資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.45326.473.36740.00.13-96.24006.0-53.23-1.1403.011.3550.17116.71000.31-11.432.22344.440.04-20.05.14-34.190000-4.410-4.410-0.010-4.4200.000
2022 (9)0.34-79.010.4-55.563.46440.620012.83-20.75-2.1402.97-17.2723.154.4000.35-7.890.09-97.670.05-16.677.816.840000-7.190-7.190-0.010-7.200.000
2021 (8)1.62671.430.9-60.70.6416.360016.19-0.86-3.0603.59-2.4522.17-1.60.01-90.00.38171.433.86201.560.06-85.377.310.00000-5.050-5.05000-5.0500.000
2020 (7)0.21-85.02.2917.440.55-53.780016.3353.33-0.5803.68-4.4222.54-37.660.1-75.610.1416.671.28611.110.41-33.877.31-0.540000-2.040-2.0400.020-2.020-0.030
2019 (6)1.4-27.081.95-34.121.19-7.750010.65-18.89-2.1803.854.0536.1528.280.41-19.610.12-25.00.18-63.270.62-17.337.350.00000-2.080-2.080-0.010-2.0900.01-74.33
2018 (5)1.9297.942.96825.01.2900013.13-15.56-1.4703.7-2.8928.1815.010.51131.820.16700.00.49-60.480.75837.57.358.890.07250.000-1.450-1.38000-1.4500.04118.24
2017 (4)0.97-24.220.32-86.89000015.55-12.250.56273.333.81-7.324.505.640.2200.0201.24275.760.08700.06.7511.390.020000.59293.330.6300.0000.59293.330.020
2016 (3)1.283.232.4429.790.81900.00017.7258.210.1504.1136.0923.19-13.9800000.33-81.770.010.06.0615.6500000.1500.150000.1500.000
2015 (2)1.24-63.851.88437.140.040.00011.2-22.87-0.5203.02-7.3626.9620.10.010.0001.81-12.980.010.05.242.950.1427.270.010-0.350-0.20-0.010-0.3600.000
2014 (1)3.43246.460.35-36.360.040.00014.52118.670.3303.26-19.1122.45-63.010.010002.08362.220.010.05.0911.620.110.0000.45275.00.57137.5-0.0100.44266.670.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.45480.0326.473.3621.74740.00.13-13.33-96.240001.5846.3-38.28-0.33.23-314.293.0128.631.3550.1749.64116.710000.31-3.12-11.432.2-1.352344.440.040.0-20.05.1431.46-34.19000000-4.41-7.0438.66-4.41-7.0438.66-0.010.00.0-4.42-7.0238.610.0000
23Q3 (19)0.2531.58-58.332.7641.54885.710.15-95.64-95.760001.08-12.2-5.26-0.3151.5687.352.34-39.53-9.333.52-39.0275.1600-100.00.32-3.03-13.512.2322200.01615.380.040.0-20.03.91-49.94-49.94000000-4.1246.6343.79-4.1246.6343.79-0.010.00-4.1346.5743.660.0000
23Q2 (18)0.19-20.83-76.251.9562.5550.03.44-0.58588.00001.23-41.71-68.22-0.64-740.0-3300.03.8721.32-8.5154.9766.81103.2500-100.00.33-2.94-10.810.01-88.89-99.730.040.0-20.07.810.00.0000000-7.72-8.89-58.2-7.72-8.89-58.2-0.010.00-7.73-8.87-58.40.0000
23Q1 (17)0.24-29.41-87.691.2200.0242.863.460.0517.860002.11-17.58-59.890.1-28.57-33.333.197.41-11.8832.9542.3655.7600-100.00.34-2.86-10.530.090.0-97.60.04-20.0-33.337.810.00.0000000-7.091.39-44.69-7.091.39-44.69-0.010.00.0-7.11.39-44.60.0000
22Q4 (16)0.34-43.33-79.010.442.86-55.563.46-2.26440.620002.56124.56-20.250.14105.71106.172.9715.12-17.2723.1520.954.330-100.0-100.00.35-5.41-7.890.09-30.77-97.670.050.0-16.677.810.06.84000000-7.191.91-42.38-7.191.91-42.38-0.0100-7.21.77-42.570.0000
22Q3 (15)0.6-25.0-60.260.28-6.67-86.03.54608.0444.620001.14-70.54-65.45-2.45-12350.0-353.72.58-39.01-16.2319.14-29.239.680.010.0-87.50.370.0146.670.13-96.44-96.770.050.0-84.387.810.06.84000000-7.33-50.2-162.72-7.33-50.2-162.7200-100.0-7.33-50.2-165.580.000100.0
