- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 77 | 0.0 | 0.0 | -1.20 | -1300.0 | -130.77 | -0.78 | -143.75 | -81.4 | -3.70 | -48.0 | -332.7 | 4.39 | 3.54 | 3.78 | 0.16 | -98.91 | -97.81 | -0.84 | -281.82 | -86.67 | -0.93 | -1262.5 | -132.5 | -26.66 | -1133.33 | -116.92 | -21.25 | -1287.15 | -123.92 | 7.27 | -590.20 | -42.13 |
| 23Q3 (19) | 77 | 0.0 | 0.0 | 0.10 | 119.61 | 350.0 | -0.32 | 59.49 | -220.0 | -2.50 | 3.85 | -218.48 | 4.24 | 10.99 | 20.8 | 14.67 | 154.69 | -28.51 | -0.22 | 64.52 | -83.33 | 0.08 | 120.51 | 366.67 | 2.58 | 125.05 | 236.51 | 1.79 | 117.36 | 286.46 | 1.19 | 97.60 | 61.12 |
| 23Q2 (18) | 77 | 0.0 | 0.0 | -0.51 | 75.6 | -164.56 | -0.79 | 62.74 | -211.27 | -2.60 | -24.4 | -220.93 | 3.82 | -8.61 | -33.33 | 5.76 | 118.76 | -81.84 | -0.62 | 69.61 | -173.81 | -0.39 | 75.93 | -163.93 | -10.30 | 78.76 | -165.56 | -10.31 | 73.32 | -196.45 | -4.89 | -113.16 | -165.14 |
| 23Q1 (17) | 77 | 0.0 | 0.0 | -2.09 | -301.92 | -253.68 | -2.12 | -393.02 | -272.36 | -2.09 | -231.45 | -253.68 | 4.18 | -1.18 | -38.71 | -30.70 | -520.55 | -199.74 | -2.04 | -353.33 | -282.14 | -1.62 | -305.0 | -254.29 | -48.49 | -294.55 | -370.89 | -38.64 | -307.17 | -351.24 | 9.67 | -750.96 | -361.51 |
| 22Q4 (16) | 77 | 0.0 | 0.0 | -0.52 | -1200.0 | -131.14 | -0.43 | -330.0 | -126.06 | 1.59 | -24.64 | -83.45 | 4.23 | 20.51 | -51.55 | 7.30 | -64.42 | -77.93 | -0.45 | -275.0 | -130.0 | -0.4 | -1233.33 | -131.01 | -12.29 | -550.26 | -170.43 | -9.49 | -888.54 | -164.34 | -9.12 | -652.53 | -222.04 |
| 22Q3 (15) | 77 | 0.0 | 0.0 | -0.04 | -105.06 | -101.26 | -0.10 | -114.08 | -103.16 | 2.11 | -1.86 | -73.43 | 3.51 | -38.74 | -68.49 | 20.52 | -35.31 | -46.66 | -0.12 | -114.29 | -104.03 | -0.03 | -104.92 | -101.22 | -1.89 | -112.03 | -106.98 | -0.96 | -108.98 | -104.35 | -27.36 | -73.48 | -78.18 |
| 22Q2 (14) | 77 | 0.0 | 0.0 | 0.79 | -41.91 | -75.47 | 0.71 | -42.28 | -77.95 | 2.15 | 58.09 | -54.83 | 5.73 | -15.98 | -47.24 | 31.72 | 3.05 | -20.66 | 0.84 | -25.0 | -72.09 | 0.61 | -41.9 | -75.5 | 15.71 | -12.23 | -43.57 | 10.69 | -30.49 | -53.3 | -18.93 | -30.23 | -33.87 |
| 22Q1 (13) | 77 | 0.0 | 0.0 | 1.36 | -18.56 | -11.11 | 1.23 | -25.45 | -17.45 | 1.36 | -85.85 | -11.11 | 6.82 | -21.88 | -26.11 | 30.78 | -6.95 | 20.52 | 1.12 | -25.33 | -17.04 | 1.05 | -18.6 | -11.02 | 17.90 | 2.58 | 19.73 | 15.38 | 4.27 | 20.34 | -21.75 | -33.02 | -36.62 |
