資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.9977.68000.05-28.57002.758.271.0400.8144.6429.4533.60.75-34.78000.69-59.880.45-10.02.419.0500000.1600.1600.03200.00.1900.25-31.48
2022 (9)1.12-8.20.0400.07250.0002.54108.2-0.6700.56229.4122.0558.221.15112.96001.7245.760.54900.02.21-72.550000-1.820-1.8200.01-88.89-1.8100.37-10.32
2021 (8)1.2228.42000.020.0001.2220.79-0.9500.17183.3313.93134.560.54-26.03001.18-6.350.01-50.08.0522.90000-7.590-7.5900.0912.5-7.500.410
2020 (7)0.9528.38000.020.0001.01-44.51-1.1500.06100.05.94260.40.73-31.78001.263.280.02-33.336.5554.120000-5.950-5.9500.08-33.33-5.8700.000
2019 (6)0.74-57.47000.020.0001.82-43.65-1.5200.03-83.331.65-70.421.07-27.21001.22-3.170.03-62.54.250.00000-3.880-3.8800.1271.43-3.7600.000
2018 (5)1.74-15.12000.020.0003.23-30.39-2.3800.18-73.535.57-61.971.47-27.59001.261.610.08-42.864.25-70.030000-2.410-2.4100.07250.0-2.3400.000
2017 (4)2.05-64.41000.020.0004.641.31-4.1500.68-20.9314.66-21.952.03-15.06001.24-4.620.14-44.014.180.00000-10.050-10.0500.02-92.86-10.0300.000
2016 (3)5.761.41000.020.0004.58-28.77-5.2600.86-31.218.78-3.412.39-4.02001.3-6.470.25-56.1414.180.00000-18.420-18.4200.280.0-18.1400.000
2015 (2)5.68-69.71000.020.0006.433.04-5.8201.25-21.3819.44-23.712.49-25.04.0301.391.460.57-21.9214.18-6.090000-13.410-13.4100.2812.0-13.1300.000
2014 (1)18.7563.76000.02-60.0006.2481.92-5.3201.59148.4425.4836.563.328.14001.37-27.130.7373.8115.125.830000-5.530-5.5300.2592.31-5.2800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.9999.077.6800-100.00.05-28.57-28.570000.913.9280.01.511610.0639.290.811.2544.6429.35-13.4233.110.75-28.57-34.780-100.000.69-60.34-59.880.452.27-10.02.410.09.050000000.16111.94108.790.16111.94108.790.03175.0200.00.19113.77110.50.25-39.11-31.48
23Q3 (19)1.06.3835.140000.070.00.00000.7964.581.28-0.158.33-190.910.890.4825.033.9089.6724.471.05-2.78-7.080.28001.740.01.750.44-4.35-15.382.414.3316.99000000-1.34-7.212.99-1.34-7.212.99-0.04-100.0-500.0-1.38-8.669.80.420.024.67
23Q2 (18)0.9418.99104.350-100.0-100.00.070.016.670000.48-18.64-31.43-0.24-84.62-33.330.42-25.0-36.3617.87-17.98-50.171.080.012.50001.741.754.190.46-4.17-14.812.314.5243.48000000-1.2535.924.24-1.2535.924.24-0.02-200.0-140.0-1.2734.220.620.425.7-58.14
23Q1 (17)0.79-29.4654.90.040.0-80.00.070.0250.00000.5918.05.36-0.1353.5760.610.560.0107.4121.79-1.1718.631.08-6.0980.00001.71-0.5842.50.48-4.0-9.432.210.0-72.55000000-1.95-7.1475.38-1.95-7.1475.380.02100.0-66.67-1.93-6.6375.450.406.44-40.09
22Q4 (16)1.1251.35-8.20.04000.070.0250.00000.5-35.961.29-0.28-354.55-21.740.56-12.5229.4122.05-19.0558.221.151.77112.960001.720.5845.760.5-3.854900.02.217.28-72.55000000-1.82-18.1876.02-1.82-18.1876.020.010.0-88.89-1.81-18.375.870.37-6.98-10.32
