損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 58.94 | 7.05 | 24.79 | 11.77 | 20.22 | 5.86 | 0.86 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.92 | 946.81 | 18.86 | 32.91 | 14.5 | 28.43 | 3.66 | 21.59 | 19.43 | -8.35 | 5.82 | 28.48 | 3.83 | -11.55 | 0.00 | 0 | 249 | 0.0 | 21.27 | 28.44 |
| 2023 (9) | 55.06 | 8.77 | 22.18 | 8.73 | 19.1 | 6.53 | 0.8 | 158.06 | 0.35 | 52.17 | 0 | 0 | 0.11 | 0.0 | 0.06 | 0.0 | 0 | 0 | -0.02 | 0 | -0.09 | 0 | 0.01 | -95.83 | 0.47 | -73.89 | 14.19 | 0.78 | 11.29 | 3.2 | 3.01 | -1.31 | 21.20 | -2.17 | 4.53 | 2.95 | 4.33 | 18.31 | 0.00 | 0 | 249 | 0.0 | 16.56 | 2.35 |
| 2022 (8) | 50.62 | 11.6 | 20.4 | 15.38 | 17.93 | 10.27 | 0.31 | 416.67 | 0.23 | 21.05 | 0 | 0 | 0.11 | 0.0 | 0.06 | 0.0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.24 | 2300.0 | 1.8 | 0 | 14.08 | 29.53 | 10.94 | 31.49 | 3.05 | 15.09 | 21.67 | -11.01 | 4.40 | 31.74 | 3.66 | 3.39 | 0.00 | 0 | 249 | 0.0 | 16.18 | 27.0 |
| 2021 (7) | 45.36 | 7.44 | 17.68 | 9.34 | 16.26 | -1.45 | 0.06 | -60.0 | 0.19 | 0.0 | 0 | 0 | 0.11 | 0.0 | 0.06 | 0.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | -0.53 | 0 | 10.87 | -9.57 | 8.32 | -9.96 | 2.65 | 18.83 | 24.35 | 31.27 | 3.34 | -9.97 | 3.54 | 30.15 | 0.00 | 0 | 249 | 0.0 | 12.74 | -7.55 |
| 2020 (6) | 42.22 | -5.46 | 16.17 | 3.72 | 16.5 | -1.43 | 0.15 | -62.5 | 0.19 | 26.67 | 0 | 0 | 0.11 | -8.33 | 0.06 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 2.44 | 0 | 12.02 | -0.08 | 9.24 | 2.67 | 2.23 | -24.41 | 18.55 | -24.35 | 3.71 | 2.77 | 2.72 | -26.49 | 0.00 | 0 | 249 | 0.0 | 13.78 | 0.58 |
| 2019 (5) | 44.66 | 10.65 | 15.59 | 13.63 | 16.74 | 4.36 | 0.4 | 25.0 | 0.15 | -11.76 | 0 | 0 | 0.12 | 9.09 | 0.06 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.26 | 0 | 12.03 | -27.88 | 9.0 | -38.4 | 2.95 | 43.2 | 24.52 | 98.7 | 3.61 | -38.5 | 3.70 | 8.5 | 0.00 | 0 | 249 | 0.0 | 13.7 | -25.18 |
| 2018 (4) | 40.36 | -1.05 | 13.72 | -2.56 | 16.04 | 13.6 | 0.32 | 45.45 | 0.17 | -32.0 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | -0.01 | 0 | 4.96 | 123.42 | 0.13 | 0 | 6.08 | 79.88 | 16.68 | 4.58 | 14.61 | 8.62 | 2.06 | -9.25 | 12.34 | -13.22 | 5.87 | 8.7 | 3.41 | -15.38 | 0.00 | 0 | 249 | 0.0 | 18.31 | 3.92 |
| 2017 (3) | 40.79 | 8.46 | 14.08 | 16.94 | 14.12 | 2.32 | 0.22 | 57.14 | 0.25 | 8.7 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 2.22 | 111.43 | -0.42 | 0 | 3.38 | 1.81 | 15.95 | 5.49 | 13.45 | 12.74 | 2.27 | -11.67 | 14.22 | -16.45 | 5.40 | 12.73 | 4.03 | 17.15 | 0.00 | 0 | 249 | 0.0 | 17.62 | 6.27 |
| 2016 (2) | 37.61 | 17.72 | 12.04 | 19.56 | 13.8 | -0.93 | 0.14 | 40.0 | 0.23 | -8.0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | -83.99 | -0.23 | 0 | 3.32 | -54.89 | 15.12 | -0.92 | 11.93 | -1.49 | 2.57 | -7.89 | 17.02 | -6.94 | 4.79 | -1.44 | 3.44 | 81.05 | 0.00 | 0 | 249 | 0.0 | 16.58 | -0.72 |
