資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)101.6112.77000000304.82122.0933.2581.324.3772.477.99-22.34116.1427.280.560004.14365.177.433.34000.68-80.4660.5778.7861.2563.957.26-2.6867.8364.080.0060.22
2022 (9)47.7524.06000000137.2531.6218.3423.0914.1345.6710.3010.6891.25763.2900000.89134.217.191.7003.4872.2833.8835.7937.3638.527.46041.3492.550.000
2021 (8)38.49-16.11000000104.2847.3114.978.449.766.959.3013.3410.5711.500000.38-69.357.0714.03002.02197.0624.9545.2326.9751.01-3.48021.4741.620.000
2020 (7)45.8893.0200000070.7963.418.3592.45.81-35.38.21-60.419.4862.8900001.24-44.146.22.31000.680.017.1856.6117.8653.3-2.02015.1638.70.000
2019 (6)23.77108.140.150000043.3225.534.3468.878.9833.8320.736.615.82107.1200002.2251.026.061.34000.680.010.9745.4911.6541.73-0.04010.9336.80.000
2018 (5)11.42-26.8900000034.51-19.12.57-16.836.7162.8619.44101.332.81360.6600001.4768.975.98-1.97000.680.07.5413.98.2212.60.4507.9930.770.000
2017 (4)15.6260.370.42-68.66000042.6615.583.0904.12-58.09.66-63.660.61-62.800000.87-25.646.10.49000.680.06.6287.017.373.4-0.5106.1123.430.000
2016 (3)9.741.671.34-75.72000036.91-2.51-2.1109.8119.7826.5822.861.64-29.9100001.17-18.756.07-1.46000.680.03.54-40.54.21-36.51.41-10.194.95-34.180.000
2015 (2)9.58-29.45.520000037.86-19.311.29-38.868.1927.3721.6357.852.344.4600001.44-19.556.16-2.99000.680.05.958.586.637.631.5742.737.5214.290.000
2014 (1)13.57143.6300000046.9281.582.1186.736.4336.8113.70-24.662.24160.4700001.79-13.536.3517.81000.680.05.4857.936.1648.791.106.58106.920.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)101.669.28112.7700000000092.2721.25101.3711.1926.01117.724.37-10.8372.478.00-24.42-22.34116.142.527.280.56-11.1100004.14-38.21365.177.430.273.340000.680.0-80.4660.5722.6678.7861.2522.3863.957.26-51.92-2.6867.835.264.080.00-2.6660.22
23Q3 (19)60.0212.4-8.5600000000076.1-4.01114.318.8820.82100.027.33-16.2960.9510.58-29.44-27.56113.3151.065.270.63-4.5500006.738.72487.727.412.213.350000.680.0-80.4649.3821.9671.5250.0521.5755.115.164.3132.3464.4829.7960.40.00-30.980
23Q2 (18)53.433.77-24.500000000079.2838.7166.497.3526.2971.7332.6532.2498.9614.992.16-2.8375.04-6.79109.730.66-5.7100004.83747.37570.837.250.281.40000.68-80.46-80.4640.492.1266.2841.17-4.5447.939.1942.04151.0949.687.7277.370.0041.410
23Q1 (17)39.92-16.4-34.6800000000057.1624.75118.425.8213.2329.6224.6974.73155.5914.6842.5557.7880.51-11.77316.930.7000000.57-35.96-62.257.230.561.540003.480.072.2839.6517.0334.6843.1315.4437.096.47-13.277987.546.1211.5656.230.0068.630
22Q4 (16)47.75-27.2524.0600000000045.8229.0384.395.1415.7745.6114.13-16.7845.6710.30-29.510.6891.2533.1763.290000000.89-21.93134.217.190.281.70003.480.072.2833.8817.6835.7937.3615.7738.527.46-34.62314.3741.342.8492.550.0000
