損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.17 | -41.84 | 4.29 | -43.48 | 1.86 | 8.14 | 0.05 | -16.67 | 0.37 | 60.87 | 0 | 0 | 0.01 | -50.0 | 0.26 | 4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 0 | 0.76 | 0 | 0.2 | 0 | 0.03 | 0 | 3.98 | 0 | 0.10 | 0 | -1.12 | 0 | 0.00 | 0 | 137 | -0.72 | 1.58 | 0 |
| 2022 (9) | 8.89 | 25.92 | 7.59 | 25.04 | 1.72 | 39.84 | 0.06 | 0 | 0.23 | 130.0 | 0 | 0 | 0.02 | 100.0 | 0.25 | 127.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -1.19 | 0 | -1.6 | 0 | -0.53 | 0 | -0.03 | 0 | 0.00 | 0 | -0.38 | 0 | 0.48 | 0 | 0.00 | 0 | 138 | 6.15 | -0.96 | 0 |
| 2021 (8) | 7.06 | 108.26 | 6.07 | 134.36 | 1.23 | 17.14 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0.01 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.3 | 900.0 | 0.01 | 0 | 1.87 | 1338.46 | 1.63 | 0 | 0.36 | -41.94 | 0.04 | 0 | 2.29 | 0 | 0.26 | -51.85 | -1.10 | 0 | 0.00 | 0 | 130 | 14.04 | 1.98 | 2728.57 |
| 2020 (7) | 3.39 | -53.11 | 2.59 | -56.4 | 1.05 | 0.96 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.13 | -69.77 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0.13 | -65.79 | -0.11 | 0 | 0.62 | -40.38 | -0.06 | 0 | 0.00 | 0 | 0.54 | -37.21 | 0.36 | -25.0 | 0.00 | 0 | 114 | 10.68 | 0.07 | -91.76 |
| 2019 (6) | 7.23 | 31.22 | 5.94 | 24.27 | 1.04 | 4.0 | 0.01 | 0.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0.43 | -63.56 | 0 | 0 | -0.01 | 0 | 0.02 | -66.67 | -0.03 | 0 | 0.38 | -67.24 | 0.62 | -29.55 | 1.04 | 16.85 | 0.15 | 0 | 24.18 | 0 | 0.86 | -5.49 | 0.48 | 0 | 0.00 | 0 | 103 | 13.19 | 0.85 | -18.27 |
| 2018 (5) | 5.51 | 1.85 | 4.78 | 3.69 | 1.0 | 26.58 | 0.01 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 1.18 | 11700.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 1.16 | 0 | 0.88 | 0 | 0.89 | 0 | -0.01 | 0 | 0.00 | 0 | 0.91 | 0 | -0.20 | 0 | 0.00 | 0 | 91 | 10.98 | 1.04 | 845.45 |
| 2017 (4) | 5.41 | 14.14 | 4.61 | 23.59 | 0.79 | -7.06 | 0.01 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.08 | 166.67 | 0.00 | 0 | -0.10 | 0 | -0.06 | 0 | 0.00 | 0 | 82 | 26.15 | 0.11 | -76.6 |
| 2016 (3) | 4.74 | -33.15 | 3.73 | -37.63 | 0.85 | -3.41 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.33 | 57.14 | 0.3 | 87.5 | 0.03 | -40.0 | 8.77 | -59.97 | 0.45 | 66.67 | 0.09 | -30.77 | 0.00 | 0 | 65 | 6.56 | 0.47 | 27.03 |
| 2015 (2) | 7.09 | 4.26 | 5.98 | 2.93 | 0.88 | -1.12 | 0.01 | 0.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 150.0 | -0.02 | 0 | 0.21 | -4.55 | 0.16 | 6.67 | 0.05 | -28.57 | 21.91 | -33.46 | 0.27 | -3.57 | 0.13 | 550.0 | 0.00 | 0 | 61 | 19.61 | 0.37 | 0.0 |
