損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.41 | -7.72 | 15.54 | -6.72 | 2.72 | -1.81 | 0.19 | 1800.0 | 0.26 | 73.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0.24 | -65.71 | 0.22 | 144.44 | -2.63 | 0 | -2.71 | 0 | 0.08 | 700.0 | 0.00 | 0 | -4.01 | 0 | -4.31 | 0 | 0.00 | 0 | 68 | -56.41 | -1.04 | 0 |
| 2022 (9) | 16.7 | -25.51 | 16.66 | -15.9 | 2.77 | -12.06 | 0.01 | 0 | 0.15 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.01 | 0.0 | 0 | 0 | 0.7 | 0 | 0.09 | 0 | -2.66 | 0 | -2.67 | 0 | 0.01 | -80.0 | 0.00 | 0 | -1.71 | 0 | -4.06 | 0 | 0.00 | 0 | 156 | 0.0 | -0.44 | 0 |
| 2021 (8) | 22.42 | 20.6 | 19.81 | 10.49 | 3.15 | 9.38 | 0 | 0 | 0.18 | -47.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.25 | 0 | -0.79 | 0 | -0.85 | 0 | 0.05 | -50.0 | 0.00 | 0 | -0.54 | 0 | -0.88 | 0 | 0.00 | 0 | 156 | 22.83 | 1.9 | 143.59 |
| 2020 (7) | 18.59 | -18.46 | 17.93 | -21.57 | 2.88 | -15.54 | 0.01 | 0.0 | 0.34 | -12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | -0.08 | 0 | 0 | 0 | -0.58 | 0 | -0.41 | 0 | -2.62 | 0 | -2.73 | 0 | 0.1 | 0 | 0.00 | 0 | -2.15 | 0 | -3.41 | 0 | 0.00 | 0 | 127 | 36.56 | 0.78 | 0 |
| 2019 (6) | 22.8 | -5.51 | 22.86 | -4.35 | 3.41 | -15.8 | 0.01 | -50.0 | 0.39 | 5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -54.55 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | -3.98 | 0 | -3.93 | 0 | -0.05 | 0 | 0.00 | 0 | -4.22 | 0 | -5.03 | 0 | 0.00 | 0 | 93 | 5.68 | -0.21 | 0 |
| 2018 (5) | 24.13 | -13.61 | 23.9 | -8.29 | 4.05 | 11.26 | 0.02 | 100.0 | 0.37 | 42.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | -0.01 | 0 | 0 | 0 | 0.47 | 0 | 0.3 | 0 | -3.52 | 0 | -3.38 | 0 | -0.14 | 0 | 0.00 | 0 | -3.84 | 0 | -5.41 | 0 | 0.00 | 0 | 88 | 0.0 | 0.17 | -70.69 |
| 2017 (4) | 27.93 | 11.23 | 26.06 | 10.47 | 3.64 | -5.7 | 0.01 | -50.0 | 0.26 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | -0.05 | 0 | 0 | 0 | -0.51 | 0 | -0.78 | 0 | -2.55 | 0 | -2.5 | 0 | -0.05 | 0 | 0.00 | 0 | -2.86 | 0 | -2.53 | 0 | 0.00 | 0 | 88 | 0.0 | 0.58 | 1060.0 |
| 2016 (3) | 25.11 | -21.73 | 23.59 | -10.27 | 3.86 | 0.78 | 0.02 | 100.0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | -0.12 | 0 | 0 | 0 | 0.17 | -45.16 | 0.02 | -92.86 | -2.33 | 0 | -2.36 | 0 | 0.03 | -93.33 | 0.00 | 0 | -2.68 | 0 | -3.50 | 0 | 0.00 | 0 | 88 | 10.0 | 0.05 | -98.7 |
| 2015 (2) | 32.08 | 0.41 | 26.29 | 7.44 | 3.83 | -1.54 | 0.01 | 0.0 | 0.09 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | -0.04 | 0 | 0 | 0 | 0.31 | -39.22 | 0.28 | 0 | 2.23 | -36.29 | 1.78 | -48.1 | 0.45 | 542.86 | 20.22 | 881.55 | 2.18 | -50.57 | 2.21 | -57.34 | 0.00 | 0 | 80 | 5.26 | 3.86 | -24.61 |
