資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.4-0.838.091.3818.5813.710034.8418.022.05-0.970.72-24.212.07-35.7851.418.192.69-6.65.449.240023.070.873.117.240.19-17.396.359.299.657.82-0.2206.139.070.03-1.49
2022 (9)2.42-18.797.98119.8316.34-7.790029.52-18.342.07100.970.95-64.943.22-57.0743.4910.212.8813.394.98-1.390022.870.02.93.570.230.05.8131.458.9520.3-0.1905.6234.130.03-6.46
2021 (8)2.9842.583.63-65.1317.7232.930036.15-30.721.03-67.412.71-47.787.50-24.6339.460.642.543.255.051842.310022.870.02.812.90.23-8.04.42-19.497.44-9.6-0.2304.19-20.340.034.19
2020 (7)2.0931.4510.41-3.5213.331525.610052.18-7.223.1680.575.1925.979.9535.7739.21-8.692.4649.090.26-94.780022.870.02.487.360.2556.255.4945.628.2331.89-0.2305.2649.430.03-29.98
2019 (6)1.59-23.9210.79-41.10.821.230056.24425.121.7504.12155.97.33-51.2742.94-34.521.6510.744.980.40022.87-1.852.310.00.160.03.7786.636.2438.98-0.2503.5287.230.04-13.22
2018 (5)2.096.6318.327.640.81-40.440010.71-72.55-1.3601.61-70.6715.036.8265.58117.441.4921.144.960.20023.30.02.319.480.16-40.742.02-59.924.49-39.49-0.1401.88-62.250.058.42
2017 (4)1.9654.3317.0211.751.36-91.760039.0135.082.01356.825.49147.314.0783.0830.16-39.931.230.824.950.20023.30.02.112.430.2705.0425.067.4221.64-0.0604.9824.810.04-0.77
2016 (3)1.2735.1115.23-6.5116.5125.270028.8814.880.44-69.232.22-27.927.69-37.2650.218.31.22-3.944.9400.02-75.023.30.02.067.29004.03-17.426.1-10.29-0.0403.99-19.720.047.54
2015 (2)0.94-75.4616.2934.4113.1879.810025.14-31.911.43-23.123.08-57.112.25-37.046.3652.01.27-1.55000.08023.34.021.9210.34004.88-10.136.8-5.030.0928.574.97-9.640.04-8.24
2014 (1)3.83130.7212.1211.817.33224.340036.92-54.841.86-85.167.18-65.5819.45-23.7830.572.411.291.57000022.49.971.7489.13005.43-33.77.16-23.670.07133.335.5-33.090.04-24.78
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.424.35-0.838.09-9.911.3818.58-24.6613.7100010.3931.5211.840.5425.58-12.90.72-71.43-24.212.07-72.33-35.851.40.9618.192.695.08-6.65.443.629.2400023.070.00.873.110.07.240.190.0-17.396.359.299.299.655.937.82-0.22-69.23-15.796.137.929.070.03-0.22-1.49
23Q3 (19)1.9314.8872.328.9844.61-3.8524.6625.242.540007.9-16.3121.910.43-24.56-18.872.5249.1150.97.4742.8424.350.9119.45-3.852.563.64-3.035.255.425.6300023.07-1.070.873.110.07.240.190.0-17.395.817.9911.959.114.839.36-0.1345.8318.755.6810.5112.920.03-1.64-1.98
23Q2 (18)1.68-9.19-10.646.21-32.06-12.7819.69-9.35-15.60009.4432.5842.810.5711.7629.551.69-41.72-42.915.23-46.83-48.8642.62-17.08-10.632.47-14.53-5.364.980.00.000023.321.971.973.117.247.240.19-17.39-17.395.38-15.0115.458.69-8.1411.55-0.24-33.33-33.335.14-16.4214.730.031.99-1.45
23Q1 (17)1.85-23.552.789.1414.5468.0121.7232.934.780007.12-23.36-0.280.51-17.746.252.9205.2644.289.83205.4771.5251.418.1917.112.890.359.894.980.0-0.600022.870.00.02.90.03.570.230.00.06.338.9529.189.465.719.44-0.185.26-20.06.159.4329.470.03-1.59-6.28
22Q4 (16)2.42116.07-18.797.98-14.56119.8316.34-32.06-7.790009.2943.3622.720.6216.98113.790.95-43.11-64.943.22-46.43-57.0843.49-17.8710.212.889.0913.394.980.2-1.3900022.870.00.02.90.03.570.230.00.05.8111.9531.458.957.4420.3-0.19-18.7517.395.6211.7334.130.03-0.72-6.46
