資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.0611.1464.54-36.980.07-70.83001071.95-9.70.06-99.2741.72-11.273.89-1.74123.71-31.990.887.328.58-1.272.81-9.3526.980.08.810.41006.2-26.9715.0-26.40.28-31.716.48-27.190.000
2022 (9)17.15-18.91102.4161.380.24-87.17001187.079.678.24-27.2747.02-19.693.96-26.78181.8946.480.821.238.6918.553.1-7.1926.9810.217.9716.863.9250.198.49-27.9920.38-3.960.4108.913.090.000
2021 (8)21.1533.163.4669.091.872571.43001082.37-0.2611.3362.5558.55-26.545.41-26.34124.1757.620.8155.777.33-16.513.34466.124.489.976.8211.442.61422.011.7923.221.2231.07-3.9207.8713.070.00-61.6
2020 (7)15.8945.6537.5332.050.070.0001085.2312.026.9789.479.7147.067.34120.5478.780.330.52-21.218.78-0.790.5934.0922.260.06.126.430.509.5769.0816.1941.89-2.6106.9634.880.00733.24
2019 (6)10.91-21.6228.42-30.390.07-95.8600968.7720.713.6851.4432.26149.693.33106.8678.52-20.120.66-27.478.8518.00.44-18.5222.260.05.754.36005.6679.6811.4123.09-0.505.1648.280.00-91.97
2018 (5)13.92107.7640.832.671.692716.6700802.595.622.43-33.2412.92-72.621.61-74.0798.324.350.91-3.197.5-16.480.5422.7322.260.05.517.20.6203.15-31.979.27-5.120.3303.48-13.220.001079.04
2017 (4)6.721.3839.777.20.06-94.5500759.850.343.6452.9447.18-20.16.21-20.3779.05-3.80.9477.368.9812.250.44-6.3822.260.05.144.9004.6395.369.7734.2-0.6204.018.380.00-83.58
2016 (3)5.52-1.637.149.61.1-31.2500757.295.742.38-44.1359.05122.337.80110.2682.17-2.160.53120.838.06.950.471075.022.2610.034.99.38002.37-47.17.28-18.751.33-35.443.7-43.430.00-13.25
2015 (2)5.61-26.0924.81.681.6000716.1817.384.26-5.9626.56-26.513.71-37.3983.98-11.050.2441.187.48-25.940.04300.020.2314.814.4811.17004.48-3.868.963.232.0650.366.548.460.00-23.66
2014 (1)7.5913.1124.3993.420000610.1275.644.53124.2636.14239.025.9293.0294.4191.230.17-86.2910.1110.420.01-50.017.629.374.030.5004.663484.628.6832.921.37389.296.031370.730.00-8.1
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.061.2811.1464.549.08-36.980.07-46.15-70.83000320.4713.845.30.3147.62-54.4141.72-4.57-11.273.89-6.01-1.74123.71-23.19-31.990.88-13.737.328.58-0.23-1.272.81-3.44-9.3526.980.00.08.80.010.4100-100.06.24.55-26.9715.01.83-26.40.28-91.64-31.716.48-30.17-27.190.0000
23Q3 (19)18.8215.897.8559.17-33.82-52.580.13-27.78-51.85000281.5223.58-11.360.21148.84-88.443.72236.31-7.084.14247.84.91161.060.72-17.681.0234.2137.848.6-0.35-1.492.91-2.68-8.226.980.00.08.80.010.4100-100.05.933.67-23.0914.731.45-24.853.35252.6342.559.2839.13-7.750.0000
23Q2 (18)16.24-10.33-16.0789.4117.660.180.18-14.29-94.81000227.8-5.93-17.01-0.43-975.0-116.0413.0-55.96-71.271.19-54.08-69.27159.91-7.641.470.76-3.81.338.63-0.3554.112.99-1.64-7.1426.980.00.08.810.4110.410-100.0-100.05.72-32.39-3.2114.52-28.61-18.380.951457.14228.386.67-20.529.010.0000
23Q1 (17)18.115.66.8476.03-25.76-21.940.21-12.5-88.77000242.16-20.43-16.67-0.04-105.88-101.329.52-37.22-43.242.59-34.55-43.8173.13-4.8232.180.79-3.663.958.66-0.3519.123.04-1.94-7.3226.980.00.07.970.016.863.920.050.198.46-0.35-43.0320.34-0.2-16.23-0.07-117.0797.08.39-5.73-32.990.000-100.0
22Q4 (16)17.15-1.72-18.91102.41-17.9261.380.24-11.11-87.17000304.35-4.17-1.60.68-62.43-79.4647.02-0.06-19.693.960.35-26.78181.89-7.0346.480.8210.811.238.69-0.4618.553.1-2.21-7.1926.980.010.217.970.016.863.920.050.198.4910.12-27.9920.383.98-3.960.41-82.55110.468.9-11.5313.090.000-100.0
22Q3 (15)17.45-9.8219.85124.77123.52165.070.27-92.22285.71000317.6115.718.191.81-32.46-39.2647.053.98-21.543.951.88-27.01195.6524.1472.590.74-1.3354.178.7355.890.03.17-1.55446.5526.980.010.217.970.016.863.920.050.197.7130.46-7.4419.610.1710.362.35417.57164.9210.0694.58113.590.000-100.0
22Q2 (14)19.3514.1633.0855.82-42.6916.393.4785.564857.14000274.48-5.5517.322.68-12.713.0845.25-13.00.583.87-16.02-3.77157.620.3275.190.75-1.3253.065.6-22.97-36.03.22-1.83445.7626.980.021.27.9716.8630.233.9250.19684.05.91-60.2-59.5817.79-26.73-16.24-0.7468.2480.275.17-58.71-52.440.00-100.0-100.0
22Q1 (13)16.95-19.8613.9997.453.4847.891.870.02571.43000290.62-6.0418.363.07-7.2514.5552.01-11.17-16.34.61-14.72-17.23130.985.4858.690.76-6.1746.157.27-0.82-17.13.28-1.8455.9326.9810.2121.26.820.011.442.610.0422.014.8525.9521.2224.2814.4228.67-2.3340.569.3412.5259.0929.340.00-23.57-71.66
21Q4 (12)21.1545.2633.163.4634.8269.091.872571.432571.43000309.315.37-7.923.3111.0733.4758.55-2.37-26.545.410.03-26.34124.179.5457.620.8168.7555.777.33-16.04-16.513.34475.86466.124.480.09.976.820.011.442.610.0422.011.7941.5423.221.2219.4831.07-3.92-8.29-50.197.8767.0913.070.00-7.36-61.6
21Q3 (11)14.560.14-5.747.07-1.86-14.180.070.00.0000293.5625.48-2.812.9825.7430.759.9733.37.095.4134.32-1.33113.3626.0167.970.48-2.04-12.738.73-0.23-0.80.58-1.6911.5424.489.979.976.8211.4411.442.61422.0422.08.33-43.0217.9917.76-16.3829.82-3.623.47-89.534.71-56.67-8.540.0037.08-64.52
21Q2 (10)14.54-2.222.6847.96-27.1820.110.070.00.0000233.95-4.721.092.37-11.5786.6144.99-27.6281.594.03-27.76246.3589.968.999.650.49-5.77-14.048.75-0.23-0.790.590.037.2122.260.00.06.120.00.00.50.00.014.6219.35205.8621.2412.5686.32-3.75-45.91-197.6210.8712.29208.810.00-70.8146.25
21Q1 (9)14.87-6.42-5.6565.8675.4982.490.070.00.0000245.54-26.913.752.688.06182.1162.14-22.03295.545.57-24.11258.2482.544.779.640.520.0-16.138.77-0.11-0.790.590.037.2122.260.00.06.120.06.430.50.0012.2528.085.3318.8716.5552.67-2.571.53-729.039.6839.0853.650.003.54791.31
20Q4 (8)15.892.9145.6537.53-31.5832.050.070.00.0000335.911.2123.292.488.77181.8279.742.32147.067.3434.0120.5478.7816.730.330.52-5.45-21.218.78-0.23-0.790.5913.4634.0922.260.00.06.120.06.430.50.009.5735.5569.0816.1918.3541.89-2.61-36.65-422.06.9635.1534.880.00-14.4733.24
20Q3 (7)15.449.04-5.2254.8537.3734.240.070.0-97.87000302.0530.522.562.2879.5353.0256.0374.98-48.575.48371.48067.49-17.74-13.890.55-3.51-11.298.8-0.2350.940.5220.9313.0422.260.00.06.120.06.430.50.007.0647.748.0113.6820.030.04-1.91-51.59-354.675.1546.31-6.70.00851.4883.61
20Q2 (6)14.16-10.1523.3439.9310.6430.280.070.0-97.87000231.427.211.971.2733.6813.3911.79-24.95-85.041.16-25.28082.048.98-22.10.57-8.06-22.978.82-0.2350.510.430.0-8.5122.260.00.06.126.436.430.5004.78-27.6946.1811.4-7.7726.39-1.26-306.45-228.573.52-44.13-17.180.005.7-92.32
20Q1 (5)15.7644.4523.3236.0926.99-0.550.070.0-95.86000215.86-20.7723.440.957.95400.015.71-51.3-61.791.56-53.28075.28-4.13-29.720.62-6.06-26.198.84-0.1118.180.43-2.27-20.3722.260.00.05.750.04.3600-100.06.6116.7897.912.368.3330.52-0.3138.0-167.396.322.0965.790.00-3.2-92.75
19Q4 (4)10.91-33.030.028.42-30.450.00.07-97.870.0000.0272.44-7.50.00.88-40.940.032.26-70.370.03.3300.078.520.180.00.666.450.08.8551.80.00.44-4.350.022.260.00.05.750.00.0000.05.6618.660.011.418.460.0-0.5-166.670.05.16-6.520.00.001.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。