| 2014 (1) | 31.95 | -2.56 | 24.47 | -7.31 | 3.89 | 8.36 | 0.01 | 0.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | -0.32 | 0 | 0 | 0 | 0.51 | 112.5 | -0.09 | 0 | 3.5 | 23.24 | 3.43 | 21.2 | 0.07 | 0 | 2.06 | 4020.0 | 4.41 | 17.29 | 5.18 | 25.73 | 0.00 | 0 | 76 | 2.7 | 5.12 | 11.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.77 | -11.5 | 34.64 | 3.88 | -5.83 | 14.79 | 0.76 | 13.43 | 22.58 | 0.05 | 0.0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -255.56 | -33.33 | -0.24 | -260.0 | 70.37 | -1.1 | -189.47 | 45.54 | -1.1 | -182.05 | 45.27 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.63 | -181.03 | -26.36 | -1.26 | -59.49 | 28.41 | -4.01 | -67.78 | -134.5 | 68 | 1.49 | -56.41 | -0.75 | -7600.0 | 49.32 |
| 23Q3 (19) | 4.26 | 1.43 | 29.88 | 4.12 | 1.73 | 9.57 | 0.67 | 3.08 | 6.35 | 0.05 | -16.67 | 0 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | -59.09 | -60.87 | 0.15 | -58.33 | -66.67 | -0.38 | -171.43 | 42.42 | -0.39 | -105.26 | 40.0 | 0.01 | -80.0 | 200.0 | 0.00 | 0 | 0 | -0.58 | -107.14 | -38.1 | -0.79 | 2.47 | 51.23 | -2.39 | -32.04 | -469.05 | 67 | 0.0 | -57.05 | 0.01 | -96.3 | 108.33 |
| 23Q2 (18) | 4.2 | 32.08 | -23.91 | 4.05 | 16.05 | -17.01 | 0.65 | 3.17 | -13.33 | 0.06 | 100.0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.44 | 540.0 | 7.32 | 0.36 | 700.0 | -7.69 | -0.14 | 86.14 | -150.0 | -0.19 | 81.37 | -167.86 | 0.05 | 150.0 | 0 | 0.00 | 0 | 0 | -0.28 | 57.58 | -255.56 | -0.81 | 42.55 | -406.25 | -1.81 | -174.24 | 0 | 67 | -57.05 | -57.05 | 0.27 | 147.37 | -68.24 |
| 23Q1 (17) | 3.18 | 13.57 | -37.65 | 3.49 | 3.25 | -24.78 | 0.63 | 1.61 | -18.18 | 0.03 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 52.38 | -350.0 | -0.06 | 92.59 | -200.0 | -1.01 | 50.0 | -288.46 | -1.02 | 49.25 | -264.29 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0 | -0.66 | 48.84 | -266.67 | -1.41 | 19.89 | -182.0 | -0.66 | 61.4 | -266.67 | 156 | 0.0 | 0.0 | -0.57 | 61.49 | -283.87 |
| 22Q4 (16) | 2.8 | -14.63 | -50.53 | 3.38 | -10.11 | -30.74 | 0.62 | -1.59 | -32.61 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.21 | -145.65 | -133.33 | -0.81 | -280.0 | -1520.0 | -2.02 | -206.06 | -910.0 | -2.01 | -209.23 | -857.14 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -1.29 | -207.14 | -821.43 | -1.76 | -8.64 | -633.33 | -1.71 | -307.14 | -216.67 | 156 | 0.0 | 0.0 | -1.48 | -1133.33 | -460.98 |
| 22Q3 (15) | 3.28 | -40.58 | -42.05 | 3.76 | -22.95 | -24.8 | 0.63 | -16.0 | -18.18 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 12.2 | 0 | 0.45 | 15.38 | 1600.0 | -0.66 | -335.71 | -371.43 | -0.65 | -332.14 | -333.33 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.42 | -333.33 | -366.67 | -1.62 | -912.5 | -800.0 | -0.42 | 0 | -2.44 | 156 | 0.0 | 0.0 | -0.12 | -114.12 | -123.08 |
