資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.135.6214.9748.225.21113.520029.84-7.270.32-76.812.9321.589.8231.115.71-14.520013.2531.450.2-20.06.130.161.1114.430.13-50.02.73-31.413.97-23.8-0.1602.57-33.250.07-1.0
2022 (9)6.71-0.1510.188.082.44-65.140032.1811.741.38142.112.41-23.737.49-31.746.68-10.930010.08808.110.25-13.796.1230.770.976.590.2618.183.9825.955.2121.73-0.1303.8532.760.08-84.37
2021 (8)6.723.545.3752.997.01272.550028.836.620.57-84.33.1658.7910.9716.237.544.79001.11-86.180.29625.04.680.00.9165.450.2269.233.16-20.64.28-8.15-0.2602.9-22.870.482.28
2020 (7)6.49114.93.51107.690.5100021.0833.423.631715.01.99231.679.44148.595.1870.96008.036591.670.040.04.680.860.553.770.1330.03.98521.884.66266.93-0.2203.76637.250.47235.65
2019 (6)3.02-24.51.698.33000015.8-1.50.2-68.250.6-30.233.80-29.173.03-4.72000.12-92.260.04-20.04.6447.30.5312.770.1-41.180.64-39.051.27-24.85-0.1300.51-45.160.14-22.78
2018 (5)4.0-8.471.56-41.130.7337.50016.046.720.63530.00.8643.335.3634.313.1821.37001.556.160.05-28.573.150.00.472.170.17325.01.0543.841.6938.52-0.1200.93102.170.18-5.45
2017 (4)4.3784.392.65165.00.166.670015.03-0.330.1-68.750.6-15.493.99-15.212.620.77001.46-9.320.0716.673.15-0.320.469.520.04-33.330.73-23.961.22-15.86-0.2700.46-25.810.1924.4
2016 (3)2.37-31.31.035.140.1536.360015.081.890.32-54.290.715.974.714.02.6-2.99001.61360.00.06100.03.164.980.4216.670.0600.96-11.111.450.69-0.3400.62-39.220.150
2015 (2)3.4526.370.74-2.630.11-38.890014.86.250.7105.880.6711.674.535.12.68-1.47000.35-25.530.030.03.010.00.3612.5001.0863.641.4446.94-0.0601.0236.00.000
2014 (1)2.7355.110.7600.18-25.00013.931.830.34-48.480.627.664.3125.372.7232.68000.47-27.690.03-25.03.0117.120.3228.0000.66-16.460.98-5.770.0928.570.75-12.790.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.1-4.2135.6214.974.6148.225.214.62113.520009.6327.7238.360.29-44.23825.02.9312.2621.589.822.2131.115.71-17.25-14.5200013.25-10.4131.450.20.0-20.06.130.00.161.110.014.430.130.0-50.02.7310.53-31.413.977.01-23.8-0.16-77.78-23.082.577.98-33.250.07-6.31-1.0
23Q3 (19)9.550.3225.514.3128.070.364.98-2.35-8.120007.5436.59-2.960.52198.1115.562.617.41-8.429.618.3210.496.914.054.0700014.795.64123.750.2-9.09-16.676.130.00.161.110.014.430.130.0-50.02.4726.67-38.253.7116.3-29.06-0.0910.0-12.52.3828.65-39.290.08-3.093.6
23Q2 (18)6.327.67-29.8611.18-5.0943.335.132.81-6.930005.52-22.69-33.89-0.53-1425.0-215.222.43-6.9-13.838.872.720.586.050.67-7.4900014.053.85158.780.22-50.0-12.06.130.00.161.1114.4314.430.13-50.0-50.01.95-37.5-44.923.19-26.67-33.26-0.128.5741.181.85-37.92-45.10.086.668.56
23Q1 (17)5.87-12.52-14.4311.7816.6371.223.8457.38-30.430007.142.59-21.450.04200.0-92.02.618.3-35.568.6415.29-30.426.01-10.03-14.140009.1-9.72269.920.4476.062.966.130.1630.980.970.06.590.260.018.183.12-21.61-2.194.35-16.510.69-0.14-7.6930.02.98-22.6-0.330.082.22-84.07
22Q4 (16)6.71-11.36-0.1510.120.2488.082.44-54.98-65.140006.96-10.42-7.94-0.04-108.89-300.02.41-15.44-23.737.49-13.86-31.726.680.75-10.9300010.0852.5808.110.254.17-13.796.120.030.770.970.06.590.260.018.183.98-0.525.955.21-0.3821.73-0.13-62.550.03.85-1.7932.760.08-1.95-84.37
