損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 45.35 | 11.45 | 7.48 | 5.2 | 25.89 | 18.87 | 1.6 | 61.62 | 1.39 | 183.67 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0.22 | -59.26 | -0.03 | 0 | 0 | 0 | 0.14 | 0 | 2.48 | 0 | 14.45 | 24.89 | 10.34 | 49.86 | 4.12 | -11.78 | 28.49 | -29.46 | 13.01 | 50.06 | 9.95 | 10.19 | 0.00 | 0 | 79 | 0.0 | 19.26 | 22.83 |
| 2022 (9) | 40.69 | -22.8 | 7.11 | -20.47 | 21.78 | -16.42 | 0.99 | 2.06 | 0.49 | 122.73 | 0.18 | -10.0 | 0 | 0 | 0 | 0 | 0.54 | 58.82 | -0.03 | 0 | 0 | 0 | -1.51 | 0 | -0.23 | 0 | 11.57 | -43.64 | 6.9 | -49.08 | 4.67 | -33.09 | 40.39 | 18.79 | 8.67 | -49.06 | 9.03 | -33.51 | 0.00 | 0 | 79 | 0.0 | 15.68 | -35.29 |
| 2021 (8) | 52.71 | 29.96 | 8.94 | 47.77 | 26.06 | 11.8 | 0.97 | 21.25 | 0.22 | -35.29 | 0.2 | 11.11 | 0 | 0 | 0 | 0 | 0.34 | 142.86 | -0.01 | 0 | 0 | 0 | 0.87 | -8.42 | 2.82 | 2.92 | 20.53 | 47.27 | 13.55 | 41.15 | 6.98 | 60.83 | 34.00 | 9.11 | 17.02 | 41.01 | 13.58 | 56.45 | 0.00 | 0 | 79 | 0.0 | 24.23 | 37.67 |
| 2020 (7) | 40.56 | -21.07 | 6.05 | -26.04 | 23.31 | -7.9 | 0.8 | 21.21 | 0.34 | -22.73 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | -0.01 | 0 | 0 | 0 | 0.95 | 66.67 | 2.74 | 41.97 | 13.94 | -29.67 | 9.6 | -32.96 | 4.34 | -21.09 | 31.16 | 12.29 | 12.07 | -32.87 | 8.68 | -44.64 | 0.00 | 0 | 79 | 0.0 | 17.6 | -23.44 |
| 2019 (6) | 51.39 | 12.23 | 8.18 | 2.25 | 25.31 | 14.21 | 0.66 | 17.86 | 0.44 | 51.72 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | -0.01 | 0 | 0 | 0 | 0.57 | 0 | 1.93 | 82.08 | 19.82 | 18.75 | 14.32 | 17.47 | 5.5 | 22.22 | 27.75 | 2.97 | 17.98 | 16.91 | 15.68 | 11.28 | 0.00 | 0 | 79 | 0.0 | 22.99 | 26.32 |
| 2018 (5) | 45.79 | 39.14 | 8.0 | 28.21 | 22.16 | 18.95 | 0.56 | 9.8 | 0.29 | 70.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | 1.06 | 488.89 | 16.69 | 103.29 | 12.19 | 109.09 | 4.5 | 89.08 | 26.95 | -7.1 | 15.38 | 110.4 | 14.09 | 97.06 | 0.00 | 0 | 79 | 0.0 | 18.2 | 93.62 |
| 2017 (4) | 32.91 | -2.08 | 6.24 | -5.74 | 18.63 | 9.91 | 0.51 | 64.52 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -0.05 | 0 | -0.06 | 0 | -0.26 | 0 | 0.18 | -14.29 | 8.21 | -19.9 | 5.83 | -20.25 | 2.38 | -19.05 | 29.01 | 1.04 | 7.31 | -18.96 | 7.15 | -20.47 | 0.00 | 0 | 79 | 0.0 | 9.4 | -17.98 |
| 2016 (3) | 33.61 | -23.51 | 6.62 | -37.31 | 16.95 | -13.83 | 0.31 | -13.89 | 0.17 | 1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -0.01 | 0 | 0 | 0 | -0.22 | 0 | 0.21 | -70.0 | 10.25 | -28.92 | 7.31 | -37.36 | 2.94 | 6.91 | 28.71 | 50.79 | 9.02 | -38.35 | 8.99 | -35.28 | 0.00 | 0 | 79 | 0.0 | 11.46 | -26.3 |
| 2015 (2) | 43.94 | 43.08 | 10.56 | 78.38 | 19.67 | 22.78 | 0.36 | -25.0 | 0.01 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.18 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.7 | -41.18 | 14.42 | 44.63 | 11.67 | 54.37 | 2.75 | 14.11 | 19.04 | -21.35 | 14.63 | 54.0 | 13.89 | 72.33 | 0.00 | 0 | 79 | 0.0 | 15.55 | 41.24 |