| 21Q4 (12) | 77 | 0.0 | 0.0 | 1.67 | -47.48 | -2.91 | 1.65 | -47.78 | -9.34 | 9.61 | 21.03 | 163.29 | 8.73 | -21.63 | -30.77 | 33.08 | -14.01 | 59.81 | 1.5 | -49.66 | -7.41 | 1.29 | -47.56 | -3.01 | 17.45 | -35.54 | 41.99 | 14.75 | -33.11 | 40.08 | -9.52 | -24.36 | -24.82 |
| 21Q3 (11) | 77 | 0.0 | 0.0 | 3.18 | -1.24 | 165.0 | 3.16 | -1.86 | 172.41 | 7.94 | 66.81 | 311.4 | 11.14 | 2.58 | 19.91 | 38.47 | -3.78 | 80.87 | 2.98 | -1.0 | 189.32 | 2.46 | -1.2 | 164.52 | 27.07 | -2.77 | 135.39 | 22.05 | -3.67 | 120.94 | 10.12 | 54.61 | 57.12 |
| 21Q2 (10) | 77 | 0.0 | 0.0 | 3.22 | 110.46 | 1912.5 | 3.22 | 116.11 | 3925.0 | 4.76 | 211.11 | 552.05 | 10.86 | 17.66 | 101.48 | 39.98 | 56.54 | 143.78 | 3.01 | 122.96 | 3662.5 | 2.49 | 111.02 | 1815.38 | 27.84 | 86.22 | 923.53 | 22.89 | 79.11 | 869.92 | -4.57 | 49.70 | 48.99 |
| 21Q1 (9) | 77 | 0.0 | 0.0 | 1.53 | -11.05 | 173.21 | 1.49 | -18.13 | 186.54 | 1.53 | -58.08 | 173.21 | 9.23 | -26.8 | 53.83 | 25.54 | 23.38 | 22.32 | 1.35 | -16.67 | 181.25 | 1.18 | -11.28 | 174.42 | 14.95 | 21.64 | 76.92 | 12.78 | 21.37 | 77.25 | 4.47 | 16.14 | 19.38 |
| 20Q4 (8) | 77 | 0.0 | -1.28 | 1.72 | 43.33 | 132.43 | 1.82 | 56.9 | 175.76 | 3.65 | 89.12 | 81.59 | 12.61 | 35.74 | 85.99 | 20.70 | -2.68 | 5.13 | 1.62 | 57.28 | 170.0 | 1.33 | 43.01 | 133.33 | 12.29 | 6.87 | 26.18 | 10.53 | 5.51 | 24.91 | 54.05 | 346.67 | 703.45 |
| 20Q3 (7) | 77 | 0.0 | -1.28 | 1.20 | 650.0 | 66.67 | 1.16 | 1350.0 | 90.16 | 1.93 | 164.38 | 51.97 | 9.29 | 72.36 | 40.33 | 21.27 | 29.7 | 2.9 | 1.03 | 1187.5 | 80.7 | 0.93 | 615.38 | 66.07 | 11.50 | 322.79 | 15.69 | 9.98 | 322.88 | 17.83 | 31.09 | 289.28 | 632.69 |
| 20Q2 (6) | 77 | 0.0 | -1.28 | 0.16 | -71.43 | -69.23 | 0.08 | -84.62 | -81.4 | 0.73 | 30.36 | 32.73 | 5.39 | -10.17 | -10.61 | 16.40 | -21.46 | -17.63 | 0.08 | -83.33 | -80.0 | 0.13 | -69.77 | -67.5 | 2.72 | -67.81 | -65.26 | 2.36 | -67.27 | -64.83 | -10.84 | -47.88 | -52.92 |
| 20Q1 (5) | 77 | -1.28 | -1.28 | 0.56 | -24.32 | 1766.67 | 0.52 | -21.21 | 1833.33 | 0.56 | -72.14 | 1766.67 | 6.0 | -11.5 | 70.94 | 20.88 | 6.04 | 9.26 | 0.48 | -20.0 | 4900.0 | 0.43 | -24.56 | 2050.0 | 8.45 | -13.24 | 860.23 | 7.21 | -14.47 | 992.42 | - | - | 0.00 |
