損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)12.0-12.3411.60.431.54.90.29314.290.2426.320.060.000000.28-20.00000-0.1100.15-81.48-0.950-0.760-0.1900.000-1.120-1.3400.000680.01.84-59.29
2022 (9)13.6929.1511.5523.661.43-12.80.07133.330.190.00.060.000000.3529.6300000.6400.81211.541.5101.2200.29019.1801.8000.6000.000680.04.5257.49
2021 (8)10.617.529.346.621.64-10.380.03-62.50.19-9.520.060.000000.27-10.00000-0.3200.26-29.73-0.13000-0.1300.0000.000-0.3800.000680.02.8751.85
2020 (7)9.02-43.168.76-32.091.83-6.150.080.00.215.00.060.000000.3150.00000-0.2300.370-1.190-0.770-0.4200.000-1.130-1.6800.00068-1.451.89-51.79
2019 (6)15.8710.3612.914.061.95-8.450.08100.00.2-4.760.06000000.12-60.00000-0.070-0.1100.91-33.090.71-40.830.233.3322.2895.10.89-45.41.214.310.0006915.03.920.0
2018 (5)14.3828.5111.3112.22.1328.310.04300.00.210.00000000.3130.770.06200.0000.2100.4101.3601.200.15011.4201.6301.1600.0006011.113.92134.73
2017 (4)11.1910.5710.0818.171.661.220.0100.21-19.230000000.1318.180.02000-0.180-0.210-0.750-0.650-0.100.000-1.190-0.6500.000540.01.67-23.39
2016 (3)10.12-3.078.533.521.64-1.8000.2613.040000000.11-64.520000-0.020-0.210-0.260-0.190-0.0700.000-0.3500.03-94.740.000541.892.18-24.57
2015 (2)10.440.198.243.521.6721.90.02100.00.2321.050000000.3182.3500000.0814.290.17183.330.7-39.130.56-40.430.14-33.3320.3413.131.01-49.750.57-55.810.0005312.772.89-5.86
2014 (1)10.4216.297.9623.791.3724.550.010.00.1900000000.17240.000000.0700.0601.15-6.50.94-5.050.21-12.517.98-9.282.01-9.871.29-25.860.000476.823.07-0.65
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.98-4.79-9.152.84-6.582.530.45.2625.00.13116.67160.00.060.020.00.020.00.00000000.0350.0-86.36000000-0.3-220.0-114.29-0.22-188.0-466.67-0.49-1533.33-296.0-0.39-1200.0-285.71-0.09-800.0-325.00.000-100.0-0.58-1350.0-287.1-0.2539.02-213.64-1.12-107.41-162.22680.00.00.17-73.44-83.0
23Q3 (19)3.133.99-20.763.042.36-9.790.380.00.00.060.0500.00.060.020.00.020.00.00000000.02-89.4700000000.25525.0-47.920.2525.0-41.86-0.0376.92-104.76-0.0372.73-105.88-0.0166.67-107.690.000-100.0-0.0475.0-105.33-0.4110.87-441.67-0.54-8.0-136.24680.00.00.6410.34-53.96
23Q2 (18)3.014.51-11.992.977.617.610.3811.76-5.00.0620.0500.00.060.020.00.020.0100.00000000.19375.0171.430000000.04144.44-66.670.2350.042.86-0.1356.67-132.5-0.1152.17-134.38-0.0357.14-137.50.000-100.0-0.1652.94-134.04-0.46-109.09-276.92-0.50-47.06-167.57680.00.00.5828.89-50.0
23Q1 (17)2.88-12.2-5.262.76-0.363.760.346.253.030.050.000.0620.050.00.020.0100.00000000.04-81.82-33.33000000-0.0935.71-150.0-0.08-233.33-144.44-0.3-220.0-230.43-0.23-209.52-221.05-0.07-275.0-240.00.00-100.0-100.0-0.34-209.68-225.93-0.22-200.0-2300.0-0.34-118.89-225.93680.00.00.45-55.0-53.61
22Q4 (16)3.28-16.969.72.77-17.813.520.32-15.79-11.110.05400.000.050.025.00.020.0100.00000000.220100.0000000-0.14-129.17-55.560.06-86.05300.00.25-60.3256.250.21-58.8261.540.04-69.2333.3314.98-25.1-23.020.31-58.6763.160.2283.33-8.331.8020.810680.00.01.0-28.0611.11
22Q3 (15)3.9515.542.63.3722.144.020.38-5.05.560.010.00.00.050.00.00.02100.0100.00000000-100.0-100.00000000.48300.02500.00.43207.14168.750.6357.5173.910.5159.38121.740.1362.51200.020.000.0402.510.7559.57127.270.12-53.8520.01.49101.35884.21680.00.01.3919.8341.84
22Q2 (14)3.4212.526.672.763.7618.450.421.21-18.370.0100.00.0525.00.00.010.00.00000000.0716.67133.330000000.12-33.33180.00.14-22.22366.670.473.91500.00.3268.42900.00.0860.0233.3320.000.000.4774.07883.330.262500.0360.00.74174.07242.31680.00.01.1619.5978.46
