資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.1823.860000004.48-35.350.18-66.670.49-26.8710.9413.130.54-37.21000.830.00.01-50.03.130.00.040000.34-2.860.388.57-0.0100.33-5.710.000
2022 (9)1.76351.280000006.938.110.54800.00.67-49.249.67-53.050.86-12.24000.83-3.490.02100.03.130.000000.3500.350000.3500.000
2021 (8)0.3921.88000.010006.4142.440.0601.320.7620.59-29.260.98-27.94000.8600.01-50.03.130.00000-0.190-0.19000-0.1900.000
2020 (7)0.32-65.590000004.5-23.34-0.2801.31-28.4229.11-6.621.3670.000000.02100.03.130.00000-0.250-0.25000-0.2500.000
2019 (6)0.93-52.550000005.87-2.810.4457.141.83101.131.18106.920.8471.4300000.0103.130.000000.0300.030000.0300.000
2018 (5)1.96232.20000006.0430.740.2833.330.91-18.7515.07-37.850.140.00000003.1334.330000-0.630-0.63000-0.6300.000
2017 (4)0.59742.860.07000004.62524.320.2101.125500.024.24796.970.1400000002.3320.730000-1.420-1.42000-1.4200.000
2016 (3)0.07-58.820000000.74-2.63-0.0800.0202.700000000001.930.00.160.000-2.110-1.95000-2.1100.000
2015 (2)0.17-39.290000000.764.110.070000.000000000001.93-70.030.160.000-2.030-1.87000-2.0300.000
2014 (1)0.28-12.50000000.7343.14-0.1500.09350.012.33214.380.01-83.330000006.440.00.160.000-6.610-6.46000-6.6100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.189.5523.860000000000.91-28.35-15.74-0.11-161.11-37.50.49-40.96-26.8710.94-38.7213.130.5410.2-37.210000.830.00.00.010.0-50.03.130.00.00.040.000000.34-24.44-2.860.38-22.458.57-0.010.000.33-25.0-5.710.0000
23Q3 (19)1.998.7454.2600000-100.00001.272.42-30.60.1850.0-18.180.83-4.6-46.7917.856.89-12.930.49-14.04-22.220000.830.0-2.350.01-50.0-50.03.130.00.00.040.000000.4566.674.650.4958.0613.95-0.010.000.4469.232.330.0000
23Q2 (18)1.832.81200.000000-100.00001.2416.98-36.730.121300.0-50.00.8724.29-53.2316.7041.46-34.730.571.79-32.140000.830.0-2.350.020.00.03.130.00.00.04000000.27-20.5935.00.31-8.8247.62-0.01000.26-23.5330.00.0000
23Q1 (17)1.781.14709.0900-100.000-100.00001.06-1.85-48.54-0.0187.5-106.250.74.48-64.111.8022.1-59.80.56-34.88-36.360000.830.0-3.490.020.00.03.130.00.00000000.34-2.861233.330.34-2.861233.330000.34-2.861233.330.0000
22Q4 (16)1.7636.43351.280000-100.0-100.00001.08-40.98-38.64-0.08-136.3600.67-57.05-49.249.67-52.84-52.980.8636.51-12.240000.83-2.35-3.490.020.0100.03.130.00.00000000.35-18.6284.210.35-18.6284.210000.35-18.6284.210.0000
22Q3 (15)1.29111.4861.250000.010.000001.83-6.6322.820.22-8.331200.01.56-16.1311.4320.50-19.88-17.860.63-25.0-20.250000.850.000.020.0100.03.130.00.00000000.43115.0326.320.43104.76326.320000.43115.0326.320.0000
22Q2 (14)0.61177.27-55.150-100.000.010.000001.96-4.8547.370.2450.01300.01.86-4.6272.2225.58-12.8825.320.84-4.552.440000.85-1.1600.020.0100.03.130.00.00000000.2766.67217.650.21800.0231.250000.2766.67217.650.0000
22Q1 (13)0.22-43.59-77.550.13000.010.000002.0617.0511.960.16060.01.9547.7368.129.3742.8328.860.88-10.211.390000.860.000.02100.00.03.130.00.0000000-0.0384.2180.0-0.0384.2180.0000-0.0384.2180.00.0000
21Q4 (12)0.39-51.2521.880000.01000001.7618.1285.260100.0100.01.32-5.710.7620.56-17.61-29.370.9824.05-27.940000.86000.010.0-50.03.130.00.0000000-0.190.024.0-0.190.024.0000-0.190.024.00.0000
21Q3 (11)0.8-41.1881.820000000001.4912.0327.35-0.020.077.781.429.63-24.7324.9622.24-29.290.79-3.66-5.950000000.010.0-50.03.130.00.0000000-0.19-11.76-137.5-0.19-18.75-171.43000-0.19-11.76-137.50.0000
21Q2 (10)1.3638.78209.090000000001.33-27.7217.7-0.02-120.001.08-6.9-43.1620.42-10.42-33.380.823.8-15.460000000.01-50.0-50.03.130.00.0000000-0.17-13.33-1800.0-0.16-6.67-900.0000-0.17-13.33-1800.00.0000
21Q1 (9)0.98206.251.030000000001.8493.6847.20.1155.56600.01.16-11.45-23.1822.79-21.71-4.310.79-41.911.280000000.020.00.03.130.00.0000000-0.1540.0-1600.0-0.1540.0-1600.0000-0.1540.0-1600.00.0000
20Q4 (8)0.32-27.27-65.590000000000.95-18.8-44.77-0.18-100.0-212.51.31-29.57-28.4229.11-17.52-6.621.3661.970.00000000.020.0100.03.130.00.0000000-0.25-212.5-933.33-0.25-257.14-933.33000-0.25-212.5-933.330.0000
20Q3 (7)0.440.0-58.490000000001.173.54-44.29-0.090-181.821.86-2.111.6435.2915.1700.84-13.4-1.180000000.020.0100.03.130.00.0000000-0.08-900.038.46-0.07-450.046.15000-0.08-900.038.460.0000
20Q2 (6)0.44-54.64-62.070000000001.13-9.6-11.020100.0-100.01.925.8338.6930.6528.6700.9724.3679.630000000.020.003.130.00.00000000.010.0104.170.02100.0108.330000.010.0104.170.0000
20Q1 (5)0.974.3-46.110000000001.25-27.3360.26-0.02-112.5-116.671.51-17.4975.5823.82-23.600.78-2.5178.570000000.02100.003.130.00.00000000.01-66.67101.960.01-66.67101.960000.01-66.67101.960.0000
19Q4 (4)0.93-12.260.0000.0000.0000.01.72-18.10.00.1645.450.01.830.00.031.1800.00.8-5.880.0000.0000.00.010.00.03.130.00.0000.0000.00.03123.080.00.03123.080.0000.00.03123.080.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。