| 19Q4 (4) | 78 | 0.0 | 0.0 | 0.74 | 2.78 | 0.0 | 0.66 | 8.2 | 0.0 | 2.01 | 58.27 | 0.0 | 6.78 | 2.42 | 0.0 | 19.69 | -4.74 | 0.0 | 0.6 | 5.26 | 0.0 | 0.57 | 1.79 | 0.0 | 9.74 | -2.01 | 0.0 | 8.43 | -0.47 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 78 | 0.0 | 0.0 | 0.72 | 38.46 | 0.0 | 0.61 | 41.86 | 0.0 | 1.27 | 130.91 | 0.0 | 6.62 | 9.78 | 0.0 | 20.67 | 3.82 | 0.0 | 0.57 | 42.5 | 0.0 | 0.56 | 40.0 | 0.0 | 9.94 | 26.95 | 0.0 | 8.47 | 26.23 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 78 | 0.0 | 0.0 | 0.52 | 1633.33 | 0.0 | 0.43 | 1533.33 | 0.0 | 0.55 | 1733.33 | 0.0 | 6.03 | 71.79 | 0.0 | 19.91 | 4.19 | 0.0 | 0.4 | 4100.0 | 0.0 | 0.4 | 1900.0 | 0.0 | 7.83 | 789.77 | 0.0 | 6.71 | 916.67 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 78 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 19.11 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 1.13 | 60.99 | -27.25 | 3.47 | -17.11 | 3.47 | N/A | - | ||
| 2024/2 | 0.7 | -56.85 | -42.6 | 2.33 | -11.1 | 4.08 | N/A | - | ||
| 2024/1 | 1.63 | -6.72 | 16.47 | 1.63 | 16.47 | 4.9 | N/A | - | ||
| 2023/12 | 1.75 | 15.34 | -13.26 | 16.63 | -18.01 | 4.39 | 3.47 | - | ||
| 2023/11 | 1.52 | 34.79 | 25.14 | 14.89 | -18.54 | 4.31 | 3.54 | - | ||
| 2023/10 | 1.12 | -32.45 | 11.7 | 13.37 | -21.64 | 4.26 | 3.58 | - | ||
| 2023/9 | 1.67 | 13.49 | 82.7 | 12.25 | -23.73 | 4.24 | 3.87 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2023/8 | 1.47 | 32.04 | 17.29 | 10.58 | -30.14 | 3.57 | 4.6 | - | ||
| 2023/7 | 1.11 | 12.1 | -17.25 | 9.11 | -34.41 | 3.47 | 4.74 | - | ||
| 2023/6 | 0.99 | -27.42 | -24.56 | 8.0 | -36.24 | 3.82 | 4.65 | - | ||
| 2023/5 | 1.37 | -6.45 | -20.42 | 7.01 | -37.61 | 4.38 | 4.05 | - | ||
| 2023/4 | 1.46 | -6.25 | -45.89 | 5.64 | -40.71 | 4.24 | 4.19 | - | ||
| 2023/3 | 1.56 | 27.01 | -48.83 | 4.18 | -38.66 | 4.18 | 4.66 | - | ||
| 2023/2 | 1.23 | -12.44 | -32.36 | 2.63 | -30.45 | 4.64 | 4.2 | - | ||
| 2023/1 | 1.4 | -30.54 | -28.69 | 1.4 | -28.69 | 4.63 | 4.22 | - | ||
| 2022/12 | 2.02 | 66.42 | -30.92 | 20.29 | -49.22 | 4.23 | 5.69 | - | ||
| 2022/11 | 1.21 | 20.32 | -60.12 | 18.27 | -50.67 | 3.13 | 7.7 | 市場需求下降。 | ||
| 2022/10 | 1.01 | 10.47 | -63.7 | 17.06 | -49.82 | 3.17 | 7.61 | 市場需求下降。 | ||
| 2022/9 | 0.91 | -27.14 | -72.14 | 16.06 | -48.59 | 3.51 | 7.59 | 市場需求下降。 | ||
| 2022/8 | 1.25 | -6.84 | -67.57 | 15.14 | -45.83 | 3.91 | 6.81 | 市場需求下降。 | ||