22Q3 (15)7.57-15.9830.748.47.6982.215.42-1.09154.460007.77-6.9511.480.45-2.17650.02.851.061.428.70-1.4-19.966.631.38-6.490006.6122.188.180.24-4.0-14.296.120.030.770.970.06.590.260.018.184.012.9926.985.239.4122.48-0.0852.9468.03.9216.3235.170.081.55-84.1
22Q2 (14)9.0131.3443.937.813.3780.145.48-0.72159.720008.35-8.14-7.330.46-8.06.982.82-30.37-33.968.82-28.93-47.966.54-6.573.810005.41119.92-13.30.25-7.41733.336.1230.7730.770.976.596.590.2618.1818.183.5410.9714.944.7810.6513.54-0.1715.037.043.3712.7119.930.08-84.34-84.23
22Q1 (13)6.862.0822.726.8828.1295.455.52-21.14170.590009.0920.2472.810.52400.0900.04.0528.1648.3512.4113.120.577.0-6.6712.00002.46121.62-61.560.27-6.9800.04.680.00.00.910.065.450.220.069.233.190.95-20.844.320.93-8.28-0.223.0813.042.993.1-21.320.480.282.41
21Q4 (12)6.7216.063.545.3716.4952.997.0228.641272.550007.568.4663.640.02-66.67105.713.1612.4658.7910.970.9816.237.55.7844.790001.11-81.83-86.180.293.57625.04.680.00.00.910.065.450.220.069.233.160.32-20.64.280.23-8.15-0.26-4.0-18.182.90.0-22.870.48-0.262.28
21Q3 (11)5.79-7.51-20.144.616.47-50.162.130.95353.190006.97-22.6410.630.06-86.05-90.02.81-34.1922.7110.87-35.9-5.917.0912.5437.940006.11-2.0879.180.28833.33600.04.680.00.210.910.065.450.220.069.233.152.27-27.594.271.43-15.11-0.257.41-31.582.93.2-30.290.480.712.38
21Q2 (10)6.2611.9910.024.3323.01-43.42.113.43539.390009.0171.2951.680.43760.0-86.524.2756.4193.2116.9537.3534.466.30.811.310006.24-2.5186.240.030.0-40.04.680.00.650.9165.4565.450.2269.2369.233.08-23.57-17.874.21-10.62-4.97-0.27-17.39-170.02.81-26.05-23.010.481.67-1.32
21Q1 (9)5.59-13.8766.373.520.28-37.252.04300.0518.180005.2613.8524.640.05114.29-73.682.7337.19137.3912.3430.7473.756.2520.6678.060006.4-20.3179.480.03-25.00.04.680.00.860.550.03.770.130.030.04.031.26385.544.711.07222.6-0.23-4.55-675.03.81.06336.780.470.15218.02
20Q4 (8)6.49-10.48114.93.51-62.05107.690.518.5100004.62-26.6737.09-0.35-158.33-40.01.99-13.1231.679.44-18.25148.595.180.7870.960008.03135.486591.670.040.00.04.680.210.860.550.03.770.130.030.03.98-8.51521.884.66-7.36266.93-0.22-15.79-69.233.76-9.62637.250.47-0.16235.65
20Q3 (7)7.2527.4269.09.2520.92386.840.4742.4200006.36.0657.50.6-81.19361.542.293.62108.1811.55-8.405.14-9.1976.030003.4156.421905.880.04-20.0-20.04.670.431.080.550.03.770.130.030.04.3516.0383.335.0313.54228.76-0.19-90.0-216.674.1613.97395.240.47-2.93232.29
20Q2 (6)5.6969.3534.527.6536.36423.970.330.000005.9440.7629.133.191578.951776.472.2192.17118.8112.6177.4805.6661.2583.170002.18-4.851.390.0566.670.04.650.2213.970.553.773.770.1330.030.03.75351.81387.014.43203.42216.43-0.1-350.0-25.03.65319.54428.990.49227.66200.96
20Q1 (5)3.3611.26-9.925.61231.95295.070.33000004.2225.2210.180.19176.026.671.1591.6743.757.1087.0503.5115.842.330002.291808.33-0.430.03-25.0-25.04.640.047.30.530.012.770.10.0-41.180.8329.69-31.41.4614.96-20.650.04130.77140.00.8770.59-21.620.155.71-15.41
19Q4 (4)3.02-29.60.01.69-11.050.0000.0000.03.37-15.750.0-0.25-292.310.00.6-45.450.03.8000.03.033.770.0000.00.12-29.410.00.04-20.00.04.640.430.00.530.00.00.10.00.00.64-28.890.01.27-16.990.0-0.13-116.670.00.51-39.290.00.14-1.160.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。