資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.96-0.58.5547.413.5121.450022.27-20.63-0.8604.43-24.9219.89-5.393.82-14.16007.06-33.650.316.98.550.02.382.590.78-26.427.61-12.4310.77-10.7-1.2306.38-19.340.0034.96
2022 (9)12.027.325.857.612.8943.070028.06-8.390.6-43.935.9-8.6721.03-0.34.45-14.750010.64-18.590.293.578.555.952.324.981.0615.228.69-4.6112.06-1.47-0.7807.91-1.740.00-2.47
2021 (8)11.2-14.963.68-1.872.02-69.020030.6316.331.0772.586.46-1.8221.09-15.615.2236.650013.0774.030.280.08.077.032.210.00.9216.469.111.912.242.6-1.0608.050.370.00-35.29
2020 (7)13.174.443.75141.946.529.580026.33-24.710.62-68.046.58-6.024.9924.853.82-3.29007.51117.050.28-3.457.54-1.822.219.410.79295.08.94-16.9911.93-8.09-0.9208.02-19.640.00-20.3
2019 (6)12.6112.691.5505.958400.00034.97-22.81.94-65.487.0-22.6520.020.23.95-32.59003.46-62.350.29-3.337.6810.032.0238.360.2-75.6110.77-16.9612.98-14.89-0.7909.98-21.850.00-41.62
2018 (5)11.19136.08000.07-75.00045.310.355.6269.799.05-2.1619.98-11.345.8624.42009.191431.670.33.456.982.651.4630.360.8212.3312.9734.6815.2532.84-0.2012.7744.950.01-18.55
2017 (4)4.747.733.24.920.28-3.450041.05-0.443.314.429.25-13.3122.53-12.934.711.07000.6-40.590.29-3.336.810.571.1238.270.7309.638.211.4818.23-0.8208.817.830.01-19.99
2016 (3)4.476.03.05-45.830.29-19.440041.2314.913.1722.3910.6711.2625.88-3.184.669.65001.01-22.310.30.06.1554.140.8147.27008.934.249.7135.24-0.7308.1722.120.01-17.28
2015 (2)2.521.365.63-27.170.362.860035.882.92.59-16.189.5911.3826.738.254.250.24001.3-21.690.30.03.9910.830.55129.17006.6350.687.1854.740.06-68.426.6945.750.01-29.02
2014 (1)2.0696.197.73124.060.3584.210034.8751.353.09139.538.6118.7624.69-21.534.2423.26001.669.930.3-23.083.671.430.24118.18004.4158.824.64156.350.19216.674.59160.80.02-38.19
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.96-0.75-0.58.559.6247.413.51-8.1221.450005.61-2.94-15.89-0.29-163.64-462.54.43-12.62-24.9219.88-8.47-5.43.82-4.74-14.160007.06-8.55-33.650.313.336.98.550.00.02.380.02.590.780.0-26.427.61-3.79-12.4310.77-2.71-10.7-1.23-36.67-57.696.38-8.99-19.340.002.8634.96
23Q3 (19)12.05-11.33-1.317.8-11.3654.463.8231.2740.960005.78-2.03-9.26-0.1157.69-257.145.0710.46-6.9721.7213.2516.544.01-2.2-10.490007.72-16.45-31.190.30.03.458.550.00.02.380.02.590.780.0-26.427.91-1.37-7.9211.07-0.98-7.44-0.936.17-104.557.016.05-13.990.00-1.7532.56
23Q2 (18)13.5910.3120.378.837.5100.02.910.018.290005.918.24-18.17-0.26-36.84-223.814.59-1.71-32.219.183.67-13.644.1-9.69-19.130009.24-9.06-24.010.37.143.458.550.00.02.382.592.590.78-26.42-26.428.02-0.62-5.8711.18-2.27-5.97-1.41-93.15-206.526.61-9.95-17.990.0030.3634.4
23Q1 (17)12.322.58.176.410.3432.512.910.6944.780004.99-25.19-36.19-0.19-337.5-176.04.67-20.85-29.7718.50-11.97-13.164.542.02-14.0200010.16-4.51-16.930.28-3.45-3.458.550.05.952.320.04.981.060.015.228.07-7.13-10.7311.44-5.14-6.0-0.736.41-78.057.34-7.21-14.950.002.45-18.08
22Q4 (16)12.02-1.567.325.814.8557.612.896.6443.070006.674.71-14.920.0814.29-72.415.98.26-8.6721.0212.77-0.314.45-0.67-14.7500010.64-5.17-18.590.290.03.578.550.05.952.320.04.981.060.015.228.691.16-4.6112.060.84-1.47-0.78-77.2726.427.91-2.94-1.740.001.02-2.47