| 22Q2 (14) | 5.52 | 8.24 | -5.64 | 4.88 | 5.17 | -4.87 | 0.75 | -2.6 | 2.74 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 925.0 | 415.38 | 0.39 | 550.0 | 316.67 | 0.28 | 207.69 | 247.37 | 0.28 | 200.0 | 247.37 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.18 | 200.0 | 250.0 | -0.16 | 68.0 | -1500.0 | 0.00 | 100.0 | 100.0 | 156 | 0.0 | 0.0 | 0.85 | 174.19 | 70.0 |
| 22Q1 (13) | 5.1 | -9.89 | -2.67 | 4.64 | -4.92 | -3.53 | 0.77 | -16.3 | 6.94 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 144.44 | 100.0 | 0.06 | 220.0 | 200.0 | -0.26 | -30.0 | 3.7 | -0.28 | -33.33 | 6.67 | 0.02 | 0.0 | -33.33 | 0.00 | 0 | 0 | -0.18 | -28.57 | 5.26 | -0.50 | -108.33 | -6.38 | -0.18 | 66.67 | 5.26 | 156 | 0.0 | 0.0 | 0.31 | -24.39 | -32.61 |
| 21Q4 (12) | 5.66 | 0.0 | 18.41 | 4.88 | -2.4 | 14.55 | 0.92 | 19.48 | 12.2 | 0 | 0 | 100.0 | 0.04 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0.01 | 0 | 111.11 | 0 | 0 | 0 | -0.09 | 0 | 70.97 | -0.05 | -66.67 | 87.5 | -0.2 | -42.86 | 71.43 | -0.21 | -40.0 | 73.08 | 0.02 | 100.0 | -75.0 | 0.00 | 0 | 0 | -0.14 | -55.56 | 77.05 | -0.24 | -33.33 | 57.14 | -0.54 | -31.71 | 74.88 | 156 | 0.0 | 22.83 | 0.41 | -21.15 | 355.56 |
| 21Q3 (11) | 5.66 | -3.25 | 11.64 | 5.0 | -2.53 | 8.93 | 0.77 | 5.48 | 10.0 | 0 | 0 | -100.0 | 0.05 | 25.0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 83.33 | -125.0 | -0.14 | 26.32 | -40.0 | -0.15 | 21.05 | -36.36 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.09 | 25.0 | 0.0 | -0.18 | -1700.0 | 47.06 | -0.41 | -32.26 | 73.55 | 156 | 0.0 | 23.81 | 0.52 | 4.0 | -32.47 |
| 21Q2 (10) | 5.85 | 11.64 | 22.13 | 5.13 | 6.65 | 8.46 | 0.73 | 1.39 | 8.96 | 0 | 0 | -100.0 | 0.04 | 0.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.13 | -750.0 | -44.44 | -0.18 | -1000.0 | -12.5 | -0.19 | 29.63 | 75.64 | -0.19 | 36.67 | 75.95 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.12 | 36.84 | 80.65 | -0.01 | 97.87 | 98.92 | -0.31 | -63.16 | 78.77 | 156 | 0.0 | 23.81 | 0.5 | 8.7 | 455.56 |
| 21Q1 (9) | 5.24 | 9.62 | 32.66 | 4.81 | 12.91 | 10.83 | 0.72 | -12.2 | 5.88 | 0 | 100.0 | 0 | 0.04 | -42.86 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 106.45 | -71.43 | 0.02 | 105.0 | -33.33 | -0.27 | 61.43 | 74.29 | -0.3 | 61.54 | 71.43 | 0.03 | -62.5 | 0 | 0.00 | 0 | 0 | -0.19 | 68.85 | 77.11 | -0.47 | 16.07 | 70.44 | -0.19 | 91.16 | 77.11 | 156 | 22.83 | 23.81 | 0.46 | 411.11 | 370.59 |
| 20Q4 (8) | 4.78 | -5.72 | -15.99 | 4.26 | -7.19 | -18.39 | 0.82 | 17.14 | 60.78 | -0.01 | -200.0 | 0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | -0.31 | -24.0 | 0 | -0.4 | -433.33 | 27.27 | -0.7 | -600.0 | -20.69 | -0.78 | -609.09 | -30.0 | 0.08 | 700.0 | 300.0 | 0.00 | 0 | 0 | -0.61 | -577.78 | 4.69 | -0.56 | -64.71 | -700.0 | -2.15 | -38.71 | 49.05 | 127 | 0.79 | 36.56 | 0.09 | -88.31 | -73.53 |
