資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.54-19.833.00000011.411.980.7722.223.3919.3729.746.591.3825.4500000.1207.460.00.847.69001.5515.672.3912.743.8242.015.3733.250.000
2022 (9)6.9119.1400000010.187.610.6314.552.842.1627.90-5.071.126.440000007.460.00.788.33001.3420.722.1215.852.6914.964.0316.810.000
2021 (8)5.841.120000009.46-24.380.5517.022.7813.4729.3950.050.878.7500000.01-50.07.460.00.727.46001.1112.121.839.582.349.863.4510.580.000
2020 (7)4.11144.641.15-84.67000012.5112.50.47-22.952.45-25.319.58-33.60.850.9400000.02100.07.4667.260.679.84000.99-4.811.671.212.1342.03.1222.830.000
2019 (6)1.68110.07.5-31.82000011.12-14.590.6122.03.28-13.4629.501.330.53-19.700000.01-50.04.460.00.618.93001.0416.851.6513.791.528.212.5423.30.000
2018 (5)0.8-73.1511.0-4.35000013.028.140.5900.03.79-33.7429.11-38.730.66-31.2500000.020.04.460.00.561.82000.8971.151.4535.511.1702.06296.150.000
2017 (4)2.984.9311.528.49000012.04-7.740.05-81.485.7237.547.5149.030.96-36.8400000.02100.04.460.00.555.77000.52-28.771.07-15.08000.52-28.770.000
2016 (3)2.84-58.548.951.36000013.05-2.680.278.04.162.7231.885.551.522.700000.01-50.04.460.00.524.0000.7317.741.2612.5000.7317.740.000
2015 (2)6.85-3.798.83-29.59000013.41-1.40.25-28.574.05-53.0230.20-52.351.48-15.4300000.0204.460.00.58.7000.62-27.911.12-15.79000.62-27.910.000
2014 (1)7.12163.712.5479.14000013.6-5.950.35-38.68.6298.6263.38111.181.75-25.530000004.460.00.4612.2000.86-17.311.33-8.28000.86-17.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.54-6.42-19.833.050.000000002.82-6.319.30.2123.5350.03.39-3.1419.3729.74-5.186.491.3835.2925.450000000.120.007.460.00.00.840.07.690001.5516.5415.672.399.6312.743.82-10.3342.015.37-3.9433.250.0000
23Q3 (19)5.9226.5-32.032.0000000003.012.7314.020.17-15.00.03.5-29.2921.5331.36-31.649.221.026.2510.870000000.129.091100.07.460.00.00.840.07.690001.3314.6613.682.189.012.374.2644.4178.245.5936.0157.020.0000
23Q2 (18)4.68-4.29-43.410000000002.9310.9821.580.211.110.04.9575.53-3.5145.8867.07-13.440.96-24.4111.630000000.1101000.07.460.00.00.847.697.690001.1612.6216.02.010.512.992.959.2615.234.1110.1915.450.0000
23Q1 (17)4.89-29.23-23.110000000002.642.333.940.1828.5750.02.82-0.78.0527.46-1.670.581.2715.4544.3200000000-100.07.460.00.00.780.08.330001.03-23.1321.181.81-14.6215.292.70.3720.03.73-7.4420.320.0000
22Q4 (16)6.91-20.6719.140000000002.58-2.275.740.14-17.65-44.02.84-1.392.1627.93-2.75-4.971.119.5726.440000000-100.0-100.07.460.00.00.780.08.330001.3414.5320.722.129.2815.852.6912.5514.964.0313.216.810.0000
22Q3 (15)8.715.32110.900-100.00000002.649.5415.280.17-15.088.892.88-43.8619.528.71-45.8219.740.926.980.00000000.010.00.07.460.00.00.780.08.330001.1717.040.961.949.625.162.39-6.649.133.560.017.880.0000
22Q2 (14)8.2730.0368.0900-100.00000002.41-5.125.240.266.67100.05.1396.55114.6453.0094.12133.710.86-2.2740.980000000.010.00.07.460.00.00.788.338.330001.017.6535.141.7712.7421.232.5613.7825.493.5614.8428.060.0000
22Q1 (13)6.369.6632.2200-100.00000002.544.14.10.12-52.00.02.61-6.129.2127.30-7.126.230.881.1531.340000000.010.00.07.460.00.00.720.07.460000.85-23.4223.191.57-14.2114.62.25-3.8533.933.1-10.1430.80.0000
21Q4 (12)5.840.4441.120-100.0-100.00000002.446.55-19.470.25177.78316.672.7815.3513.4729.3922.5550.170.87-5.438.750000000.010.0-50.07.460.00.00.720.07.460001.1133.7312.121.8318.069.582.346.859.863.4514.2410.580.0000
21Q3 (11)4.13-16.06171.710.433.3300000002.290.0-17.630.09-10.0125.02.410.84-13.9323.985.755.940.9250.8255.930000000.010.0-50.07.460.00.00.720.07.460000.8312.16-11.71.556.16-3.732.197.3528.823.028.6314.390.0000
21Q2 (10)4.922.2959.220.3-40.0-57.140000002.29-6.15-18.210.1-16.67-50.02.390.0-52.3922.684.84-43.990.61-8.9627.080000000.010.0-50.07.460.00.00.727.467.460000.747.25-17.781.466.57-7.012.0421.4329.942.7817.312.550.0000
21Q1 (9)4.8117.03146.670.5-56.52-93.060000002.44-19.47-37.60.12100.0-25.02.39-2.45-61.221.6310.53-57.80.67-16.2517.540000000.01-50.00.07.460.067.260.670.09.840000.69-30.3-9.211.37-17.960.741.68-21.1369.72.37-24.0435.430.0000
20Q4 (8)4.11170.39144.641.150-84.670000003.038.995.210.0650.0-57.142.45-12.5-25.319.57-13.55-33.60.835.5950.940000000.020.0100.07.460.067.260.670.09.840000.995.32-4.811.673.731.212.1325.2942.03.1218.1822.830.0000
20Q3 (7)1.52-50.81-20.420-100.0-100.00000002.78-0.71-1.070.04-80.0-63.642.8-44.22-17.1622.64-44.0900.5922.92-1.670000000.020.0100.07.460.067.260.670.09.840000.944.4410.591.612.5510.271.78.2826.872.646.8820.550.0000
20Q2 (6)3.0958.46134.090.7-90.28-93.140000002.8-28.3915.70.225.00.05.02-18.5143.8440.48-21.000.48-15.79-44.190000000.02100.00.07.4667.2667.260.679.849.840000.918.4221.621.5715.4416.31.5758.593.292.4741.149.290.0000
20Q1 (5)1.9516.07191.047.2-4.0-30.770000003.9135.7629.470.1614.290.06.1687.854.7751.2573.900.577.55-37.360000000.010.0-50.04.460.00.00.610.08.930000.76-26.92-27.621.36-17.58-15.530.99-34.0-34.01.75-31.1-31.370.0000
19Q4 (4)1.68-12.040.07.5-38.520.0000.0000.02.882.490.00.1427.270.03.28-2.960.029.4700.00.53-11.670.0000.0000.00.010.00.04.460.00.00.610.00.0000.01.0422.350.01.6513.010.01.511.940.02.5415.980.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。