22Q3 (15)12.218.155.175.0514.7756.832.7110.1632.840006.37-11.65-16.290.07-66.67-53.335.45-19.5-12.818.64-16.08-7.764.48-11.64-1.7500011.22-7.73-15.190.290.03.578.550.05.952.320.04.981.060.015.228.590.82-2.7211.960.590.0-0.444.3564.88.151.127.520.00-0.38-5.49
22Q2 (14)11.29-0.88-7.314.4-8.964.182.4622.39-63.120007.21-7.8-9.190.21-16.0-46.156.771.80.1522.214.24-2.815.07-3.989.0300012.16-0.5740.90.290.03.578.555.9513.42.324.984.981.0615.2234.188.52-5.75-8.7811.89-2.3-3.65-0.46-12.259.658.06-6.6-1.710.00-20.54-5.26
22Q1 (13)11.391.7-15.254.8331.2551.892.01-0.5-69.50007.82-0.267.860.25-13.794.176.652.9416.6721.311.064.445.281.1529.100012.23-6.4366.620.293.573.578.070.07.032.210.00.00.920.016.469.04-0.771.0112.17-0.571.84-0.4161.3262.048.637.29.660.0021.96-6.02
21Q4 (12)11.2-3.53-14.963.6814.29-1.872.02-0.98-69.020007.843.02-3.570.2993.33-9.386.463.36-1.8221.084.34-15.635.2214.4736.6500013.07-1.2174.030.280.00.08.070.07.032.210.00.00.920.016.469.113.171.912.242.342.6-1.0615.2-15.228.056.20.370.00-2.1-35.29
21Q3 (11)11.61-4.68-29.123.2220.15-45.332.04-69.42-67.770007.61-4.1621.570.15-61.540.06.25-7.5422.5520.21-11.583.414.56-1.94-0.6500013.2353.3100.150.280.0-3.458.077.037.032.210.00.00.9216.4616.468.83-5.462.5611.96-3.083.01-1.25-9.65-5.937.58-7.562.020.00-0.13-22.82
21Q2 (10)12.18-9.38-24.062.68-15.72-54.56.671.216.380007.949.5226.030.3962.595.06.7618.622.4622.8512.0217.254.6513.691.970008.6317.5758.060.280.0-3.457.540.0-1.822.210.00.00.790.00.09.344.361.4112.343.261.06-1.14-5.5619.158.24.195.130.00-21.18-23.36
21Q1 (9)13.442.05-20.433.18-15.2-34.436.591.0710.020007.25-10.8228.550.24-25.0500.05.7-13.37-0.5220.40-18.3712.474.097.07-10.310007.34-2.2642.250.280.0-3.457.540.0-1.822.210.09.410.790.0295.08.950.11-8.5811.950.17-0.5-1.08-17.39-11.347.87-1.87-10.770.00-16.02-15.23
20Q4 (8)13.17-19.64.443.75-36.33141.946.523.09.580008.1329.872.910.32113.3377.786.5829.02-6.024.9927.8924.853.82-16.78-3.290007.5113.62117.050.28-3.45-3.457.540.0-1.822.210.09.410.790.0295.08.943.83-16.9911.932.76-8.09-0.9222.03-16.468.027.94-19.640.0016.76-20.3
20Q3 (7)16.382.1294.315.890.0161.786.330.967.290006.26-0.63-26.180.15-25.07.145.1-7.61-31.1719.540.2504.590.66-1.920006.6121.0696.140.290.00.07.54-1.82-1.822.210.09.410.790.0295.08.61-6.51-18.7711.61-4.91-9.37-1.1816.31-218.927.43-4.74-27.370.00-0.83-31.04
20Q2 (6)16.04-5.0346.895.8921.441078.06.274.6710350.00006.311.7-34.170.2433.33-74.035.52-3.66-34.2119.497.4604.560.0-17.240005.465.81-40.650.290.00.07.680.00.02.219.419.410.79295.0295.09.21-5.92-12.0312.211.67-3.78-1.41-45.36-687.57.8-11.56-27.170.00-12.81-68.33
20Q1 (5)16.8933.9443.014.85212.905.990.679883.330005.64-28.61-37.47-0.06-133.33-107.065.73-18.14-26.4418.14-9.3804.5615.44-24.00005.1649.13-43.850.290.0-3.337.680.010.032.020.038.360.20.0-75.619.79-9.1-29.2112.01-7.47-25.4-0.97-22.78-638.898.82-11.62-37.040.00-21.05-54.72
19Q4 (4)12.6149.580.01.55-31.110.05.950.850.0000.07.9-6.840.00.1828.570.07.0-5.530.020.0200.03.95-15.60.0000.03.462.670.00.290.00.07.680.00.02.020.00.00.20.00.010.771.60.012.981.330.0-0.79-113.510.09.98-2.440.00.001.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。