損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 52.68 | 11.14 | 37.38 | 12.12 | 5.62 | 2.55 | 0.28 | 100.0 | 0 | 0 | 0 | 0 | 0.3 | 0.0 | 0.06 | -92.21 | 0.12 | -20.0 | 0.54 | 107.69 | 0 | 0 | -0.01 | 0 | 1.43 | -18.75 | 11.11 | 7.55 | 8.95 | 5.54 | 2.16 | 16.76 | 19.46 | 8.53 | 5.05 | 5.43 | 4.25 | 11.84 | 0.00 | 0 | 177 | 0.0 | 11.82 | 7.75 |
| 2022 (9) | 47.4 | 2.93 | 33.34 | 4.61 | 5.48 | 3.4 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | 0.3 | 7.14 | 0.77 | 2466.67 | 0.15 | 15.38 | 0.26 | 0.0 | 0 | 0 | 0.17 | 0 | 1.76 | 117.28 | 10.33 | 6.6 | 8.48 | 9.0 | 1.85 | -3.14 | 17.93 | -8.98 | 4.79 | 9.11 | 3.80 | -3.55 | 0.00 | 0 | 177 | 0.0 | 10.97 | 5.99 |
| 2021 (8) | 46.05 | 4.83 | 31.87 | 3.57 | 5.3 | 9.96 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.28 | 33.33 | 0.03 | 0 | 0.13 | 85.71 | 0.26 | 0 | 0 | 0 | -0.01 | 0 | 0.81 | 102.5 | 9.69 | 10.74 | 7.78 | 7.16 | 1.91 | 28.19 | 19.70 | 15.68 | 4.39 | 7.07 | 3.94 | 1.55 | 0.00 | 0 | 177 | 0.0 | 10.35 | 10.11 |
| 2020 (7) | 43.93 | 2.64 | 30.77 | 2.84 | 4.82 | -1.83 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.4 | 11.11 | 8.75 | 5.04 | 7.26 | 6.92 | 1.49 | -3.25 | 17.03 | -7.85 | 4.10 | 6.77 | 3.88 | 6.89 | 0.00 | 0 | 177 | 0.0 | 9.4 | 4.79 |
| 2019 (6) | 42.8 | 0.73 | 29.92 | -0.03 | 4.91 | -4.84 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | 0 | 0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.36 | 28.57 | 8.33 | 8.46 | 6.79 | 5.6 | 1.54 | 23.2 | 18.48 | 13.17 | 3.84 | 5.79 | 3.63 | 4.61 | 0.00 | 0 | 177 | 0.0 | 8.97 | 9.93 |
| 2018 (5) | 42.49 | -0.79 | 29.93 | 0.23 | 5.16 | -2.27 | 0.04 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0.21 | 110.0 | 0 | 0 | 0.12 | 50.0 | 0.02 | -98.98 | 0 | 0 | 0.02 | 0 | 0.28 | -86.79 | 7.68 | -21.71 | 6.43 | -22.62 | 1.25 | -17.22 | 16.33 | 6.38 | 3.63 | -17.31 | 3.47 | -0.86 | 0.00 | 0 | 177 | -6.35 | 8.16 | -21.01 |
| 2017 (4) | 42.83 | 2.17 | 29.86 | 1.32 | 5.28 | 2.52 | 0.04 | 33.33 | 0.04 | -33.33 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.08 | 60.0 | 1.97 | 0 | 0.03 | 0 | -0.01 | 0 | 2.12 | 10500.0 | 9.81 | 33.83 | 8.31 | 33.17 | 1.51 | 38.53 | 15.35 | 3.09 | 4.39 | 38.49 | 3.50 | -0.28 | 0.00 | 0 | 189 | -4.06 | 10.33 | 31.26 |
| 2016 (3) | 41.92 | 3.25 | 29.47 | 0.0 | 5.15 | -3.74 | 0.03 | -40.0 | 0.06 | 100.0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.05 | -16.67 | -0.02 | 0 | -0.01 | 0 | -0.17 | 0 | 0.02 | -75.0 | 7.33 | 24.87 | 6.24 | 28.13 | 1.09 | 7.92 | 14.89 | -13.08 | 3.17 | 28.34 | 3.51 | 29.52 | 0.00 | 0 | 197 | 0.0 | 7.87 | 23.35 |
| 2015 (2) | 40.6 | 10.45 | 29.47 | 5.85 | 5.35 | 10.54 | 0.05 | -16.67 | 0.03 | -25.0 | 0 | 0 | 0.08 | -11.11 | 0.02 | 100.0 | 0.06 | 100.0 | 0 | 0 | -0.02 | 0 | -0.06 | 0 | 0.08 | -81.4 | 5.87 | 30.44 | 4.87 | 36.03 | 1.01 | 9.78 | 17.13 | -16.44 | 2.47 | 35.71 | 2.71 | 52.25 | 0.00 | 0 | 197 | 0.0 | 6.38 | 26.84 |