| 2022/7 | 1.34 | 2.19 | -66.49 | 13.89 | -42.35 | 4.37 | 6.08 | 市場需求下降。 | ||
| 2022/6 | 1.31 | -23.43 | -66.92 | 12.55 | -37.54 | 5.73 | 3.93 | 市場需求下降。 | ||
| 2022/5 | 1.72 | -36.39 | -51.75 | 11.24 | -30.29 | 7.46 | 3.02 | 市場需求下降 | ||
| 2022/4 | 2.7 | -11.34 | -18.95 | 9.52 | -24.22 | 7.56 | 2.98 | - | ||
| 2022/3 | 3.04 | 67.9 | -10.87 | 6.82 | -26.12 | 6.82 | 2.79 | - | ||
| 2022/2 | 1.81 | -7.69 | -20.27 | 3.78 | -35.07 | 6.7 | 2.84 | - | ||
| 2022/1 | 1.96 | -32.71 | -44.57 | 1.96 | -44.57 | 7.92 | 2.4 | - | ||
| 2021/12 | 2.92 | -3.92 | -24.98 | 39.96 | 20.06 | 8.73 | 1.74 | - | ||
| 2021/11 | 3.04 | 9.53 | -32.6 | 37.05 | 26.02 | 9.08 | 1.67 | - | ||
| 2021/10 | 2.77 | -15.22 | -34.15 | 34.01 | 36.64 | 9.9 | 1.53 | - | ||
| 2021/9 | 3.27 | -15.17 | -18.52 | 31.23 | 51.07 | 11.14 | 1.01 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/8 | 3.86 | -3.74 | 28.22 | 27.96 | 67.85 | 11.84 | 0.95 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/7 | 4.01 | 0.86 | 77.34 | 24.1 | 76.59 | 11.54 | 0.98 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/6 | 3.97 | 11.69 | 103.87 | 20.09 | 76.44 | 10.86 | 0.89 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/5 | 3.56 | 6.83 | 103.5 | 16.12 | 70.78 | 10.3 | 0.94 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/4 | 3.33 | -2.5 | 96.6 | 12.56 | 63.34 | 9.02 | 1.07 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/3 | 3.42 | 50.18 | 31.57 | 9.23 | 53.95 | 9.23 | 0.9 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/2 | 2.27 | -35.83 | 42.48 | 5.82 | 71.02 | 9.71 | 0.86 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2021/1 | 3.54 | -8.92 | 96.26 | 3.54 | 96.26 | 11.94 | 0.7 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2020/12 | 3.89 | -13.69 | 49.05 | 33.29 | 45.09 | 12.61 | 0.67 | - | ||
| 2020/11 | 4.51 | 7.01 | 116.2 | 29.4 | 44.58 | 12.74 | 0.67 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2020/10 | 4.21 | 4.89 | 102.15 | 24.89 | 36.4 | 11.24 | 0.76 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2020/9 | 4.02 | 33.49 | 87.43 | 20.67 | 27.92 | 9.29 | 1.27 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2020/8 | 3.01 | 33.11 | 24.84 | 16.66 | 18.82 | 7.22 | 1.64 | - | ||
| 2020/7 | 2.26 | 15.96 | 9.47 | 13.65 | 17.57 | 5.96 | 1.99 | - | ||
| 2020/6 | 1.95 | 11.49 | -4.0 | 11.39 | 19.33 | 5.39 | 2.32 | - | ||