| 20Q3 (7) | 5.07 | 5.85 | -4.52 | 4.59 | -2.96 | -7.83 | 0.7 | 4.48 | -16.67 | 0.01 | 0.0 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 140.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.25 | -177.78 | -292.31 | 0.12 | 175.0 | 50.0 | -0.1 | 87.18 | 76.74 | -0.11 | 86.08 | 79.63 | 0.01 | 0.0 | -90.91 | 0.00 | 0 | 0 | -0.09 | 85.48 | 84.48 | -0.34 | 63.44 | 62.64 | -1.55 | -6.16 | 56.7 | 126 | 0.0 | 35.48 | 0.77 | 755.56 | 48.08 |
| 20Q2 (6) | 4.79 | 21.27 | -12.59 | 4.73 | 8.99 | -22.59 | 0.67 | -1.47 | -37.96 | 0.01 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | -0.09 | -228.57 | -169.23 | -0.16 | -633.33 | -420.0 | -0.78 | 25.71 | 53.01 | -0.79 | 24.76 | 48.37 | 0.01 | 0 | 107.69 | 0.00 | 0 | 0 | -0.62 | 25.3 | 52.31 | -0.93 | 41.51 | 59.91 | -1.46 | -75.9 | 38.66 | 126 | 0.0 | 6.78 | 0.09 | 152.94 | 112.86 |
| 20Q1 (5) | 3.95 | -30.58 | -37.4 | 4.34 | -16.86 | -33.74 | 0.68 | 33.33 | -30.61 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 200.0 | 0.03 | 105.45 | 130.0 | -1.05 | -81.03 | 20.45 | -1.05 | -75.0 | 17.32 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.83 | -29.69 | 23.15 | -1.59 | -2171.43 | 7.56 | -0.83 | 80.33 | 23.15 | 126 | 35.48 | 6.78 | -0.17 | -150.0 | 52.78 |
| 19Q4 (4) | 5.69 | 7.16 | 0.0 | 5.22 | 4.82 | 0.0 | 0.51 | -39.29 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.55 | -787.5 | 0.0 | -0.58 | -34.88 | 0.0 | -0.6 | -11.11 | 0.0 | 0.02 | -81.82 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | -10.34 | 0.0 | -0.07 | 92.31 | 0.0 | -4.22 | -17.88 | 0.0 | 93 | 0.0 | 0.0 | 0.34 | -34.62 | 0.0 |
| 19Q3 (3) | 5.31 | -3.1 | 0.0 | 4.98 | -18.49 | 0.0 | 0.84 | -22.22 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.02 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.08 | 60.0 | 0.0 | -0.43 | 74.1 | 0.0 | -0.54 | 64.71 | 0.0 | 0.11 | 184.62 | 0.0 | 0.00 | 0 | 0.0 | -0.58 | 55.38 | 0.0 | -0.91 | 60.78 | 0.0 | -3.58 | -50.42 | 0.0 | 93 | -21.19 | 0.0 | 0.52 | 174.29 | 0.0 |
| 19Q2 (2) | 5.48 | -13.15 | 0.0 | 6.11 | -6.72 | 0.0 | 1.08 | 10.2 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 285.71 | 0.0 | 0.05 | 150.0 | 0.0 | -1.66 | -25.76 | 0.0 | -1.53 | -20.47 | 0.0 | -0.13 | -160.0 | 0.0 | 0.00 | 0 | 0.0 | -1.30 | -20.37 | 0.0 | -2.32 | -34.88 | 0.0 | -2.38 | -120.37 | 0.0 | 118 | 0.0 | 0.0 | -0.7 | -94.44 | 0.0 |
| 19Q1 (1) | 6.31 | 0.0 | 0.0 | 6.55 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -1.32 | 0.0 | 0.0 | -1.27 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.08 | 0.0 | 0.0 | -1.72 | 0.0 | 0.0 | -1.08 | 0.0 | 0.0 | 118 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 |