| 2014 (1) | 36.76 | 1.41 | 27.84 | -0.82 | 4.84 | -0.82 | 0.06 | 0.0 | 0.04 | 0 | 0 | 0 | 0.09 | 28.57 | 0.01 | -66.67 | 0.03 | -57.14 | 0 | 0 | 0.23 | 21.05 | 0.07 | -12.5 | 0.43 | 7.5 | 4.5 | 21.62 | 3.58 | 15.48 | 0.92 | 50.82 | 20.50 | 24.77 | 1.82 | 15.19 | 1.78 | 16.34 | 0.00 | 0 | 197 | 0.0 | 5.03 | 18.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.83 | -8.09 | 4.65 | 9.54 | -1.34 | 2.8 | 1.38 | -9.21 | 14.05 | 0.11 | 83.33 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.18 | -30.77 | -14.29 | 2.09 | -30.79 | 5.03 | 1.67 | -31.28 | 5.03 | 0.42 | -28.81 | 7.69 | 20.08 | 2.87 | 1.57 | 0.94 | -31.39 | 4.44 | 0.84 | -31.71 | 7.69 | 5.06 | 23.11 | 5.64 | 177 | 0.0 | 0.0 | 2.31 | -27.36 | 7.94 |
| 23Q3 (19) | 13.96 | -3.12 | 4.8 | 9.67 | -9.03 | 2.98 | 1.52 | 14.29 | 2.01 | 0.06 | -14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0.04 | 100.0 | 0 | 0.02 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -90.91 | 0.26 | -52.73 | -46.94 | 3.02 | 0.67 | 3.07 | 2.43 | -0.82 | 2.1 | 0.59 | 7.27 | 7.27 | 19.52 | 7.14 | 3.34 | 1.37 | -0.72 | 2.24 | 1.23 | 14.95 | 14.95 | 4.11 | 50.0 | 5.66 | 177 | 0.0 | 0.0 | 3.18 | 0.63 | 2.91 |
| 23Q2 (18) | 14.41 | 25.41 | 31.72 | 10.63 | 40.98 | 43.26 | 1.33 | -3.62 | -6.34 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 200.0 | 100.0 | 0.26 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.55 | 22.22 | 266.67 | 3.0 | -0.33 | 33.33 | 2.45 | 2.08 | 35.36 | 0.55 | -9.84 | 22.22 | 18.22 | -9.89 | -7.89 | 1.38 | 1.47 | 35.29 | 1.07 | -2.73 | 13.83 | 2.74 | 101.47 | 7.45 | 177 | 0.0 | 0.0 | 3.16 | -0.32 | 31.12 |
| 23Q1 (17) | 11.49 | -6.28 | 5.7 | 7.54 | -18.75 | 4.0 | 1.38 | 14.05 | 0.73 | 0.04 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | -100.0 | 0.02 | -33.33 | -71.43 | 0.28 | 2700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.45 | 114.29 | -50.0 | 3.01 | 51.26 | -4.75 | 2.4 | 50.94 | -11.11 | 0.61 | 56.41 | 32.61 | 20.22 | 2.28 | 38.87 | 1.36 | 51.11 | -10.53 | 1.10 | 41.03 | 7.84 | 1.36 | -71.61 | -10.53 | 177 | 0.0 | 0.0 | 3.17 | 48.13 | -4.52 |
| 22Q4 (16) | 12.26 | -7.96 | -2.78 | 9.28 | -1.17 | 2.32 | 1.21 | -18.79 | -2.42 | 0.06 | 100.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0.01 | -96.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | -57.14 | 31.25 | 1.99 | -32.08 | -19.11 | 1.59 | -33.19 | -18.04 | 0.39 | -29.09 | -25.0 | 19.77 | 4.66 | -7.23 | 0.90 | -32.84 | -17.43 | 0.78 | -27.1 | -22.77 | 4.79 | 23.14 | 9.11 | 177 | 0.0 | 0.0 | 2.14 | -30.74 | -18.32 |