| 2014 (1) | 6.8 | -17.68 | 5.81 | -15.43 | 0.89 | -3.26 | 0.01 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 100.0 | 0.12 | 500.0 | 0.22 | -55.1 | 0.15 | -58.33 | 0.07 | -46.15 | 32.93 | 23.15 | 0.28 | -58.21 | 0.02 | -92.0 | 0.00 | 0 | 51 | 21.43 | 0.37 | -46.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.26 | 5.88 | -30.77 | 1.08 | 11.34 | -27.52 | 0.57 | 16.33 | 1.79 | 0.03 | 200.0 | 50.0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.07 | 0 | 511.54 | 0.67 | 339.29 | 236.73 | 0.11 | 320.0 | 222.22 | 0.03 | 0 | 160.0 | 4.75 | 0 | 0 | 0.08 | 300.0 | 214.29 | -0.70 | -1650.0 | -683.33 | 0.14 | 133.33 | 136.84 | 137 | 0.0 | -0.72 | 0.89 | 1371.43 | 396.67 |
| 23Q3 (19) | 1.19 | 14.42 | -42.79 | 0.97 | 5.43 | -45.81 | 0.49 | 22.5 | 40.0 | 0.01 | 0.0 | -50.0 | 0.09 | -10.0 | 28.57 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 800.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | -0.28 | -411.11 | 9.68 | -0.05 | -600.0 | 58.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | -500.0 | 55.56 | -0.04 | 84.62 | -144.44 | 0.06 | -40.0 | 119.35 | 137 | 0.0 | 0.0 | -0.07 | -123.33 | 46.15 |
| 23Q2 (18) | 1.04 | -38.1 | -56.85 | 0.92 | -29.77 | -56.19 | 0.4 | 0.0 | 11.11 | 0.01 | 0 | -50.0 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.37 | 19.35 | 126.06 | 0.09 | -67.86 | 106.12 | 0.01 | -91.67 | 102.78 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.01 | -88.89 | 103.85 | -0.26 | -85.71 | -133.77 | 0.10 | 11.11 | 143.48 | 137 | 0.0 | -0.72 | 0.3 | -34.78 | 122.73 |
| 23Q1 (17) | 1.68 | -7.69 | -34.88 | 1.31 | -12.08 | -40.72 | 0.4 | -28.57 | -11.11 | 0 | -100.0 | -100.0 | 0.09 | 0.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.31 | 219.23 | -58.11 | 0.28 | 157.14 | -57.58 | 0.12 | 233.33 | 140.0 | 0 | 100.0 | -100.0 | 0.80 | 0 | -75.08 | 0.09 | 228.57 | 200.0 | -0.14 | -216.67 | 72.0 | 0.09 | 123.68 | 200.0 | 137 | -0.72 | -1.44 | 0.46 | 253.33 | -42.5 |
| 22Q4 (16) | 1.82 | -12.5 | -5.21 | 1.49 | -16.76 | -12.87 | 0.56 | 60.0 | 16.67 | 0.02 | 0.0 | 0 | 0.09 | 28.57 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 200.0 | 0 | -0.26 | -8.33 | -133.77 | -0.49 | -58.06 | -200.0 | -0.09 | 25.0 | -1000.0 | -0.05 | 0 | 28.57 | 0.00 | 0 | 0 | -0.07 | 22.22 | 0 | 0.12 | 33.33 | 121.82 | -0.38 | -22.58 | -235.71 | 138 | 0.73 | 6.15 | -0.3 | -130.77 | -146.88 |
| 22Q3 (15) | 2.08 | -13.69 | -17.13 | 1.79 | -14.76 | -17.13 | 0.35 | -2.78 | -10.26 | 0.02 | 0.0 | 0 | 0.07 | 75.0 | 250.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.24 | 2300.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | -200.0 | -0.24 | 83.1 | -120.69 | -0.31 | 78.91 | -127.68 | -0.12 | 66.67 | -133.33 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.09 | 65.38 | -133.33 | 0.09 | -88.31 | 115.52 | -0.31 | -34.78 | -206.9 | 137 | -0.72 | 2.24 | -0.13 | 90.15 | -110.57 |