22Q3 (15)1.12-40.43-45.379.3431.18-15.6324.053.09-1.150006.48-1.97-15.180.5320.451666.671.67-43.58-44.76.01-41.23-20.9552.9511.0321.032.641.155.64.97-0.24418.1800022.870.00.02.90.03.570.230.00.05.1911.3725.678.336.9316.5-0.1611.1140.745.0312.2830.310.03-1.11-5.7
22Q2 (14)1.884.44-36.057.1230.88-25.2923.3312.5411.150006.61-7.42-48.030.44-8.3341.942.9647.26-25.8110.2278.3324.8547.698.6615.582.61-0.765.244.98-0.62163.6400022.870.00.02.93.5716.940.230.0-8.04.66-4.9-24.847.79-1.64-12.77-0.18-20.028.04.48-5.68-24.710.03-3.00.29
22Q1 (13)1.8-39.613.215.4449.86-55.1220.7316.9914.660007.14-5.68-13.030.4865.5220.02.01-25.83-60.675.73-23.57-38.7443.8911.2310.612.633.545.625.01-0.791987.500022.870.00.02.80.012.90.230.0-8.04.910.86-16.677.926.45-8.12-0.1534.7837.54.7513.37-15.780.03-1.782.42
21Q4 (12)2.9845.3742.583.63-67.21-65.1317.72-27.1732.930007.57-0.92-32.230.29866.6720.832.71-10.26-47.787.50-1.33-24.6239.46-9.810.642.541.63.255.054490.911842.3100022.870.00.02.80.012.90.230.0-8.04.427.02-19.497.444.06-9.6-0.2314.810.04.198.55-20.340.030.094.19
21Q3 (11)2.05-30.27-41.7611.0716.16-20.9924.3315.91583.430007.64-39.94-54.090.03-90.32-97.843.02-24.31-29.117.60-7.1756.5543.756.0329.822.50.817.30.11-50.0-97.9400022.870.00.02.812.912.90.23-8.0-8.04.13-33.39-22.087.15-19.93-11.07-0.27-8.06.93.86-35.13-22.950.035.18-21.2
21Q2 (10)2.9484.91-32.19.53-21.373.9320.9916.1000012.7254.93-31.610.31-22.5-81.443.99-21.92-15.118.19-12.530.5141.263.98179.732.48-0.453.090.22-8.33-95.7100022.870.00.02.480.00.00.250.00.06.25.4459.388.933.634.69-0.25-4.1726.475.955.567.610.03-0.93-27.32
21Q1 (9)1.59-23.92-26.7312.1216.43-11.7318.0835.632482.860008.21-26.542.530.466.67385.715.11-1.54-2.489.36-5.964.6339.681.2-11.432.491.2251.830.24-7.69-95.1800022.870.00.02.480.07.360.250.056.255.887.161.988.624.7441.31-0.24-4.3525.05.647.2270.390.03-0.09-25.66
20Q4 (8)2.09-40.6231.4510.41-25.7-3.5213.33274.44000011.17-32.87-76.110.24-82.73-89.575.1921.8325.979.95104.9435.839.2116.3561.692.465.5849.090.26-95.12-94.7800022.870.00.02.480.07.360.250.056.255.493.5845.628.232.3631.89-0.2320.698.05.264.9949.430.03-24.3-29.98
20Q3 (7)3.52-18.71190.9114.0152.78-9.553.560267.0100016.64-10.54336.751.39-16.771092.864.26-9.3683.624.85-22.61033.7128.47-52.182.3343.8355.335.333.97.2400022.870.00.02.480.07.360.250.056.255.336.25258.118.0421.27103.54-0.2914.71-70.595.0141.13282.440.04-2.99-12.94
20Q2 (6)4.3399.54162.429.17-33.21-49.50-100.0-100.000018.6222.92719.381.671292.86795.834.7-10.31291.676.27-29.85014.75-67.08-78.671.62-1.225.885.133.013.2200022.870.00.02.487.367.360.2556.2556.253.897.16141.616.638.6962.5-0.34-6.25-183.333.557.25138.260.041.32-18.4
20Q1 (5)2.1736.4826.1613.7327.25-23.340.7000005.76-87.6869.41-0.14-106.0917.655.2427.18201.158.9422.06044.884.74-32.871.64-0.616.494.980.00.200022.870.00.02.310.00.00.160.00.03.63-3.7196.226.1-2.2441.2-0.32-28.0-166.673.31-5.9791.330.04-5.9-18.77
19Q4 (4)1.5931.40.010.79-30.340.00-100.00.0000.046.761127.30.02.31742.860.04.1277.590.07.3300.024.25-65.590.01.6510.00.04.980.20.0000.022.870.00.02.310.00.00.160.00.03.77154.730.06.2457.970.0-0.25-47.060.03.52168.70.00.04-5.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。