| 22Q3 (15) | 13.32 | 21.76 | 4.31 | 9.39 | 26.55 | 4.68 | 1.49 | 4.93 | 2.76 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -33.33 | 0.25 | 0 | -3.85 | 0 | 0 | 0 | 0.11 | 266.67 | 0 | 0.49 | 226.67 | 32.43 | 2.93 | 30.22 | 7.72 | 2.38 | 31.49 | 12.26 | 0.55 | 22.22 | -8.33 | 18.89 | -4.5 | -14.33 | 1.34 | 31.37 | 11.67 | 1.07 | 13.83 | 8.08 | 3.89 | 52.55 | 17.88 | 177 | 0.0 | 0.0 | 3.09 | 28.22 | 6.92 |
| 22Q2 (14) | 10.94 | 0.64 | 6.01 | 7.42 | 2.34 | 6.15 | 1.42 | 3.65 | 6.77 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.02 | -97.33 | -33.33 | 0.03 | -57.14 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.15 | -83.33 | 7.14 | 2.25 | -28.8 | 5.14 | 1.81 | -32.96 | -1.09 | 0.45 | -2.17 | 45.16 | 19.78 | 35.85 | 35.95 | 1.02 | -32.89 | -0.97 | 0.94 | -7.84 | -1.05 | 2.55 | 67.76 | 21.43 | 177 | 0.0 | 0.0 | 2.41 | -27.41 | 4.78 |
| 22Q1 (13) | 10.87 | -13.8 | 5.02 | 7.25 | -20.07 | 5.99 | 1.37 | 10.48 | 7.03 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.0 | 0.75 | 0 | 0 | 0.07 | 75.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.9 | 462.5 | 542.86 | 3.16 | 28.46 | 33.33 | 2.7 | 39.18 | 42.86 | 0.46 | -11.54 | -2.13 | 14.56 | -31.68 | -27.13 | 1.52 | 39.45 | 42.06 | 1.02 | 0.99 | 3.03 | 1.52 | -65.38 | 42.06 | 177 | 0.0 | 0.0 | 3.32 | 26.72 | 31.23 |
| 21Q4 (12) | 12.61 | -1.25 | 21.25 | 9.07 | 1.11 | 21.09 | 1.24 | -14.48 | 10.71 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.16 | -56.76 | 14.29 | 2.46 | -9.56 | 26.8 | 1.94 | -8.49 | 24.36 | 0.52 | -13.33 | 36.84 | 21.31 | -3.36 | 9.34 | 1.09 | -9.17 | 23.86 | 1.01 | 2.02 | 26.25 | 4.39 | 33.03 | 7.07 | 177 | 0.0 | 0.0 | 2.62 | -9.34 | 24.76 |
| 21Q3 (11) | 12.77 | 23.74 | -2.0 | 8.97 | 28.33 | -2.92 | 1.45 | 9.02 | 16.94 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0.01 | -66.67 | 0 | 0.03 | -25.0 | 0.0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.37 | 164.29 | 164.29 | 2.72 | 27.1 | 1.49 | 2.12 | 15.85 | -2.3 | 0.6 | 93.55 | 15.38 | 22.05 | 51.55 | 14.55 | 1.20 | 16.5 | -1.64 | 0.99 | 4.21 | -13.91 | 3.30 | 57.14 | 2.48 | 177 | 0.0 | 0.0 | 2.89 | 25.65 | 1.4 |
| 21Q2 (10) | 10.32 | -0.29 | -1.9 | 6.99 | 2.19 | -7.17 | 1.33 | 3.91 | 8.13 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0.03 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.14 | 0.0 | 27.27 | 2.14 | -9.7 | 14.44 | 1.83 | -3.17 | 18.06 | 0.31 | -34.04 | 0.0 | 14.55 | -27.18 | -13.44 | 1.03 | -3.74 | 17.05 | 0.95 | -4.04 | 17.28 | 2.10 | 96.26 | 5.0 | 177 | 0.0 | 0.57 | 2.3 | -9.09 | 13.3 |
| 21Q1 (9) | 10.35 | -0.48 | 3.71 | 6.84 | -8.68 | 5.23 | 1.28 | 14.29 | 3.23 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 75.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.14 | 0.0 | 600.0 | 2.37 | 22.16 | 4.87 | 1.89 | 21.15 | -4.55 | 0.47 | 23.68 | 67.86 | 19.98 | 2.51 | 60.1 | 1.07 | 21.59 | -4.46 | 0.99 | 23.75 | -10.81 | 1.07 | -73.9 | -4.46 | 177 | 0.0 | 0.0 | 2.53 | 20.48 | 4.55 |