22Q1 (13)3.041.6741.42.669.0219.820.33-8.33-25.000-100.00.040.0-20.00.010.00.00000000.06-45.45-33.330000000.18300.0357.140.18700.080.00.2343.75154.760.1946.15161.290.0566.67145.4520.002.7700.2742.11158.70.01-95.83101.670.270158.7680.00.00.977.78177.14
21Q4 (12)2.997.9467.982.444.2738.640.360.0-26.530-100.0-100.00.04-20.0-55.560.010.00.00000000.11175.0-60.71000000-0.09-350.010.0-0.03-118.75-110.340.16-30.43194.120.13-43.48208.330.03200.0160.019.46388.9400.19-42.42205.560.24140.0140.00.00100.0100.0680.00.00.9-8.1640.62
21Q3 (11)2.772.5948.922.340.4321.240.36-26.53-16.280.010.0-66.670.050.025.00.010.00.00000000.0433.33500.0000000-0.0286.6775.00.16433.33300.00.23330.0150.00.23675.0171.880.01116.67107.143.98000.33650.0170.210.10200.0118.87-0.1963.4680.0680.00.00.9850.77226.67
21Q2 (10)2.725.5818.942.334.952.190.4911.3611.360.010.00.00.050.025.00.010.00.00000000.03-66.67400.0000000-0.15-114.29-50.00.03-70.0250.0-0.176.1978.26-0.0487.184.0-0.0645.4571.430.0000-0.0686.9683.78-0.1083.3370.59-0.52-13.04-8.33680.0-1.450.6585.71116.67
21Q1 (9)2.1520.79-30.652.2226.14-20.430.44-10.2-6.380.010.0-50.00.05-44.4425.00.010.00.00000000.09-67.86200.0000000-0.0730.0-216.670.1-65.5266.67-0.42-147.06-320.0-0.31-158.33-287.5-0.11-120.0-450.00.0000-0.46-155.56-318.18-0.600.0-185.71-0.4659.29-318.18680.0-1.450.35-45.31-46.15
20Q4 (8)1.78-4.3-54.481.76-8.81-43.770.4913.950.00.01-66.67-50.00.09125.000.010.000000000.282900.01300.0000000-0.1-25.033.330.29625.0270.59-0.1763.04-241.67-0.1262.5-233.33-0.0564.29-266.670.000-100.0-0.1861.7-238.46-0.60-13.21-257.89-1.13-18.95-210.78680.0-1.450.64113.33-28.89
20Q3 (7)1.86-18.06-56.441.93-15.35-43.240.43-2.27-15.690.03200.00.00.040.000.010.00000000-0.010.0-133.33000000-0.0820.000.04300.00-0.460.0-231.43-0.32-28.0-214.29-0.1433.33-300.00.000-100.0-0.47-27.03-214.63-0.53-55.88-229.27-0.95-97.92-205.5668-1.45-1.450.30.0-73.21
20Q2 (6)2.27-26.77-44.772.28-18.28-32.340.44-6.38-6.380.01-50.00.00.040.000.010.00000000-0.01-133.33-133.33000000-0.1-266.67-266.67-0.02-133.33-150.0-0.46-360.0-253.33-0.25-212.5-213.64-0.21-950.0-333.330.000-100.0-0.37-236.36-215.62-0.34-61.9-230.77-0.48-336.36-197.96690.00.00.3-53.85-71.15
20Q1 (5)3.1-20.72-13.652.79-10.86-6.690.47-4.08-2.080.020.00.00.04000.01000000000.0350.00.00000000.06140.0200.00.06135.29200.0-0.1-183.33-171.43-0.08-188.89-166.67-0.02-166.67-200.00.00-100.0-100.0-0.11-184.62-164.71-0.21-155.26-240.0-0.11-110.78-164.71690.00.00.65-27.78-25.29
19Q4 (4)3.91-8.430.03.13-7.940.00.49-3.920.00.02-33.330.0000.0000.0000.0000.00.02-33.330.0000.0000.0-0.1500.0-0.1700.00.12-65.710.00.09-67.860.00.03-57.140.024.5727.040.00.13-68.290.00.38-7.320.01.0213.330.0690.00.00.9-19.640.0
19Q3 (3)4.273.890.03.40.890.00.518.510.00.03200.00.0000.0000.0000.0000.00.030.00.0000.0000.00-100.00.00-100.00.00.3516.670.00.2827.270.00.07-22.220.019.34-30.90.00.4128.120.00.4157.690.00.9083.670.0690.00.01.127.690.0
19Q2 (2)4.1114.480.03.3712.710.00.47-2.080.00.01-50.00.0000.0000.0000.0000.00.030.00.0000.0000.00.06200.00.00.04100.00.00.3114.290.00.2283.330.00.09350.00.027.9982.70.00.3288.240.00.2673.330.00.49188.240.0690.00.01.0419.540.0
19Q1 (1)3.590.00.02.990.00.00.480.00.00.020.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.020.00.00.020.00.00.140.00.00.120.00.00.020.00.015.320.00.00.170.00.00.150.00.00.170.00.0690.00.00.870.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。