| 2015 (1) | 31.95 | 7.21 | 10.07 | -7.44 | 13.93 | -10.76 | 0.1 | 0.0 | 0.25 | 13.64 | 0 | 0 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 6.56 | 35.54 | 0.28 | 47.37 | 7.36 | 28.67 | 15.26 | 67.69 | 12.11 | 55.26 | 2.79 | 184.69 | 18.29 | 69.51 | 4.86 | 55.27 | 1.90 | 128.92 | 0.00 | 0 | 249 | 0.0 | 16.7 | 58.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 15.12 | 3.63 | 9.96 | 6.25 | 8.89 | 10.23 | 4.8 | 1.91 | -9.09 | 0.2 | 11.11 | -16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.13 | -112.62 | -119.4 | 3.94 | -23.64 | 12.57 | 2.85 | -27.11 | 8.78 | 0.92 | -14.81 | 17.95 | 23.37 | 12.09 | 5.37 | 1.14 | -27.39 | 8.57 | 1.19 | 3.48 | 52.56 | 2.72 | 73.25 | 24.77 | 250 | 0.4 | 0.4 | 4.57 | -19.54 | 13.12 |
| 25Q1 (19) | 14.59 | -14.78 | 14.52 | 5.74 | -30.76 | 14.57 | 4.71 | -12.62 | 2.17 | 0.18 | -25.0 | -10.0 | 0.08 | -20.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.06 | -71.43 | -40.0 | 1.03 | -67.61 | 77.59 | 5.16 | -22.87 | 40.22 | 3.91 | -26.92 | 39.15 | 1.08 | -13.6 | 47.95 | 20.85 | 11.5 | 4.67 | 1.57 | -26.98 | 38.94 | 1.15 | 32.18 | 29.21 | 1.57 | -73.07 | 38.94 | 249 | 0.0 | 0.0 | 5.68 | -22.83 | 33.96 |
| 24Q4 (18) | 17.12 | 11.68 | 4.07 | 8.29 | 42.44 | 7.66 | 5.39 | 8.89 | -7.55 | 0.24 | 26.32 | 4.35 | 0.1 | -9.09 | 11.11 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0.21 | 261.54 | 275.0 | 3.18 | 548.98 | 612.9 | 6.69 | 33.8 | 194.71 | 5.35 | 43.43 | 160.98 | 1.25 | 38.89 | 165.96 | 18.70 | 3.26 | -9.14 | 2.15 | 43.33 | 162.2 | 0.87 | -33.08 | -18.69 | 5.83 | 58.42 | 28.41 | 249 | 0.0 | 0.0 | 7.36 | 30.73 | 158.25 |
| 24Q3 (17) | 15.33 | 11.49 | 6.98 | 5.82 | 2.65 | 18.53 | 4.95 | -6.25 | 12.76 | 0.19 | -20.83 | 0.0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.07 | 0 | 16.67 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | -285.71 | -285.71 | 0.49 | -26.87 | 4800.0 | 5.0 | 42.86 | -1.19 | 3.73 | 42.37 | -0.8 | 0.9 | 15.38 | -21.05 | 18.11 | -18.35 | -19.48 | 1.50 | 42.86 | -0.66 | 1.30 | 66.67 | -13.33 | 3.68 | 68.81 | -0.81 | 249 | 0.0 | 0.0 | 5.63 | 39.36 | 0.0 |
| 24Q2 (16) | 13.75 | 7.93 | 8.95 | 5.67 | 13.17 | 12.95 | 5.28 | 14.53 | 25.42 | 0.24 | 20.0 | 9.09 | 0.1 | 42.86 | 11.11 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -22.22 | 0.67 | 15.52 | 13.56 | 3.5 | -4.89 | -10.94 | 2.62 | -6.76 | -15.21 | 0.78 | 6.85 | -4.88 | 22.18 | 11.35 | 6.94 | 1.05 | -7.08 | -15.32 | 0.78 | -12.36 | -22.0 | 2.18 | 92.92 | -0.91 | 249 | 0.0 | 0.0 | 4.04 | -4.72 | -11.6 |
| 24Q1 (15) | 12.74 | -22.55 | 9.26 | 5.01 | -34.94 | 9.87 | 4.61 | -20.93 | -1.28 | 0.2 | -13.04 | 25.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.1 | 183.33 | 350.0 | 0.58 | 193.55 | 20.83 | 3.68 | 62.11 | 25.6 | 2.81 | 37.07 | 17.57 | 0.73 | 55.32 | 23.73 | 19.92 | -3.21 | -0.65 | 1.13 | 37.8 | 17.71 | 0.89 | -16.82 | 17.11 | 1.13 | -75.11 | 17.71 | 249 | 0.0 | 0.0 | 4.24 | 48.77 | 21.14 |