| 2014 (1) | 30.71 | 13.7 | 5.92 | 1.54 | 16.02 | 22.57 | 0.48 | 182.35 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 685.71 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.19 | 112.5 | 9.97 | 14.99 | 7.56 | 9.09 | 2.41 | 38.51 | 24.21 | 20.81 | 9.50 | -7.23 | 8.06 | 0.0 | 0.00 | 0 | 79 | 16.18 | 11.01 | 17.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.29 | -0.16 | 16.6 | 1.86 | -3.12 | -5.58 | 8.33 | 27.57 | 28.95 | 0.45 | 0.0 | 40.62 | 0.38 | -5.0 | 58.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 380.0 | -60.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.89 | 258.93 | 78.0 | 1.72 | 279.17 | 135.62 | 3.82 | 32.18 | 34.04 | 3.0 | 67.6 | 47.06 | 0.82 | -26.13 | 1.23 | 21.48 | -43.89 | -24.31 | 3.78 | 68.0 | 47.08 | 1.62 | -53.45 | -2.41 | 13.03 | 40.86 | 50.12 | 79 | 0.0 | 0.0 | 5.06 | 22.22 | 27.78 |
| 23Q3 (19) | 12.31 | 9.13 | 1.07 | 1.92 | -9.86 | -1.54 | 6.53 | 12.2 | 28.54 | 0.45 | 9.76 | 136.84 | 0.4 | 25.0 | 263.64 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | -138.46 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.56 | -7.69 | 51.3 | -0.96 | -17.07 | 6.8 | 2.89 | 14.68 | -29.68 | 1.79 | 13.29 | 22.6 | 1.11 | 18.09 | -58.11 | 38.28 | 2.33 | -40.64 | 2.25 | 13.07 | 22.28 | 3.48 | 14.47 | 10.48 | 9.25 | 31.95 | 51.39 | 79 | 0.0 | 0.0 | 4.14 | 12.5 | -19.61 |
| 23Q2 (18) | 11.28 | 19.24 | 47.64 | 2.13 | 35.67 | 39.22 | 5.82 | 11.71 | 22.78 | 0.41 | 46.43 | 70.83 | 0.32 | 10.34 | 357.14 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | -257.58 | -67.74 | -0.82 | -132.28 | -70.83 | 2.52 | -51.72 | 183.15 | 1.58 | -60.2 | 338.89 | 0.94 | -24.8 | 77.36 | 37.41 | 56.46 | -36.64 | 1.99 | -60.44 | 332.61 | 3.04 | 67.96 | 186.79 | 7.01 | 39.36 | 64.17 | 79 | 0.0 | 0.0 | 3.68 | -42.23 | 95.74 |
| 23Q1 (17) | 9.46 | -10.25 | -8.42 | 1.57 | -20.3 | -5.42 | 5.21 | -19.35 | -5.27 | 0.28 | -12.5 | 16.67 | 0.29 | 20.83 | 314.29 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -68.57 | 266.67 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.33 | -34.0 | 160.0 | 2.54 | 247.95 | 361.82 | 5.22 | 83.16 | 40.32 | 3.97 | 94.61 | 31.02 | 1.25 | 54.32 | 81.16 | 23.91 | -15.75 | 29.31 | 5.03 | 95.72 | 31.68 | 1.81 | 9.04 | -42.36 | 5.03 | -42.05 | 31.68 | 79 | 0.0 | 0.0 | 6.37 | 60.86 | 35.82 |
| 22Q4 (16) | 10.54 | -13.46 | -29.97 | 1.97 | 1.03 | -17.57 | 6.46 | 27.17 | -17.39 | 0.32 | 68.42 | 23.08 | 0.24 | 118.18 | 300.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 169.23 | 169.23 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.5 | 143.48 | 138.1 | 0.73 | 170.87 | 65.91 | 2.85 | -30.66 | -46.02 | 2.04 | 39.73 | -40.0 | 0.81 | -69.43 | -56.91 | 28.38 | -55.99 | -20.46 | 2.57 | 39.67 | -39.81 | 1.66 | -47.3 | -55.73 | 8.68 | 42.06 | -49.09 | 79 | 0.0 | 0.0 | 3.96 | -23.11 | -36.23 |