| 20Q4 (8) | 10.4 | -20.18 | -10.42 | 7.49 | -18.94 | -13.91 | 1.12 | -9.68 | 1.82 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.14 | 0.0 | 7.69 | 1.94 | -27.61 | -0.51 | 1.56 | -28.11 | -0.64 | 0.38 | -26.92 | 0.0 | 19.49 | 1.25 | -0.15 | 0.88 | -27.87 | -1.12 | 0.80 | -30.43 | -1.23 | 4.10 | 27.33 | 6.77 | 177 | 0.0 | 0.0 | 2.1 | -26.32 | -0.47 |
| 20Q3 (7) | 13.03 | 23.86 | 34.05 | 9.24 | 22.71 | 41.72 | 1.24 | 0.81 | -6.06 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 133.33 | 0.14 | 27.27 | 75.0 | 2.68 | 43.32 | 36.73 | 2.17 | 40.0 | 39.1 | 0.52 | 67.74 | 30.0 | 19.25 | 14.52 | -5.45 | 1.22 | 38.64 | 38.64 | 1.15 | 41.98 | 36.9 | 3.22 | 61.0 | 9.15 | 177 | 0.57 | 0.0 | 2.85 | 40.39 | 34.43 |
| 20Q2 (6) | 10.52 | 5.41 | -5.73 | 7.53 | 15.85 | -5.52 | 1.23 | -0.81 | 2.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.11 | 450.0 | 266.67 | 1.87 | -17.26 | -7.43 | 1.55 | -21.72 | -3.73 | 0.31 | 10.71 | -24.39 | 16.81 | 34.7 | -17.11 | 0.88 | -21.43 | -3.3 | 0.81 | -27.03 | -8.99 | 2.00 | 78.57 | -3.38 | 176 | -0.56 | -0.56 | 2.03 | -16.12 | -6.45 |
| 20Q1 (5) | 9.98 | -14.04 | -3.2 | 6.5 | -25.29 | -3.42 | 1.24 | 12.73 | -3.12 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | -84.62 | -81.82 | 2.26 | 15.9 | -6.22 | 1.98 | 26.11 | -3.88 | 0.28 | -26.32 | -20.0 | 12.48 | -36.07 | -14.52 | 1.12 | 25.84 | -3.45 | 1.11 | 37.04 | 0.91 | 1.12 | -70.83 | -3.45 | 177 | 0.0 | 0.0 | 2.42 | 14.69 | -5.84 |
| 19Q4 (4) | 11.61 | 19.44 | 0.0 | 8.7 | 33.44 | 0.0 | 1.1 | -16.67 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | 0.13 | 62.5 | 0.0 | 1.95 | -0.51 | 0.0 | 1.57 | 0.64 | 0.0 | 0.38 | -5.0 | 0.0 | 19.52 | -4.13 | 0.0 | 0.89 | 1.14 | 0.0 | 0.81 | -3.57 | 0.0 | 3.84 | 30.17 | 0.0 | 177 | 0.0 | 0.0 | 2.11 | -0.47 | 0.0 |
| 19Q3 (3) | 9.72 | -12.9 | 0.0 | 6.52 | -18.19 | 0.0 | 1.32 | 10.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.08 | 166.67 | 0.0 | 1.96 | -2.97 | 0.0 | 1.56 | -3.11 | 0.0 | 0.4 | -2.44 | 0.0 | 20.36 | 0.39 | 0.0 | 0.88 | -3.3 | 0.0 | 0.84 | -5.62 | 0.0 | 2.95 | 42.51 | 0.0 | 177 | 0.0 | 0.0 | 2.12 | -2.3 | 0.0 |
| 19Q2 (2) | 11.16 | 8.24 | 0.0 | 7.97 | 18.42 | 0.0 | 1.2 | -6.25 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.03 | -72.73 | 0.0 | 2.02 | -16.18 | 0.0 | 1.61 | -21.84 | 0.0 | 0.41 | 17.14 | 0.0 | 20.28 | 38.9 | 0.0 | 0.91 | -21.55 | 0.0 | 0.89 | -19.09 | 0.0 | 2.07 | 78.45 | 0.0 | 177 | 0.0 | 0.0 | 2.17 | -15.56 | 0.0 |
| 19Q1 (1) | 10.31 | 0.0 | 0.0 | 6.73 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 14.60 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 177 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 |
