損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 354.11 | -5.34 | 265.18 | -6.32 | 84.22 | -5.43 | 0.64 | 72.97 | 4.23 | 40.07 | 1.73 | 27.21 | 0 | 0 | 0 | 0 | 2.34 | -0.43 | -0.14 | 0 | -0.11 | 0 | 2.99 | 2.4 | -2.09 | 0 | 2.61 | -38.44 | 2.58 | -39.44 | -0.2 | 0 | 0.00 | 0 | 0.52 | -39.53 | 0.94 | 135.0 | 0.00 | 0 | 496 | 0.0 | 31.63 | 0.64 |
| 2022 (9) | 374.09 | -14.51 | 283.06 | -16.51 | 89.06 | -2.08 | 0.37 | -2.63 | 3.02 | 98.68 | 1.36 | -2.16 | 0 | 0 | 0 | 0 | 2.35 | 3.07 | 3.32 | 0 | -0.08 | 0 | 2.92 | -70.11 | 2.27 | -9.92 | 4.24 | -58.1 | 4.26 | -45.59 | -0.28 | 0 | 0.00 | 0 | 0.86 | -45.57 | 0.40 | -62.62 | 0.00 | 0 | 496 | 0.0 | 31.43 | -12.89 |
| 2021 (8) | 437.57 | 4.7 | 339.02 | 8.9 | 90.95 | -4.38 | 0.38 | 0.0 | 1.52 | -21.65 | 1.39 | -6.71 | 0 | 0 | 0 | 0 | 2.28 | 17.53 | -0.36 | 0 | 0.24 | 41.18 | 9.77 | 514.47 | 2.52 | 0 | 10.12 | 5.53 | 7.83 | -1.14 | 1.94 | 27.63 | 19.18 | 21.16 | 1.58 | -1.25 | 1.07 | -45.96 | 0.00 | 0 | 496 | 0.0 | 36.08 | -5.62 |
| 2020 (7) | 417.91 | 9.8 | 311.3 | 12.17 | 95.12 | 0.62 | 0.38 | 31.03 | 1.94 | -60.57 | 1.49 | 0 | 0 | 0 | 0 | 0 | 1.94 | 20.5 | -0.15 | 0 | 0.17 | 21.43 | 1.59 | 27.2 | -1.9 | 0 | 9.59 | 953.85 | 7.92 | 692.0 | 1.52 | 0 | 15.83 | 0 | 1.60 | 700.0 | 1.98 | 13.79 | 0.00 | 0 | 496 | -1.39 | 38.23 | 17.13 |
| 2019 (6) | 380.61 | -4.6 | 277.52 | -6.36 | 94.53 | -3.32 | 0.29 | 16.0 | 4.92 | 59.74 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 6.62 | -0.35 | 0 | 0.14 | 27.27 | 1.25 | -17.76 | -7.65 | 0 | 0.91 | -73.7 | 1.0 | -75.37 | -0.2 | 0 | 0.00 | 0 | 0.20 | -75.0 | 1.74 | 59.63 | 0.00 | 0 | 503 | -1.37 | 32.64 | 139.65 |
| 2018 (5) | 398.98 | 7.94 | 296.37 | 13.2 | 97.78 | -0.45 | 0.25 | 0.0 | 3.08 | 35.09 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | -41.02 | -0.86 | 0 | 0.11 | 0 | 1.52 | 123.53 | -1.37 | 0 | 3.46 | -68.86 | 4.06 | -50.67 | -0.73 | 0 | 0.00 | 0 | 0.80 | -50.31 | 1.09 | -19.85 | 0.00 | 0 | 510 | 0.0 | 13.62 | -34.86 |
| 2017 (4) | 369.63 | 4.29 | 261.81 | 8.25 | 98.22 | -5.87 | 0.25 | 25.0 | 2.28 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 2.56 | 17.97 | 2.26 | 0 | -0.07 | 0 | 0.68 | -81.52 | 1.5 | 120.59 | 11.11 | 24.55 | 8.23 | 21.75 | 2.85 | 31.94 | 25.64 | 5.78 | 1.61 | 21.97 | 1.36 | 10.57 | 0.00 | 0 | 510 | 0.0 | 20.91 | 6.9 |
| 2016 (3) | 354.43 | -1.5 | 241.85 | -2.0 | 104.34 | -0.55 | 0.2 | -23.08 | 2.29 | 5.53 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 14.81 | -0.26 | 0 | 0.09 | -76.32 | 3.68 | 134.39 | 0.68 | 23.64 | 8.92 | 3.12 | 6.76 | 0.75 | 2.16 | 10.77 | 24.24 | 7.73 | 1.32 | 0.0 | 1.23 | -0.81 | 0.00 | 0 | 510 | 0.59 | 19.56 | 2.68 |
| 2015 (2) | 359.81 | 0.1 | 246.79 | -1.73 | 104.92 | 6.52 | 0.26 | 44.44 | 2.17 | 15.43 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 9.25 | -0.05 | 0 | 0.38 | 171.43 | 1.57 | 0 | 0.55 | 0 | 8.65 | -2.04 | 6.71 | -4.96 | 1.95 | 16.07 | 22.50 | 18.3 | 1.32 | -7.04 | 1.24 | -23.46 | 0.00 | 0 | 507 | 1.81 | 19.05 | 1.28 |