| 23Q4 (14) | 16.45 | 14.79 | 7.31 | 7.7 | 56.82 | 8.76 | 5.83 | 32.8 | 14.54 | 0.23 | 21.05 | 35.29 | 0.09 | -10.0 | 28.57 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 33.33 | -0.09 | 0 | 0 | -0.12 | -271.43 | 20.0 | -0.62 | -6300.0 | -444.44 | 2.27 | -55.14 | -31.83 | 2.05 | -45.48 | -16.33 | 0.47 | -58.77 | -50.53 | 20.58 | -8.49 | -27.84 | 0.82 | -45.7 | -16.33 | 1.07 | -28.67 | 17.58 | 4.54 | 22.37 | 3.18 | 249 | 0.0 | 0.0 | 2.85 | -49.38 | -27.11 |
| 23Q3 (13) | 14.33 | 13.55 | 8.07 | 4.91 | -2.19 | -1.21 | 4.39 | 4.28 | -4.77 | 0.19 | -13.64 | 137.5 | 0.1 | 11.11 | 66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.06 | 0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -70.83 | 0.01 | -98.31 | -98.53 | 5.06 | 28.75 | 15.79 | 3.76 | 21.68 | 11.24 | 1.14 | 39.02 | 37.35 | 22.49 | 8.44 | 18.62 | 1.51 | 21.77 | 11.03 | 1.50 | 50.0 | 38.89 | 3.71 | 68.64 | 8.48 | 249 | 0.0 | 0.0 | 5.63 | 23.19 | 15.13 |
| 23Q2 (12) | 12.62 | 8.23 | 8.23 | 5.02 | 10.09 | 11.8 | 4.21 | -9.85 | -0.24 | 0.22 | 37.5 | 450.0 | 0.09 | 28.57 | 80.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | -10.0 | 0.59 | 22.92 | 11.32 | 3.93 | 34.13 | 11.97 | 3.09 | 29.29 | 8.8 | 0.82 | 38.98 | 20.59 | 20.74 | 3.44 | 6.91 | 1.24 | 29.17 | 8.77 | 1.00 | 31.58 | 8.7 | 2.20 | 129.17 | 6.8 | 249 | 0.0 | 0.0 | 4.57 | 30.57 | 13.97 |
| 23Q1 (11) | 11.66 | -23.94 | 12.44 | 4.56 | -35.59 | 17.83 | 4.67 | -8.25 | 16.75 | 0.16 | -5.88 | 700.0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 73.33 | -180.0 | 0.48 | 166.67 | 17.07 | 2.93 | -12.01 | 2.09 | 2.39 | -2.45 | 4.82 | 0.59 | -37.89 | 0.0 | 20.05 | -29.7 | -2.91 | 0.96 | -2.04 | 5.49 | 0.76 | -16.48 | 1.33 | 0.96 | -78.18 | 5.49 | 249 | 0.0 | 0.0 | 3.5 | -10.49 | 3.86 |
| 22Q4 (10) | 15.33 | 15.61 | 4.43 | 7.08 | 42.45 | 12.74 | 5.09 | 10.41 | 10.17 | 0.17 | 112.5 | 750.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | -0.15 | -162.5 | -314.29 | 0.18 | -73.53 | -63.27 | 3.33 | -23.8 | -21.83 | 2.45 | -27.51 | -28.78 | 0.95 | 14.46 | 9.2 | 28.52 | 50.42 | 40.01 | 0.98 | -27.94 | -28.99 | 0.91 | -15.74 | -22.88 | 4.40 | 28.65 | 31.34 | 249 | 0.0 | 0.0 | 3.91 | -20.04 | -17.68 |
| 22Q3 (9) | 13.26 | 13.72 | 25.09 | 4.97 | 10.69 | 27.76 | 4.61 | 9.24 | 15.83 | 0.08 | 100.0 | 700.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.05 | 400.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 140.0 | 0 | 0.68 | 28.3 | 65.85 | 4.37 | 24.5 | 39.17 | 3.38 | 19.01 | 33.6 | 0.83 | 22.06 | 36.07 | 18.96 | -2.27 | -2.92 | 1.36 | 19.3 | 33.33 | 1.08 | 17.39 | 27.06 | 3.42 | 66.02 | 74.49 | 249 | 0.0 | 0.0 | 4.89 | 21.95 | 35.46 |