| 2020/5 | 1.75 | 3.21 | -19.68 | 9.44 | 25.63 | 6.04 | 2.08 | - | ||
| 2020/4 | 1.69 | -34.75 | -7.2 | 7.69 | 44.12 | 5.89 | 2.13 | - | ||
| 2020/3 | 2.6 | 62.63 | 50.03 | 6.0 | 70.8 | 6.0 | 1.76 | 因監控系列產品營收較去年同期大幅成長所致 | ||
| 2020/2 | 1.6 | -11.61 | 150.42 | 3.4 | 90.99 | 6.01 | 1.76 | 因監控系列產品營收較去年同期大幅成長所致。 | ||
| 2020/1 | 1.81 | -30.83 | 57.87 | 1.81 | 57.87 | 6.5 | 1.62 | 因監控系列產品營收較去年同期大幅成長所致 | ||
| 2019/12 | 2.61 | 25.19 | 26.65 | 22.94 | 12.77 | 6.78 | 1.26 | - | ||
| 2019/11 | 2.09 | 0.05 | 3.6 | 20.33 | 11.2 | 6.31 | 1.36 | - | ||
| 2019/10 | 2.08 | -2.73 | 14.63 | 18.24 | 12.14 | 6.64 | 1.29 | - | ||
| 2019/9 | 2.14 | -11.08 | 21.42 | 16.16 | 11.83 | 6.62 | 1.05 | - | ||
| 2019/8 | 2.41 | 16.72 | 44.9 | 14.02 | 10.5 | 6.5 | 1.07 | - | ||
| 2019/7 | 2.06 | 1.68 | 38.34 | 11.61 | 5.3 | 6.27 | 1.11 | - | ||
| 2019/6 | 2.03 | -6.71 | 34.62 | 9.54 | 0.13 | 6.03 | 0.82 | - | ||
| 2019/5 | 2.18 | 19.24 | 36.67 | 7.51 | -6.34 | 0.0 | N/A | - | ||
| 2019/4 | 1.83 | 5.49 | 4.33 | 5.34 | -17.0 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 77 | 0.0 | -3.70 | 0 | -4.03 | 0 | 16.63 | -18.04 | -2.62 | 0 | -3.71 | 0 | -3.48 | 0 | -2.87 | 0 |
| 2022 (9) | 77 | 0.0 | 1.58 | -83.42 | 1.40 | -85.25 | 20.29 | -49.22 | 24.37 | -29.79 | 1.38 | -84.39 | 1.53 | -82.89 | 1.23 | -83.4 |
| 2021 (8) | 77 | 0.0 | 9.53 | 161.81 | 9.49 | 165.83 | 39.96 | 20.04 | 34.71 | 71.92 | 8.84 | 174.53 | 8.94 | 173.39 | 7.41 | 163.7 |
| 2020 (7) | 77 | -1.28 | 3.64 | 82.0 | 3.57 | 111.24 | 33.29 | 45.12 | 20.19 | 1.25 | 3.22 | 106.41 | 3.27 | 79.67 | 2.81 | 80.13 |
| 2019 (6) | 78 | 6.85 | 2.00 | -6.98 | 1.69 | -11.52 | 22.94 | 12.78 | 19.94 | -13.64 | 1.56 | -13.33 | 1.82 | -4.21 | 1.56 | -0.64 |
| 2018 (5) | 73 | 7.35 | 2.15 | -28.33 | 1.91 | -30.55 | 20.34 | 18.6 | 23.09 | -20.82 | 1.8 | -27.42 | 1.9 | -20.83 | 1.57 | -23.04 |
| 2017 (4) | 68 | 1.49 | 3.00 | 52.28 | 2.75 | 74.05 | 17.15 | 21.98 | 29.16 | 1.96 | 2.48 | 74.65 | 2.4 | 58.94 | 2.04 | 54.55 |
| 2016 (3) | 67 | 1.52 | 1.97 | 1213.33 | 1.58 | 1115.38 | 14.06 | 100.28 | 28.60 | -13.6 | 1.42 | 846.67 | 1.51 | 906.67 | 1.32 | 1220.0 |
| 2015 (2) | 66 | 0.0 | 0.15 | 0 | 0.13 | 0 | 7.02 | 90.24 | 33.10 | -24.48 | 0.15 | 0 | 0.15 | 0 | 0.1 | 0 |
| 2014 (1) | 66 | 1.54 | -0.07 | 0 | -0.18 | 0 | 3.69 | 73.24 | 43.83 | 0 | -0.13 | 0 | -0.05 | 0 | -0.05 | 0 |