22Q2 (14)0.8-58.97128.570.3-14.29-88.10.5-10.71-31.510003.87-26.43-27.530.02-86.67300.04.2316.8530.9627.0527.8349.880.010.0-87.50.37-2.63146.673.65-2.67204.170.05-16.67-85.717.810.06.84000000-4.880.41-116.89-4.880.41-116.890100.0-100.0-4.880.61-119.820.000100.0
22Q1 (13)1.9520.37306.250.35-61.11-86.110.56-12.5-15.150005.2663.8621.480.15106.61162.53.620.8419.0821.16-4.6515.950.010.0-87.50.380.0153.333.75-2.85197.620.060.0-84.217.816.846.84000000-4.92.97-114.91-4.92.97-114.91-0.010-150.0-4.912.77-117.260.000100.0
21Q4 (12)1.627.28671.430.9-55.0-60.70.64-1.5416.360003.21-2.73-31.41-2.27-320.37-682.763.5916.56-2.4522.1927.15-1.480.01-87.5-90.00.38153.33171.433.86-4.22201.560.06-81.25-85.377.310.00.0000000-5.05-81.0-147.55-5.05-81.0-147.550-100.0-100.0-5.05-82.97-150.00.00100.0100.0
21Q3 (11)1.51331.43214.582.0-20.6331.580.65-10.96116.670003.3-38.2-7.04-0.54-5300.0-74.193.08-4.64-2.8417.45-3.29-21.50.080.00.00.150.07.144.03235.83347.780.32-8.57-23.817.310.0-0.54000000-2.79-24.0-83.55-2.79-24.0-83.550.030.050.0-2.76-24.32-84.0-0.04-7.75-67.12
21Q2 (10)0.35-27.08-70.342.520.031.250.7310.61-38.140005.3423.3330.24-0.0195.8303.236.2512.5418.04-1.11-16.440.080.0-11.110.150.07.141.2-4.761614.290.35-7.89-20.457.310.0-0.54000000-2.251.32-85.95-2.251.32-85.950.0350.050.0-2.221.77-86.55-0.04-6.1-77.8
21Q1 (9)0.48128.57-66.92.5210.0472.60.6620.0-47.20004.33-7.487.98-0.2417.24-2500.03.04-17.39-20.8318.25-18.98-44.830.08-20.0-80.950.157.1425.01.26-1.56950.00.38-7.32-35.597.310.0-0.54000000-2.28-11.76-10.14-2.28-11.76-10.140.020.0200.0-2.26-11.88-8.13-0.03-11.86-784.15
20Q4 (8)0.21-56.25-85.02.2950.6617.440.5583.33-53.780004.6831.8380.0-0.296.4580.143.6816.09-4.4222.521.31-37.640.125.0-75.610.140.016.671.2842.22611.110.41-2.38-33.877.31-0.54-0.54000000-2.04-34.211.92-2.04-34.211.920.020.0300.0-2.02-34.673.35-0.03-30.68-407.34
20Q3 (7)0.48-59.32-51.521.52-20.83-5.00.3-74.58-74.790003.55-13.4137.6-0.31032.613.1710.45-35.1722.232.9400.08-11.11-74.190.140.016.670.91185.71246.150.42-4.55-36.367.350.00.0000000-1.52-25.62-145.16-1.52-25.62-145.160.020.00-1.5-26.05-141.94-0.02-14.64-236.55
20Q2 (6)1.18-18.6259.461.9231.5113.611.18-5.6-9.230004.12.2469.420-100.0100.02.87-25.26-39.5821.60-34.7100.09-78.57-70.970.1416.67-12.50.07-41.67-78.790.44-25.42-36.237.350.00.0000000-1.2141.55-656.25-1.2141.55-656.250.02200.00-1.1943.06-643.75-0.02-508.25-187.14
20Q1 (5)1.453.5788.311.46-25.13-21.081.255.04-3.850004.0154.2331.050.01100.68-50.03.84-0.26-11.3233.07-8.4200.422.4413.510.120.0-25.00.12-33.33-70.730.59-4.84-18.067.350.00.000-100.0000-2.070.48-44.76-2.070.48-52.21-0.02-100.00-2.090.0-46.150.01-49.75-83.09
19Q4 (4)1.441.410.01.9521.880.01.190.00.0000.02.60.780.0-1.46-217.390.03.85-21.270.036.1200.00.4132.260.00.120.00.00.18-30.770.00.62-6.060.07.350.00.0000.0000.0-2.08-235.480.0-2.08-235.480.0-0.0100.0-2.09-237.10.00.01-41.940.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。