| 22Q2 (8) | 11.66 | 12.44 | 11.79 | 4.49 | 16.02 | 13.67 | 4.22 | 5.5 | 12.83 | 0.04 | 100.0 | 100.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 266.67 | 0.53 | 29.27 | 129.94 | 3.51 | 22.3 | 269.47 | 2.84 | 24.56 | 787.5 | 0.68 | 15.25 | 3.03 | 19.40 | -6.05 | -72.01 | 1.14 | 25.27 | 776.92 | 0.92 | 22.67 | 9.52 | 2.06 | 126.37 | 116.84 | 249 | 0.0 | 0.0 | 4.01 | 18.99 | 184.4 |
| 22Q1 (7) | 10.37 | -29.36 | 7.57 | 3.87 | -38.38 | 9.01 | 4.0 | -13.42 | 2.04 | 0.02 | 0.0 | 0.0 | 0.04 | -33.33 | -20.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 600.0 | 0.41 | -16.33 | 20.59 | 2.87 | -32.63 | 13.44 | 2.28 | -33.72 | 12.32 | 0.59 | -32.18 | 15.69 | 20.65 | 1.37 | 2.08 | 0.91 | -34.06 | 10.98 | 0.75 | -36.44 | 10.29 | 0.91 | -72.84 | 10.98 | 249 | 0.0 | 0.0 | 3.37 | -29.05 | 13.09 |
| 21Q4 (6) | 14.68 | 38.49 | 22.03 | 6.28 | 61.44 | 19.62 | 4.62 | 16.08 | 6.45 | 0.02 | 100.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 400.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0.07 | 0 | 216.67 | 0.49 | 19.51 | -43.68 | 4.26 | 35.67 | 28.7 | 3.44 | 35.97 | 30.8 | 0.87 | 42.62 | 50.0 | 20.37 | 4.3 | 16.47 | 1.38 | 35.29 | 30.19 | 1.18 | 38.82 | 68.57 | 3.35 | 70.92 | -9.95 | 249 | 0.0 | 0.0 | 4.75 | 31.58 | 26.33 |
| 21Q3 (5) | 10.6 | 1.63 | 3.52 | 3.89 | -1.52 | 4.01 | 3.98 | 6.42 | -8.29 | 0.01 | -50.0 | -50.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.06 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.41 | 123.16 | -58.59 | 3.14 | 230.53 | -0.95 | 2.53 | 690.62 | 13.96 | 0.61 | -7.58 | 15.09 | 19.53 | -71.83 | 16.18 | 1.02 | 684.62 | 14.61 | 0.85 | 1.19 | 73.47 | 1.96 | 106.32 | -26.32 | 249 | 0.0 | 0.0 | 3.61 | 156.03 | 0.0 |
| 21Q2 (4) | 10.43 | 8.2 | 0.0 | 3.95 | 11.27 | 0.0 | 3.74 | -4.59 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -500.0 | 0.0 | -1.77 | -620.59 | 0.0 | 0.95 | -62.45 | 0.0 | 0.32 | -84.24 | 0.0 | 0.66 | 29.41 | 0.0 | 69.32 | 242.66 | 0.0 | 0.13 | -84.15 | 0.0 | 0.84 | 23.53 | 0.0 | 0.95 | 15.85 | 0.0 | 249 | 0.0 | 0.0 | 1.41 | -52.68 | 0.0 |
| 21Q1 (3) | 9.64 | -19.87 | 0.0 | 3.55 | -32.38 | 0.0 | 3.92 | -9.68 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 83.33 | 0.0 | 0.34 | -60.92 | 0.0 | 2.53 | -23.56 | 0.0 | 2.03 | -22.81 | 0.0 | 0.51 | -12.07 | 0.0 | 20.23 | 15.67 | 0.0 | 0.82 | -22.64 | 0.0 | 0.68 | -2.86 | 0.0 | 0.82 | -77.96 | 0.0 | 249 | 0.0 | 0.0 | 2.98 | -20.74 | 0.0 |
| 20Q4 (2) | 12.03 | 17.48 | 0.0 | 5.25 | 40.37 | 0.0 | 4.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | 0.87 | -12.12 | 0.0 | 3.31 | 4.42 | 0.0 | 2.63 | 18.47 | 0.0 | 0.58 | 9.43 | 0.0 | 17.49 | 4.05 | 0.0 | 1.06 | 19.1 | 0.0 | 0.70 | 42.86 | 0.0 | 3.72 | 39.85 | 0.0 | 249 | 0.0 | 0.0 | 3.76 | 4.16 | 0.0 |
| 20Q3 (1) | 10.24 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 4.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 2.22 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 16.81 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 2.66 | 0.0 | 0.0 | 249 | 0.0 | 0.0 | 3.61 | 0.0 | 0.0 |