| 22Q3 (15) | 12.18 | 59.42 | -12.56 | 1.95 | 27.45 | -20.08 | 5.08 | 7.17 | -26.48 | 0.19 | -20.83 | -17.39 | 0.11 | 57.14 | 83.33 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 160.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -1.15 | -270.97 | -1145.45 | -1.03 | -114.58 | -256.06 | 4.11 | 361.8 | -21.56 | 1.46 | 305.56 | -61.27 | 2.65 | 400.0 | 80.27 | 64.49 | 9.23 | 130.07 | 1.84 | 300.0 | -61.18 | 3.15 | 197.17 | -20.05 | 6.11 | 43.09 | -52.15 | 79 | 0.0 | 0.0 | 5.15 | 173.94 | -16.8 |
| 22Q2 (14) | 7.64 | -26.04 | -39.6 | 1.53 | -7.83 | -35.17 | 4.74 | -13.82 | -19.66 | 0.24 | 0.0 | 9.09 | 0.07 | 0.0 | 40.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -83.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.31 | 43.64 | -150.82 | -0.48 | -187.27 | -153.93 | 0.89 | -76.08 | -83.11 | 0.36 | -88.12 | -89.02 | 0.53 | -23.19 | -73.37 | 59.04 | 219.31 | 56.19 | 0.46 | -87.96 | -88.86 | 1.06 | -66.24 | -65.02 | 4.27 | 11.78 | -46.82 | 79 | 0.0 | 0.0 | 1.88 | -59.91 | -69.63 |
| 22Q1 (13) | 10.33 | -31.36 | -6.77 | 1.66 | -30.54 | -4.6 | 5.5 | -29.67 | 1.29 | 0.24 | -7.69 | -7.69 | 0.07 | 16.67 | 40.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.55 | -361.9 | -1000.0 | 0.55 | 25.0 | -33.73 | 3.72 | -29.55 | -21.52 | 3.03 | -10.88 | -2.57 | 0.69 | -63.3 | -57.93 | 18.49 | -48.18 | -46.41 | 3.82 | -10.54 | -2.3 | 3.14 | -16.27 | 8.65 | 3.82 | -77.6 | -2.3 | 79 | 0.0 | 0.0 | 4.69 | -24.48 | -16.84 |
| 21Q4 (12) | 15.05 | 8.04 | 3.72 | 2.39 | -2.05 | 35.8 | 7.82 | 13.17 | -14.25 | 0.26 | 13.04 | 13.04 | 0.06 | 0.0 | -14.29 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 160.0 | 225.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.21 | 90.91 | -55.32 | 0.44 | -33.33 | -41.33 | 5.28 | 0.76 | 20.55 | 3.4 | -9.81 | 5.26 | 1.88 | 27.89 | 63.48 | 35.68 | 27.29 | 35.98 | 4.27 | -9.92 | 4.91 | 3.75 | -4.82 | 19.43 | 17.05 | 33.52 | 41.03 | 79 | 0.0 | 0.0 | 6.21 | 0.32 | 15.43 |
| 21Q3 (11) | 13.93 | 10.12 | 34.98 | 2.44 | 3.39 | 46.99 | 6.91 | 17.12 | 27.49 | 0.23 | 4.55 | -4.17 | 0.06 | 20.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -81.97 | -77.08 | 0.66 | -25.84 | -5.71 | 5.24 | -0.57 | 32.99 | 3.77 | 14.94 | 28.67 | 1.47 | -26.13 | 45.54 | 28.03 | -25.85 | 9.07 | 4.74 | 14.77 | 28.46 | 3.94 | 30.03 | 39.72 | 12.77 | 59.03 | 59.03 | 79 | 0.0 | 0.0 | 6.19 | 0.0 | 26.58 |
| 21Q2 (10) | 12.65 | 14.17 | 37.95 | 2.36 | 35.63 | 66.2 | 5.9 | 8.66 | 24.74 | 0.22 | -15.38 | 0 | 0.05 | 0.0 | -44.44 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 1320.0 | 0 | 0.89 | 7.23 | 140.54 | 5.27 | 11.18 | 55.0 | 3.28 | 5.47 | 32.26 | 1.99 | 21.34 | 116.3 | 37.80 | 9.57 | 39.79 | 4.13 | 5.63 | 31.95 | 3.03 | 4.84 | 13.48 | 8.03 | 105.37 | 85.02 | 79 | 0.0 | 0.0 | 6.19 | 9.75 | 46.68 |
| 21Q1 (9) | 11.08 | -23.64 | 69.16 | 1.74 | -1.14 | 45.0 | 5.43 | -40.46 | 34.41 | 0.26 | 13.04 | 30.0 | 0.05 | -28.57 | -61.54 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | -110.64 | 80.77 | 0.83 | 10.67 | -8.79 | 4.74 | 8.22 | 112.56 | 3.11 | -3.72 | 223.96 | 1.64 | 42.61 | 30.16 | 34.50 | 31.48 | -39.17 | 3.91 | -3.93 | 223.14 | 2.89 | -7.96 | 4716.67 | 3.91 | -67.66 | 223.14 | 79 | 0.0 | 0.0 | 5.64 | 4.83 | 81.94 |