| 22Q2 (14) | 2.41 | -6.59 | 63.95 | 2.1 | -4.98 | 68.0 | 0.36 | -20.0 | 100.0 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | -291.89 | 0 | -1.47 | -322.73 | -3775.0 | -0.36 | -820.0 | -1300.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.26 | -966.67 | -1400.0 | 0.77 | 254.0 | 3750.0 | -0.23 | -866.67 | 0 | 138 | -0.72 | 17.95 | -1.32 | -265.0 | -1566.67 |
| 22Q1 (13) | 2.58 | 34.38 | 122.41 | 2.21 | 29.24 | 135.11 | 0.45 | -6.25 | 150.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.74 | -3.9 | 1333.33 | 0.66 | 34.69 | 3400.0 | 0.05 | 400.0 | 266.67 | 0.02 | 128.57 | 100.0 | 3.21 | 0 | 0 | 0.03 | 0 | 250.0 | -0.50 | 9.09 | -2600.0 | 0.03 | -89.29 | 250.0 | 139 | 6.92 | 19.83 | 0.8 | 25.0 | 2566.67 |
| 21Q4 (12) | 1.92 | -23.51 | 152.63 | 1.71 | -20.83 | 180.33 | 0.48 | 23.08 | 108.7 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | 0 | 0 | -100.0 | 0 | 0.77 | -33.62 | 7800.0 | 0.49 | -56.25 | 712.5 | 0.01 | -97.22 | -80.0 | -0.07 | -177.78 | 41.67 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.55 | 5.17 | -1475.0 | 0.28 | -3.45 | -48.15 | 130 | -2.99 | 14.04 | 0.64 | -47.97 | 1380.0 |
| 21Q3 (11) | 2.51 | 70.75 | 217.72 | 2.16 | 72.8 | 222.39 | 0.39 | 116.67 | 62.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 1200.0 | 0.01 | 0 | 200.0 | 1.16 | 0 | 1060.0 | 1.12 | 2700.0 | 5700.0 | 0.36 | 1100.0 | 0 | 0.09 | 350.0 | 550.0 | 7.86 | -80.61 | 0 | 0.27 | 1250.0 | 0 | -0.58 | -3000.0 | -728.57 | 0.29 | 0 | -42.0 | 134 | 14.53 | 15.52 | 1.23 | 1266.67 | 4000.0 |
| 21Q2 (10) | 1.47 | 26.72 | 425.0 | 1.25 | 32.98 | 420.83 | 0.18 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 300.0 | 125.0 | 0.03 | 200.0 | 123.08 | 0.02 | 100.0 | 200.0 | 40.54 | 0 | 0 | 0.02 | 200.0 | 115.38 | 0.02 | 0.0 | 113.33 | 0.00 | 100.0 | -100.0 | 117 | 0.86 | 17.0 | 0.09 | 200.0 | 200.0 |
| 21Q1 (9) | 1.16 | 52.63 | -25.64 | 0.94 | 54.1 | -12.15 | 0.18 | -21.74 | -41.94 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | -50.0 | -0.02 | 75.0 | -114.29 | -0.03 | -160.0 | -104.29 | 0.01 | 108.33 | -90.91 | 0.00 | 0 | -100.0 | -0.02 | -150.0 | -102.94 | 0.02 | -50.0 | -96.3 | -0.02 | -103.7 | -102.94 | 116 | 1.75 | 12.62 | 0.03 | 160.0 | -83.33 |