22Q3 (15)0.7460.87-33.330-100.000.0716.67600.00000.7811.43188.890.11161.11136.670.64-3.03540.027.23-24.07215.911.1317.71109.260001.712.446.150.52-3.75100.02.0627.95-74.41000000-1.546.6779.1-1.546.6779.10.01-80.0-87.5-1.534.3879.010.40-60.00
22Q2 (14)0.46-9.8-62.60.7250.000.06200.0200.00000.725.0112.12-0.1845.45-12.50.66144.44500.035.8795.29281.520.9660.052.380001.6739.1740.340.541.895300.01.61-80.0-80.0000000-1.6579.1776.66-1.6579.1776.660.05-16.67-28.57-1.679.6477.141.0051.280
22Q1 (13)0.51-58.2-27.140.2000.020.00.00000.5680.6580.65-0.33-43.48-22.220.2758.82575.018.3731.81409.690.611.11-6.250001.21.690.00.535200.02550.08.050.022.9000000-7.92-4.35-27.13-7.92-4.35-27.130.06-33.33-40.0-7.86-4.8-28.220.6659.320
21Q4 (12)1.229.9128.420000.02100.00.00000.3114.8124.0-0.2323.338.00.1770.0183.3313.9361.64134.560.540.0-26.030001.180.85-6.350.010.0-50.08.050.022.9000000-7.59-2.99-27.56-7.59-2.99-27.560.0912.512.5-7.5-2.88-27.770.4100
21Q3 (11)1.11-9.76-9.760000.01-50.0-87.50000.27-18.18-3.57-0.3-87.5-30.430.1-9.090.08.62-8.31-11.210.54-14.29-34.150001.17-1.68-9.30.010.0-50.08.050.022.9000000-7.37-4.24-29.07-7.37-4.24-29.070.0814.2914.29-7.29-4.14-29.260.0000
21Q2 (10)1.2375.71-5.380000.020.0-66.670000.336.4522.22-0.1640.7455.560.11175.022.229.40160.937.890.63-1.56-25.00001.19-0.83-8.460.01-50.0-50.08.0522.922.9000000-7.07-13.48-29.25-7.07-13.48-29.250.07-30.0-12.5-7.0-14.19-29.870.0000
21Q1 (9)0.7-26.32-51.050000.020.00.00000.3124.047.62-0.27-8.012.90.04-33.330.03.60-39.3433.330.64-12.33-39.620001.2-4.76-2.440.020.0-33.336.550.00.0000000-6.23-4.71-11.05-6.23-4.71-11.050.125.0100.0-6.13-4.43-10.250.0000
20Q4 (8)0.95-22.7628.380000.02-75.00.00000.25-10.71-7.41-0.25-8.759.020.06-40.0100.05.94-38.81260.40.73-10.98-31.780001.26-2.333.280.020.0-33.336.550.054.12000000-5.95-4.2-53.35-5.95-4.2-53.350.0814.29-33.33-5.87-4.08-56.120.0000
20Q3 (7)1.23-5.3821.780000.0833.33300.00000.283.7-50.88-0.2336.1125.810.111.11-50.09.7142.3900.82-2.38-26.130001.29-0.772.380.020.0-50.06.550.054.12000000-5.71-4.39-75.15-5.71-4.39-75.150.07-12.5-12.5-5.64-4.64-77.360.0000
20Q2 (6)1.3-9.0926.210000.06200.0200.00000.2728.57-37.21-0.36-16.13-63.640.09125.0-47.066.82152.2700.84-20.75-41.670001.35.691.560.02-33.33-60.06.550.054.12000000-5.472.5-85.42-5.472.5-85.420.0860.00.0-5.393.06-87.80.0000
20Q1 (5)1.4393.2419.170000.020.00.00000.21-22.22-61.82-0.3149.1818.420.0433.33-80.02.7063.9601.06-0.93-25.350001.230.82-1.60.030.0-57.146.5554.1254.12000000-5.61-44.59-105.49-5.61-44.59-105.490.05-58.33-28.57-5.56-47.87-109.020.0000
19Q4 (4)0.74-26.730.0000.00.020.00.0000.00.27-52.630.0-0.61-96.770.00.03-85.00.01.6500.01.07-3.60.0000.01.22-3.170.00.03-25.00.04.250.00.0000.0000.0-3.88-19.020.0-3.88-19.020.00.1250.00.0-3.76-18.240.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。