損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.33 | -24.92 | 8.26 | -27.8 | 2.38 | -4.03 | 0.09 | 12.5 | 0.02 | 0.0 | 0.02 | 0.0 | 0.08 | 14.29 | 0.26 | -48.0 | 0.19 | 11.76 | 0 | 0 | 0 | 0 | 0.49 | 0 | 1.55 | 64.89 | 2.24 | 5.66 | 1.82 | -9.0 | 0.45 | 181.25 | 20.35 | 166.01 | 1.04 | -9.57 | 0.16 | -73.77 | 0.00 | 0 | 173 | 0.0 | 2.89 | 2.85 |
| 2022 (9) | 15.09 | -1.5 | 11.44 | 4.67 | 2.48 | -11.74 | 0.08 | 60.0 | 0.02 | 0.0 | 0.02 | 0.0 | 0.07 | -46.15 | 0.5 | -23.08 | 0.17 | 30.77 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | 0.94 | -35.62 | 2.12 | -30.26 | 2.0 | -19.68 | 0.16 | -68.63 | 7.65 | -54.73 | 1.15 | -20.14 | 0.61 | 1.67 | 0.00 | 0 | 173 | 0.58 | 2.81 | -26.44 |
| 2021 (8) | 15.32 | 11.34 | 10.93 | 9.52 | 2.81 | 4.07 | 0.05 | -58.33 | 0.02 | 0.0 | 0.02 | 100.0 | 0.13 | -40.91 | 0.65 | 1525.0 | 0.13 | -40.91 | 0 | 0 | 0 | 0 | 0.26 | 0 | 1.46 | 97.3 | 3.04 | 67.03 | 2.49 | 94.53 | 0.51 | 4.08 | 16.90 | -37.17 | 1.44 | 94.59 | 0.60 | 93.55 | 0.00 | 0 | 172 | -0.58 | 3.82 | 29.93 |
| 2020 (7) | 13.76 | -22.0 | 9.98 | -25.47 | 2.7 | -5.26 | 0.12 | 71.43 | 0.02 | 0.0 | 0.01 | -66.67 | 0.22 | 0.0 | 0.04 | -80.0 | 0.22 | 10.0 | 0.01 | 0.0 | 0 | 0 | -0.08 | 0 | 0.74 | -38.33 | 1.82 | -30.0 | 1.28 | -45.3 | 0.49 | 88.46 | 26.90 | 171.99 | 0.74 | -41.73 | 0.31 | -53.03 | 0.00 | 0 | 173 | -5.98 | 2.94 | -23.64 |
| 2019 (6) | 17.64 | 6.84 | 13.39 | 2.68 | 2.85 | -11.76 | 0.07 | 40.0 | 0.02 | 0.0 | 0.03 | 0 | 0.22 | -47.62 | 0.2 | -31.03 | 0.2 | -9.09 | 0.01 | 0 | 0.08 | 0 | 0.43 | 0 | 1.2 | 37.93 | 2.6 | 134.23 | 2.34 | 114.68 | 0.26 | 8.33 | 9.89 | -54.82 | 1.27 | 126.79 | 0.66 | 407.69 | 0.00 | 0 | 184 | -1.6 | 3.85 | 84.21 |
| 2018 (5) | 16.51 | -16.32 | 13.04 | -13.24 | 3.23 | -6.38 | 0.05 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.42 | 7.69 | 0.29 | 26.09 | 0.22 | -54.17 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0.87 | 11.54 | 1.11 | -45.32 | 1.09 | -48.1 | 0.24 | 33.33 | 21.89 | 140.55 | 0.56 | -48.62 | 0.13 | -82.89 | 0.00 | 0 | 187 | 0.0 | 2.09 | -35.29 |
| 2017 (4) | 19.73 | -8.99 | 15.03 | -13.92 | 3.45 | 3.6 | 0.05 | -28.57 | 0.03 | 0.0 | 0 | 0 | 0.39 | 457.14 | 0.23 | -57.41 | 0.48 | 17.07 | 0.17 | 30.77 | 0 | 0 | -0.58 | 0 | 0.78 | -23.53 | 2.03 | 6.28 | 2.1 | 18.64 | 0.18 | -52.63 | 9.10 | -54.79 | 1.09 | 21.11 | 0.76 | 76.74 | 0.00 | 0 | 187 | -4.59 | 3.23 | -4.72 |
| 2016 (3) | 21.68 | 5.81 | 17.46 | -2.57 | 3.33 | -9.02 | 0.07 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.07 | -36.36 | 0.54 | 0 | 0.41 | 127.78 | 0.13 | 0 | 0 | 0 | -0.08 | 0 | 1.02 | 64.52 | 1.91 | 0 | 1.77 | 0 | 0.38 | 52.0 | 20.13 | 0 | 0.90 | 0 | 0.43 | 0 | 0.00 | 0 | 196 | -0.51 | 3.39 | 101.79 |
| 2015 (2) | 20.49 | -16.4 | 17.92 | -14.01 | 3.66 | -16.82 | 0.07 | -65.0 | 0.03 | -40.0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0.18 | -67.27 | -0.01 | 0 | 0 | 0 | 0.44 | -24.14 | 0.62 | -49.59 | -0.47 | 0 | -0.14 | 0 | 0.25 | -28.57 | 0.00 | 0 | -0.07 | 0 | -0.44 | 0 | 0.00 | 0 | 197 | 0.0 | 1.68 | -45.1 |
