10.674.0271.0616.1834.9410.89-10.522.3814.29018.864.08-21.093.713.9212.7716.06-15.529.551.82-0.55-5.712.060.00.011.790.011.653.130.00.047.669.218.2762.586.868.44-0.46-258.62-106.8947.27.44-6.90.08-0.711.27
20Q2 (6)42.2111.149.9513.966.022.670.43-88.19-86.7300033.46-10.39-23.122.350.0-40.5131.51-7.24-18.9319.58-1.44018.12-17.03-21.833.572.5911.9119.0116.9839.681.837.6522.8212.060.00.011.7911.6511.653.130.00.043.64-12.37.5958.56-7.717.920.29-36.96-96.6143.93-12.52-10.550.088.5211.69
20Q1 (5)37.981.47-4.2613.17-3.946.33.642.8229.5400037.34-17.48-0.372.35-30.0655.6333.97-10.84-0.7319.87-10.77021.84-2.54-5.043.482.0510.4816.256.6317.671.7-12.3712.5812.060.00.010.560.06.773.130.00.049.764.9614.8963.453.8512.640.46-85.67-94.2550.22-0.79-2.120.08-1.27.55
19Q4 (4)37.432.890.013.719.50.03.542.310.0000.045.250.80.03.36-2.890.038.1-2.410.022.2600.022.41-6.230.03.413.650.015.243.960.01.940.520.012.060.00.010.560.00.03.130.00.047.417.70.061.15.870.03.21-51.950.050.62-0.160.00.084.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。