| 20Q4 (8) | 14.51 | 40.6 | 2.33 | 1.76 | 6.02 | -30.16 | 9.12 | 68.27 | 32.37 | 0.23 | -4.17 | 15.0 | 0.07 | 16.67 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.47 | -2.08 | -14.55 | 0.75 | 7.14 | 29.31 | 4.38 | 11.17 | -18.13 | 3.23 | 10.24 | -14.32 | 1.15 | 13.86 | -27.22 | 26.24 | 2.1 | -11.11 | 4.07 | 10.3 | -14.14 | 3.14 | 11.35 | -22.28 | 12.09 | 50.56 | -32.91 | 79 | 0.0 | 0.0 | 5.38 | 10.02 | -14.47 |
| 20Q3 (7) | 10.32 | 12.54 | -18.55 | 1.66 | 16.9 | -6.74 | 5.42 | 14.59 | -16.36 | 0.24 | 0 | 50.0 | 0.06 | -33.33 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 585.71 | 0.7 | 89.19 | 288.89 | 3.94 | 15.88 | -14.16 | 2.93 | 18.15 | -14.58 | 1.01 | 9.78 | -12.93 | 25.70 | -4.96 | 1.3 | 3.69 | 17.89 | -14.39 | 2.82 | 5.62 | -31.39 | 8.03 | 85.02 | -39.49 | 79 | 0.0 | 0.0 | 4.89 | 15.88 | -9.78 |
| 20Q2 (6) | 9.17 | 40.0 | -28.8 | 1.42 | 18.33 | -27.92 | 4.73 | 17.08 | -27.45 | 0 | -100.0 | -100.0 | 0.09 | -30.77 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.37 | -59.34 | 516.67 | 3.4 | 52.47 | -23.6 | 2.48 | 158.33 | -25.53 | 0.92 | -26.98 | -18.58 | 27.04 | -52.33 | 7.0 | 3.13 | 158.68 | -25.3 | 2.67 | 4350.0 | -35.51 | 4.34 | 258.68 | -51.56 | 79 | 0.0 | 0.0 | 4.22 | 36.13 | -18.85 |
| 20Q1 (5) | 6.55 | -53.81 | -43.83 | 1.2 | -52.38 | -37.5 | 4.04 | -41.36 | -25.6 | 0.2 | 0.0 | 42.86 | 0.13 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -147.27 | -2700.0 | 0.91 | 56.9 | -18.02 | 2.23 | -58.32 | -58.93 | 0.96 | -74.54 | -74.74 | 1.26 | -20.25 | -22.7 | 56.72 | 92.14 | 88.69 | 1.21 | -74.47 | -74.63 | 0.06 | -98.51 | -98.24 | 1.21 | -93.29 | -74.63 | 79 | 0.0 | 0.0 | 3.1 | -50.72 | -49.1 |
| 19Q4 (4) | 14.18 | 11.92 | 0.0 | 2.52 | 41.57 | 0.0 | 6.89 | 6.33 | 0.0 | 0.2 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.55 | 685.71 | 0.0 | 0.58 | 222.22 | 0.0 | 5.35 | 16.56 | 0.0 | 3.77 | 9.91 | 0.0 | 1.58 | 36.21 | 0.0 | 29.52 | 16.36 | 0.0 | 4.74 | 9.98 | 0.0 | 4.04 | -1.7 | 0.0 | 18.02 | 35.8 | 0.0 | 79 | 0.0 | 0.0 | 6.29 | 16.05 | 0.0 |
| 19Q3 (3) | 12.67 | -1.63 | 0.0 | 1.78 | -9.64 | 0.0 | 6.48 | -0.61 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 216.67 | 0.0 | 0.18 | 200.0 | 0.0 | 4.59 | 3.15 | 0.0 | 3.43 | 3.0 | 0.0 | 1.16 | 2.65 | 0.0 | 25.37 | 0.4 | 0.0 | 4.31 | 2.86 | 0.0 | 4.11 | -0.72 | 0.0 | 13.27 | 48.1 | 0.0 | 79 | 0.0 | 0.0 | 5.42 | 4.23 | 0.0 |
| 19Q2 (2) | 12.88 | 10.46 | 0.0 | 1.97 | 2.6 | 0.0 | 6.52 | 20.07 | 0.0 | 0.16 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.06 | -94.59 | 0.0 | 4.45 | -18.05 | 0.0 | 3.33 | -12.37 | 0.0 | 1.13 | -30.67 | 0.0 | 25.27 | -15.93 | 0.0 | 4.19 | -12.16 | 0.0 | 4.14 | 21.41 | 0.0 | 8.96 | 87.84 | 0.0 | 79 | 0.0 | 0.0 | 5.2 | -14.61 | 0.0 |
| 19Q1 (1) | 11.66 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 5.43 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 5.43 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 30.06 | 0.0 | 0.0 | 4.77 | 0.0 | 0.0 | 3.41 | 0.0 | 0.0 | 4.77 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 |