| 2014 (1) | 24.51 | -11.26 | 20.84 | -11.36 | 4.4 | 3.04 | 0.2 | 566.67 | 0.05 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0.55 | 205.56 | -0.2 | 0 | 0 | 0 | 0.58 | -39.58 | 1.23 | 261.76 | 0.5 | 177.78 | 0.9 | 181.25 | 0.35 | -5.41 | 68.38 | 0 | 0.46 | 187.5 | -0.19 | 0 | 0.00 | 0 | 197 | 0.0 | 3.06 | 2.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.79 | 9.84 | -16.72 | 1.98 | 9.39 | -21.43 | 0.63 | 6.78 | 5.0 | 0.03 | 200.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 140.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 388.89 | 2.33 | 0.65 | 47.73 | 32.65 | 0.83 | 40.68 | 15.28 | 0.73 | 62.22 | 37.74 | 0.1 | -28.57 | -44.44 | 11.65 | -51.32 | -54.19 | 0.42 | 61.54 | 35.48 | 0.05 | 400.0 | 150.0 | 1.05 | 69.35 | -9.48 | 173 | 0.0 | 0.0 | 0.99 | 32.0 | 11.24 |
| 23Q3 (19) | 2.54 | -8.63 | -34.7 | 1.81 | -15.81 | -38.44 | 0.59 | 3.51 | -3.28 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.13 | 0.0 | 225.0 | 0.02 | -66.67 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 169.23 | 145.0 | 0.44 | 91.3 | 0 | 0.59 | 96.67 | 73.53 | 0.45 | 87.5 | 32.35 | 0.14 | 75.0 | 600.0 | 23.93 | -11.34 | 230.98 | 0.26 | 85.71 | 30.0 | 0.01 | 0.0 | -95.0 | 0.62 | 72.22 | -27.06 | 173 | 0.0 | 0.0 | 0.75 | 63.04 | 44.23 |
| 23Q2 (18) | 2.78 | -13.4 | -39.3 | 2.15 | -6.93 | -39.61 | 0.57 | -5.0 | -18.57 | 0.03 | 200.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.13 | 0 | -71.74 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -244.44 | -285.71 | 0.23 | 4.55 | -67.61 | 0.3 | -42.31 | -70.59 | 0.24 | -38.46 | -76.92 | 0.08 | -42.86 | 0 | 26.99 | 2.04 | 0 | 0.14 | -39.13 | -76.67 | 0.01 | -90.0 | -94.74 | 0.36 | 56.52 | -44.62 | 173 | 0.0 | 0.0 | 0.46 | -33.33 | -61.02 |
| 23Q1 (17) | 3.21 | -4.18 | -2.13 | 2.31 | -8.33 | -4.55 | 0.6 | 0.0 | 5.26 | 0.01 | -75.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 140.0 | -50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | -79.07 | 122.5 | 0.22 | -55.1 | 184.62 | 0.52 | -27.78 | 1633.33 | 0.39 | -26.42 | 333.33 | 0.14 | -22.22 | 450.0 | 26.45 | 4.01 | 0 | 0.23 | -25.81 | 360.0 | 0.10 | 400.0 | -50.0 | 0.23 | -80.17 | 360.0 | 173 | 0.0 | 0.0 | 0.69 | -22.47 | 228.57 |
| 22Q4 (16) | 3.35 | -13.88 | -10.67 | 2.52 | -14.29 | -10.0 | 0.6 | -1.64 | -10.45 | 0.04 | 300.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | -0.05 | -225.0 | -266.67 | 0 | -100.0 | 0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 315.0 | 1533.33 | 0.49 | 0 | 276.92 | 0.72 | 111.76 | 75.61 | 0.53 | 55.88 | 43.24 | 0.18 | 800.0 | 260.0 | 25.43 | 251.73 | 93.53 | 0.31 | 55.0 | 47.62 | 0.02 | -90.0 | -85.71 | 1.16 | 36.47 | -20.0 | 173 | 0.0 | 0.58 | 0.89 | 71.15 | 48.33 |
| 22Q3 (15) | 3.89 | -15.07 | 3.46 | 2.94 | -17.42 | 10.53 | 0.61 | -12.86 | -6.15 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0.04 | -91.3 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -385.71 | -433.33 | 0 | -100.0 | -100.0 | 0.34 | -66.67 | -41.38 | 0.34 | -67.31 | -27.66 | 0.02 | 0 | -81.82 | 7.23 | 0 | -60.21 | 0.20 | -66.67 | -25.93 | 0.20 | 5.26 | 0.0 | 0.85 | 30.77 | -31.45 | 173 | 0.0 | 0.58 | 0.52 | -55.93 | -32.47 |