| 20Q4 (8) | 0.76 | -3.8 | -80.1 | 0.61 | -8.96 | -80.07 | 0.23 | -4.17 | -37.84 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | -0.01 | -110.0 | 88.89 | -0.08 | -300.0 | -125.81 | 0.05 | 0 | -82.14 | -0.12 | -500.0 | -300.0 | 0.00 | 0 | -100.0 | 0.04 | 0 | -85.19 | 0.04 | 157.14 | -85.19 | 0.54 | 8.0 | -46.53 | 114 | -1.72 | 10.68 | -0.05 | -266.67 | -113.16 |
| 20Q3 (7) | 0.79 | 182.14 | -14.13 | 0.67 | 179.17 | -15.19 | 0.24 | -11.11 | 41.18 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -69.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.1 | 25.0 | -77.78 | -0.02 | 87.5 | -104.88 | 0 | 100.0 | -100.0 | -0.02 | 0.0 | -300.0 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | -0.07 | 53.33 | -450.0 | 0.50 | -9.09 | -32.43 | 116 | 16.0 | 12.62 | 0.03 | 133.33 | -93.48 |
| 20Q2 (6) | 0.28 | -82.05 | -77.42 | 0.24 | -77.57 | -77.36 | 0.27 | -12.9 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 366.67 | -0.16 | -214.29 | -33.33 | -0.13 | -118.57 | -150.0 | -0.02 | -118.18 | -125.0 | 0.00 | -100.0 | 0 | -0.13 | -119.12 | -152.0 | -0.15 | -127.78 | -171.43 | 0.55 | -19.12 | 96.43 | 100 | -2.91 | -2.91 | -0.09 | -150.0 | -28.57 |
| 20Q1 (5) | 1.56 | -59.16 | 24.8 | 1.07 | -65.03 | 3.88 | 0.31 | -16.22 | 34.78 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | -0.04 | 55.56 | -180.0 | 0.14 | -54.84 | 366.67 | 0.7 | 150.0 | 3400.0 | 0.11 | 83.33 | 0 | 76.84 | 276.48 | 824.67 | 0.68 | 151.85 | 3300.0 | 0.54 | 100.0 | 2800.0 | 0.68 | -32.67 | 3300.0 | 103 | 0.0 | 0.98 | 0.18 | -52.63 | 125.0 |
| 19Q4 (4) | 3.82 | 315.22 | 0.0 | 3.06 | 287.34 | 0.0 | 0.37 | 117.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.09 | -120.0 | 0.0 | 0.31 | -24.39 | 0.0 | 0.28 | -41.67 | 0.0 | 0.06 | 500.0 | 0.0 | 20.41 | 739.92 | 0.0 | 0.27 | -41.3 | 0.0 | 0.27 | 1250.0 | 0.0 | 1.01 | 36.49 | 0.0 | 103 | 0.0 | 0.0 | 0.38 | -17.39 | 0.0 |
| 19Q3 (3) | 0.92 | -25.81 | 0.0 | 0.79 | -25.47 | 0.0 | 0.17 | -37.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.43 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 1600.0 | 0.0 | 0.41 | 441.67 | 0.0 | 0.48 | 84.62 | 0.0 | 0.01 | -87.5 | 0.0 | 2.43 | 0 | 0.0 | 0.46 | 84.0 | 0.0 | 0.02 | -90.48 | 0.0 | 0.74 | 164.29 | 0.0 | 103 | 0.0 | 0.0 | 0.46 | 757.14 | 0.0 |
| 19Q2 (2) | 1.24 | -0.8 | 0.0 | 1.06 | 2.91 | 0.0 | 0.27 | 17.39 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -160.0 | 0.0 | -0.12 | -500.0 | 0.0 | 0.26 | 1200.0 | 0.0 | 0.08 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.25 | 1150.0 | 0.0 | 0.21 | 1150.0 | 0.0 | 0.28 | 1300.0 | 0.0 | 103 | 0.98 | 0.0 | -0.07 | -187.5 | 0.0 |
| 19Q1 (1) | 1.25 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 8.31 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 102 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |
