資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.4912.816.68-13.580.7728.330039.324.013.8472.9710.9228.6227.793.7216.9129.983.72-12.066.9130.875.71-0.359.254.991.2622.330.98-25.764.2783.266.5139.1-1.0203.25140.740.03-13.12
2022 (9)3.98-37.727.73-1.650.6-88.140031.6923.262.22326.928.4942.4526.7915.5713.0117.954.23-18.345.28143.325.7310.48.810.01.035.11.3250.02.33375.514.6899.15-0.9801.3500.03-11.5
2021 (8)6.39-23.847.86-19.85.061197.440025.719.780.52-49.025.965.4923.18-3.9111.03-2.35.18-8.962.17-68.375.19-1.338.81-0.340.9810.110.88-12.870.49-42.352.35-14.55-1.370-0.8800.03-4.14
2020 (7)8.3955.959.8390.00.39-91.160023.42-3.91.0214.615.651.6224.125.7411.29-2.425.690.716.86-10.685.265.28.84-2.210.898.541.0168.330.8511.842.7526.73-0.960-0.1100.04-0.63
2019 (6)5.381.892.0-79.474.41782.00024.374.50.89-30.475.56-15.8922.81-19.5111.573.45.6549.087.68-13.225.05.939.0412.30.8218.840.625.00.76-39.682.17-10.33-1.230-0.4700.04331.87
2018 (5)5.2831.679.7441.160.5-21.880023.3218.21.28-1.546.6134.928.3414.1311.1923.513.79-7.118.8543.94.728.518.051.00.6923.210.4850.01.26-2.332.4211.52-0.9500.31-59.210.0144.08
2017 (4)4.01-16.116.974.240.6472.970019.7342.661.3-11.564.965.5424.8416.049.0657.844.08-1.696.15294.234.351044.747.9711.160.5636.590.3201.29-11.642.1716.04-0.5300.76-23.230.01-62.28
2016 (3)4.78-34.613.96442.470.37-2.630013.83-0.721.479.72.9655.7921.4056.925.7416.674.1501.565.410.38153.337.170.00.4146.43001.4614.061.8719.87-0.4700.99-13.910.020
2015 (2)7.31152.940.73-69.20.38-77.110013.9326.521.3463.411.9-2.5613.64-22.994.92-10.55001.48-22.920.15-28.577.1728.040.2840.0001.2868.421.5662.5-0.1301.1535.290.000
2014 (1)2.89-6.772.3788.11.66118.420011.0115.170.82290.481.9538.317.7120.085.515.79001.92-51.640.21-22.225.64.870.211.11000.76204.00.96113.330.09350.00.85214.810.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.49-7.0412.816.68-2.91-13.580.7737.528.3300011.3421.4122.591.26.1946.3410.9216.4228.6227.7910.233.7416.913.9329.983.72-5.58-12.066.91-29.230.875.71-0.52-0.359.254.994.991.260.022.330.980.0-25.764.2738.6483.266.5122.3739.1-1.02-27.5-4.083.2542.54140.740.03-8.79-13.12
23Q3 (19)4.836.15-15.856.8896.01-26.420.56-24.32-31.710009.340.1122.891.1332.9443.049.38-0.8524.925.22-5.48-0.1516.2710.3130.473.942.07-13.979.761.0484.155.74-0.694.178.810.00.01.260.022.330.980.0-25.763.0874.01121.585.3232.6742.25-0.820.7916.672.28200.0430.230.03-4.99-7.58
23Q2 (18)4.555.57-31.273.51-59.52-57.250.7412.12-85.690009.330.5425.40.8526.87240.09.462.4942.2626.68-2.9713.6514.758.9425.533.86-5.62-17.529.6689.41355.665.781.237.848.810.00.01.2622.3322.330.98-25.76-25.761.77-41.0195.04.01-25.0535.93-1.01-7.4512.170.76-63.11238.180.031.49-4.94
23Q1 (17)4.318.29-32.558.6712.167.70.6610.0-87.030009.280.3225.410.67-18.2986.119.238.7243.9927.492.6315.1713.544.0717.434.09-3.31-21.045.1-3.41140.575.71-0.356.738.810.00.01.030.05.11.320.050.03.028.76252.945.3514.3297.42-0.944.089.622.0652.591184.210.03-1.22-11.31
22Q4 (16)3.98-30.66-37.727.73-17.33-1.650.6-26.83-88.140009.2521.7126.710.823.8148.488.4913.0542.4526.796.0915.5713.014.3317.954.23-7.64-18.345.28-0.38143.325.733.9910.48.810.00.01.030.05.11.320.050.02.3367.63375.514.6825.1399.15-0.98-2.0828.471.35213.95253.410.03-2.98-11.5
22Q3 (15)5.74-13.29-13.819.3513.8928.790.82-84.14-83.790007.62.1522.780.79216.0192.597.5112.9346.1125.257.5823.812.476.137.414.58-2.14-14.875.3150.0158.545.512.86.178.810.00.01.030.05.11.320.050.01.39131.67631.583.7426.7882.44-0.9616.5227.820.43178.18137.720.03-2.27-9.66
22Q2 (14)6.623.6-2.58.211.99-0.245.171.572147.830007.440.5424.830.25-30.56933.336.653.7428.8823.47-1.6816.0511.751.911.734.68-9.65-13.172.120.0-69.455.360.192.298.810.00.01.035.115.731.3250.030.690.6-29.41-21.052.958.8610.9-1.15-10.588.73-0.55-189.47-10.00.03-5.31-9.68
22Q1 (13)6.390.0-2.148.052.42-3.945.090.591205.130007.41.3718.210.369.09700.06.417.5513.4523.872.983.3511.534.531.055.180.0-8.162.12-2.3-68.695.353.081.718.810.0-0.340.980.010.110.880.0-12.870.8573.477.592.7115.320.74-1.0424.098.77-0.1978.4145.710.03-1.43-4.54
21Q4 (12)6.39-4.05-23.847.868.26-19.85.060.01197.440007.317.937.510.3322.22-38.895.9615.955.4923.1813.65-3.8711.03-5.0-2.35.18-3.72-8.962.175.85-68.375.190.0-1.338.810.0-0.340.980.010.110.880.0-12.870.49157.89-42.352.3514.63-14.55-1.37-3.01-42.71-0.8822.81-700.00.03-0.96-4.14
21Q3 (11)6.66-1.91-19.957.26-11.79-17.315.062100.0411.110006.193.86-4.770.271000.0-38.645.14-0.39-10.320.400.84-17.7711.610.524.035.38-0.19-3.762.05-70.46-74.975.19-0.950.08.810.0-0.340.9810.1110.110.88-12.87-12.870.19-75.0-34.482.05-22.93-6.39-1.33-5.56-13.68-1.14-128.0-29.550.04-2.3-4.83
21Q2 (10)6.793.98-49.18.23-1.79-14.360.23-41.03-94.80005.96-4.7921.38-0.0350.0-117.655.16-8.67-5.4920.23-12.43-16.9811.551.231.585.39-4.430.566.942.51-18.545.24-0.382.958.81-0.34-2.540.890.00.01.010.00.00.76-3.82433.332.66-1.1237.82-1.26-10.537.35-0.5-42.8662.410.040.07-3.86
21Q1 (9)6.53-22.17-54.278.38-14.49-9.990.390.0-91.180006.26-7.8119.69-0.06-111.1153.855.650.013.6823.10-4.2111.3611.411.06-2.735.64-0.881.996.77-1.31-29.415.260.03.758.840.0-2.210.890.08.541.010.068.330.79-7.0627.422.69-2.1832.51-1.14-18.7510.24-0.35-218.1846.150.04-1.01-8.3
20Q4 (8)8.390.8455.669.811.62390.00.39-60.61-91.160006.794.465.110.5422.73390.915.65-1.41.6224.11-2.785.711.291.16-2.425.691.790.716.86-16.24-10.685.261.355.28.840.0-2.210.890.08.541.010.068.330.85193.111.842.7525.5726.73-0.9617.9521.95-0.1187.576.60.04-1.67-0.63
20Q3 (7)8.32-37.6320.758.78-8.6416.60.99-77.6-77.50006.532.3811.880.44158.82175.05.734.958.9424.811.81011.16-1.85-6.455.594.2913.858.19-3.871.615.191.965.278.84-2.219.950.890.08.541.010.068.330.29866.67-54.692.1913.476.31-1.1713.97-7.34-0.8833.83-95.560.04-1.31-18.18
20Q2 (6)13.34-6.58106.59.613.228.14.420.0636.670004.91-6.12-23.990.17230.77-63.835.469.86-2.524.3617.46011.37-3.07-0.445.36-3.073.478.52-11.165.455.090.394.39.040.012.440.898.548.541.0168.3368.330.03-95.16-93.881.93-4.931.58-1.36-7.09-74.36-1.33-104.62-358.620.04-4.55-20.26
20Q1 (5)14.28164.94226.779.31365.5-13.964.420.23718.520005.23-19.04-7.27-0.13-218.18-186.674.97-10.61-15.0420.74-9.08011.731.383.175.53-2.123.959.5924.8724.225.071.44.979.040.012.30.820.018.840.60.025.00.62-18.42-55.072.03-6.45-20.08-1.27-3.25-54.88-0.65-38.3-216.070.047.27492.56
19Q4 (4)5.39-21.770.02.0-73.440.04.410.230.0000.06.4611.190.00.11-31.250.05.565.70.022.8100.011.57-3.020.05.6515.070.07.68-4.710.05.01.420.09.0412.440.00.820.00.00.60.00.00.7618.750.02.175.340.0-1.23-12.840.0-0.47-4.440.00.04-19.030.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。