| 22Q2 (14) | 4.58 | 39.63 | 2.92 | 3.56 | 47.11 | 11.95 | 0.7 | 22.81 | -9.09 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 33.33 | 0.46 | 0 | -28.12 | 0.04 | 0.0 | -20.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 117.5 | -50.0 | 0.71 | 373.08 | -26.8 | 1.02 | 3300.0 | -30.61 | 1.04 | 1055.56 | -11.86 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.60 | 1100.0 | -13.04 | 0.19 | -5.0 | 58.33 | 0.65 | 1200.0 | -32.29 | 173 | 0.0 | 0.58 | 1.18 | 461.9 | -28.48 |
| 22Q1 (13) | 3.28 | -12.53 | -2.38 | 2.42 | -13.57 | 5.68 | 0.57 | -14.93 | -20.83 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.4 | -1233.33 | -544.44 | -0.26 | -300.0 | -218.18 | 0.03 | -92.68 | -94.83 | 0.09 | -75.68 | -80.85 | -0.04 | -180.0 | -144.44 | 0.00 | -100.0 | -100.0 | 0.05 | -76.19 | -82.14 | 0.20 | 42.86 | 42.86 | 0.05 | -96.55 | -82.14 | 173 | 0.58 | 0.58 | 0.21 | -65.0 | -73.75 |
| 21Q4 (12) | 3.75 | -0.27 | -0.79 | 2.8 | 5.26 | 6.46 | 0.67 | 3.08 | -5.63 | 0.03 | 200.0 | -62.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -150.0 | 83.33 | 0.13 | 0.0 | -13.33 | 0.41 | -29.31 | -30.51 | 0.37 | -21.28 | -5.13 | 0.05 | -54.55 | -66.67 | 13.14 | -27.68 | -47.69 | 0.21 | -22.22 | -8.7 | 0.14 | -30.0 | 0.0 | 1.45 | 16.94 | 95.95 | 172 | 0.0 | -0.58 | 0.6 | -22.08 | -30.23 |
| 21Q3 (11) | 3.76 | -15.51 | -0.53 | 2.66 | -16.35 | 1.92 | 0.65 | -15.58 | -5.8 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 150.0 | 0.13 | -86.6 | 116.67 | 0.58 | -60.54 | 9.43 | 0.47 | -60.17 | 23.68 | 0.11 | -59.26 | -15.38 | 18.17 | 0.22 | -27.41 | 0.27 | -60.87 | 22.73 | 0.20 | 66.67 | 11.11 | 1.24 | 29.17 | 143.14 | 172 | 0.0 | 0.0 | 0.77 | -53.33 | -3.75 |
| 21Q2 (10) | 4.45 | 32.44 | 25.71 | 3.18 | 38.86 | 22.31 | 0.77 | 6.94 | 11.59 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0.64 | 0 | 2033.33 | 0.05 | -28.57 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | -12.5 | 0.97 | 340.91 | 142.5 | 1.47 | 153.45 | 126.15 | 1.18 | 151.06 | 156.52 | 0.27 | 200.0 | 50.0 | 18.13 | 19.59 | -35.82 | 0.69 | 146.43 | 155.56 | 0.12 | -14.29 | 300.0 | 0.96 | 242.86 | 231.03 | 172 | 0.0 | -0.58 | 1.65 | 106.25 | 73.68 |
| 21Q1 (9) | 3.36 | -11.11 | 25.84 | 2.29 | -12.93 | 7.51 | 0.72 | 1.41 | 18.03 | 0.01 | -87.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | -40.0 | 0 | 0 | 0 | 0.07 | 16.67 | 133.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 150.0 | 50.0 | 0.22 | 46.67 | 69.23 | 0.58 | -1.69 | 866.67 | 0.47 | 20.51 | 1075.0 | 0.09 | -40.0 | 200.0 | 15.16 | -39.65 | -67.57 | 0.28 | 21.74 | 1300.0 | 0.14 | 0.0 | 380.0 | 0.28 | -62.16 | 1300.0 | 172 | -0.58 | -2.82 | 0.8 | -6.98 | 142.42 |
| 20Q4 (8) | 3.78 | 0.0 | -13.9 | 2.63 | 0.77 | -21.73 | 0.71 | 2.9 | 2.9 | 0.08 | 700.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.18 | -50.0 | 0 | 0.15 | 150.0 | -37.5 | 0.59 | 11.32 | 1.72 | 0.39 | 2.63 | -23.53 | 0.15 | 15.38 | 200.0 | 25.12 | 0.36 | 185.78 | 0.23 | 4.55 | -17.86 | 0.14 | -22.22 | -12.5 | 0.74 | 45.1 | -42.19 | 173 | 0.58 | -5.46 | 0.86 | 7.5 | 1.18 |
| 20Q3 (7) | 3.78 | 6.78 | -20.08 | 2.61 | 0.38 | -23.46 | 0.69 | 0.0 | -6.76 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | -100.0 | 0 | 0.05 | -37.5 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -175.0 | -140.0 | 0.06 | -85.0 | -85.71 | 0.53 | -18.46 | -47.0 | 0.38 | -17.39 | -54.76 | 0.13 | -27.78 | -7.14 | 25.03 | -11.4 | 76.52 | 0.22 | -18.52 | -52.17 | 0.18 | 500.0 | -25.0 | 0.51 | 75.86 | -47.96 | 172 | -0.58 | -7.03 | 0.8 | -15.79 | -37.98 |
| 20Q2 (6) | 3.54 | 32.58 | -24.52 | 2.6 | 22.07 | -29.73 | 0.69 | 13.11 | 2.99 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 400.0 | 0.03 | 0 | -84.21 | 0.08 | 166.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | 77.78 | 0.4 | 207.69 | -6.98 | 0.65 | 983.33 | -13.33 | 0.46 | 1050.0 | -35.21 | 0.18 | 500.0 | 350.0 | 28.25 | -39.57 | 501.06 | 0.27 | 1250.0 | -28.95 | 0.03 | 160.0 | -81.25 | 0.29 | 1350.0 | -45.28 | 173 | -2.26 | -7.49 | 0.95 | 187.88 | -12.84 |
| 20Q1 (5) | 2.67 | -39.18 | -30.29 | 2.13 | -36.61 | -27.05 | 0.61 | -11.59 | -18.67 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -50.0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 160.0 | 0.13 | -45.83 | 18.18 | 0.06 | -89.66 | -77.78 | 0.04 | -92.16 | -85.19 | 0.03 | -40.0 | 0.0 | 46.75 | 431.85 | 332.87 | 0.02 | -92.86 | -86.67 | -0.05 | -131.25 | -155.56 | 0.02 | -98.44 | -86.67 | 177 | -3.28 | -5.35 | 0.33 | -61.18 | -46.77 |
| 19Q4 (4) | 4.39 | -7.19 | 0.0 | 3.36 | -1.47 | 0.0 | 0.69 | -6.76 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.24 | -42.86 | 0.0 | 0.58 | -42.0 | 0.0 | 0.51 | -39.29 | 0.0 | 0.05 | -64.29 | 0.0 | 8.79 | -38.01 | 0.0 | 0.28 | -39.13 | 0.0 | 0.16 | -33.33 | 0.0 | 1.28 | 30.61 | 0.0 | 183 | -1.08 | 0.0 | 0.85 | -34.11 | 0.0 |
| 19Q3 (3) | 4.73 | 0.85 | 0.0 | 3.41 | -7.84 | 0.0 | 0.74 | 10.45 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 233.33 | 0.0 | 0.42 | -2.33 | 0.0 | 1.0 | 33.33 | 0.0 | 0.84 | 18.31 | 0.0 | 0.14 | 250.0 | 0.0 | 14.18 | 201.7 | 0.0 | 0.46 | 21.05 | 0.0 | 0.24 | 50.0 | 0.0 | 0.98 | 84.91 | 0.0 | 185 | -1.07 | 0.0 | 1.29 | 18.35 | 0.0 |
| 19Q2 (2) | 4.69 | 22.45 | 0.0 | 3.7 | 26.71 | 0.0 | 0.67 | -10.67 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.0 | 0.0 | 0.19 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 190.0 | 0.0 | 0.43 | 290.91 | 0.0 | 0.75 | 177.78 | 0.0 | 0.71 | 162.96 | 0.0 | 0.04 | 33.33 | 0.0 | 4.70 | -56.48 | 0.0 | 0.38 | 153.33 | 0.0 | 0.16 | 77.78 | 0.0 | 0.53 | 253.33 | 0.0 | 187 | 0.0 | 0.0 | 1.09 | 75.81 | 0.0 |
| 19Q1 (1) | 3.83 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 10.80 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 187 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 |