22Q3 (15)65.64-7.242.600000000035.5119.3638.824.443.7423.3316.983.47232.2914.60-5.36181.7768.5691.62680.870000001.1458.33-5.797.170.281.270003.480.072.2828.7918.2327.6732.2715.9531.3411.41211.75448.9340.243.52108.510.0000
22Q2 (14)70.7315.7434.9300000000029.7513.689.134.28-4.6810.0316.4169.88192.5115.4365.9155.8235.7885.29272.320000000.72-52.32-20.887.150.421.420003.4872.2872.2824.35-17.2928.527.83-11.5432.713.664475.0208.2828.01-5.1279.90.0000
22Q1 (13)61.1158.7710.1900000000026.175.31-1.584.4927.215.729.66-0.41101.679.30-0.0159.5719.3182.6953.990000001.51297.37-26.77.120.711.710002.020.0197.0629.4418.039.7931.4616.6544.780.08102.3108.9929.5237.4946.360.0000
21Q4 (12)38.49-16.38-16.1100000000024.85-2.8529.633.53-1.9448.959.789.8266.959.3079.4813.3410.5720.3911.50000000.38-68.6-69.357.07-0.1414.030002.020.0197.0624.9510.6445.2326.979.7751.01-3.48-6.42-72.2821.4711.3641.620.0000
21Q3 (11)46.03-12.199.4900000000025.58-6.1627.963.6-7.4655.175.11-8.9146.05.18-14.08-2.248.78-8.6492.120000001.2132.97-0.827.080.4314.560002.020.0197.0622.5519.052.2624.5717.1758.62-3.273.25-170.2519.2823.8341.760.0000
21Q2 (10)52.42-5.4843.6600000000027.262.5265.923.890.26102.65.6117.12160.936.033.4854.669.61-23.3732.550000000.91-55.83-49.167.050.7115.010002.02197.06197.0618.95-10.0251.7220.97-3.559.23-3.38-279.78-503.5715.57-22.8130.510.0000
21Q1 (9)55.4620.8875.900-100.000000026.5938.7174.933.8863.71122.994.79-17.56-34.25.83-28.98-62.0912.5432.2869.460000002.0666.134.047.012.915.320000.680.00.021.0622.5865.721.7321.6762.29-0.8955.94-584.6220.1733.0560.330.0000
20Q4 (8)45.889.1393.0200-100.000000019.17-4.133.122.372.1666.95.8166.0-35.38.2154.81-60.419.48107.4462.890000001.241.64-44.146.20.322.310000.680.00.017.1816.056.6117.8615.353.3-2.02-66.94-4950.015.1611.4738.70.0000
20Q3 (7)42.0415.21103.7800-100.000000019.9921.67119.672.3220.83100.03.562.79-63.665.3035.9404.57-36.9758.680000001.22-31.84-58.926.180.822.490000.680.00.014.8118.5755.0815.4917.6251.42-1.21-116.07-215.2413.614.028.30.0000
20Q2 (6)36.4915.73122.910-100.0-100.000000016.438.0989.941.9210.34152.632.15-70.47-74.563.90-74.6307.25-2.03393.20000001.79-9.6-35.616.130.991.830000.680.00.012.49-1.7348.8713.17-1.6445.2-0.56-330.77-153.8511.93-5.1726.510.0000
20Q1 (5)31.5332.65238.30.166.676.6700000015.25.5636.081.7422.5475.767.28-18.93-39.0815.37-25.8307.427.15234.840000001.98-10.8198.06.070.171.340000.680.00.012.7115.8648.8313.3914.9445.39-0.13-225.0-117.3312.5815.135.410.0000
19Q4 (4)23.7715.220.00.15-6.250.0000.0000.014.458.240.01.4222.410.08.98-6.750.020.7300.05.82102.080.0000.0000.02.22-25.250.06.060.50.0000.00.680.00.010.9714.870.011.6513.880.0-0.04-103.810.010.933.110.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。