| 2014 (1) | 359.46 | 2.11 | 251.14 | 2.11 | 98.5 | 0.16 | 0.18 | -10.0 | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | -18.4 | -0.05 | 0 | 0.14 | 40.0 | -2.48 | 0 | -0.99 | 0 | 8.83 | 20.46 | 7.06 | 11.18 | 1.68 | 82.61 | 19.02 | 51.31 | 1.42 | 9.23 | 1.62 | 18.25 | 0.00 | 0 | 498 | 2.26 | 18.81 | 10.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 83.62 | -8.75 | 0.3 | 60.7 | -13.19 | -1.7 | 21.83 | 3.51 | 0.92 | 0.23 | 228.57 | 155.56 | 1.16 | 4.5 | 38.1 | 0.46 | 15.0 | 27.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -5.0 | -38.71 | -0.14 | -566.67 | -187.5 | -0.03 | 0.0 | 70.0 | -0.02 | -110.53 | -100.57 | -1.54 | -862.5 | 10.47 | -0.45 | -195.74 | 73.99 | -0.15 | -130.61 | 76.19 | -0.38 | -375.0 | 66.96 | 0.00 | 0 | 0 | -0.03 | -130.0 | 76.92 | 0.28 | 115.38 | 27.27 | 0.52 | -5.45 | -39.53 | 496 | 0.0 | 0.0 | 6.7 | -13.55 | 25.7 |
| 23Q3 (19) | 91.64 | -0.03 | 0.74 | 69.92 | -0.91 | 2.37 | 21.09 | 1.79 | -3.92 | 0.07 | -68.18 | -30.0 | 1.11 | 20.65 | 7.77 | 0.4 | -21.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 57.89 | 22.45 | 0.03 | 0 | -99.06 | -0.03 | 25.0 | 0 | 0.19 | -90.45 | -64.15 | -0.16 | -33.33 | -110.32 | 0.47 | 74.07 | -79.39 | 0.49 | -25.76 | -65.97 | -0.08 | 81.4 | -110.53 | 0.00 | 0 | -100.0 | 0.10 | -23.08 | -65.52 | 0.13 | -18.75 | 750.0 | 0.55 | 22.22 | -44.44 | 496 | 0.0 | 0.0 | 7.75 | 0.65 | -17.11 |
| 23Q2 (18) | 91.67 | 5.16 | -10.07 | 70.56 | 10.25 | -9.15 | 20.72 | 0.73 | -12.02 | 0.22 | 69.23 | 83.33 | 0.92 | -10.68 | 39.39 | 0.51 | 41.67 | 75.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -51.28 | -38.71 | 0 | 100.0 | 100.0 | -0.04 | -300.0 | 0 | 1.99 | 139.76 | 193.87 | -0.12 | 55.56 | -152.17 | 0.27 | -88.36 | -71.28 | 0.66 | -57.96 | -25.0 | -0.43 | -162.32 | 0 | 0.00 | -100.0 | -100.0 | 0.13 | -59.38 | -27.78 | 0.16 | -56.76 | 23.08 | 0.45 | 40.62 | -35.71 | 496 | 0.0 | 0.0 | 7.7 | -18.78 | 1.99 |
| 23Q1 (17) | 87.17 | 4.56 | -10.89 | 64.0 | 3.64 | -15.05 | 20.57 | -4.9 | -6.16 | 0.13 | 44.44 | 116.67 | 1.03 | 22.62 | 110.2 | 0.36 | 0.0 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | -16.13 | 151.61 | -0.03 | -118.75 | -200.0 | -0.01 | 90.0 | -150.0 | 0.83 | -76.22 | -18.63 | -0.27 | 84.3 | -112.22 | 2.32 | 234.1 | -15.94 | 1.57 | 349.21 | -39.15 | 0.69 | 160.0 | 475.0 | 29.61 | 0 | 580.69 | 0.32 | 346.15 | -38.46 | 0.37 | 68.18 | 428.57 | 0.32 | -62.79 | -38.46 | 496 | 0.0 | 0.0 | 9.48 | 77.86 | 3.04 |
| 22Q4 (16) | 83.37 | -8.35 | -25.78 | 61.75 | -9.59 | -28.16 | 21.63 | -1.46 | -15.04 | 0.09 | -10.0 | -25.0 | 0.84 | -18.45 | 320.0 | 0.36 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 89.8 | 32.86 | 0.16 | -94.98 | 420.0 | -0.1 | 0 | -171.43 | 3.49 | 558.49 | 120.89 | -1.72 | -210.97 | -244.54 | -1.73 | -175.88 | -182.38 | -0.63 | -143.75 | -146.67 | -1.15 | -251.32 | -269.12 | 0.00 | -100.0 | -100.0 | -0.13 | -144.83 | -148.15 | 0.22 | 1200.0 | 633.33 | 0.86 | -13.13 | -45.57 | 496 | 0.0 | 0.0 | 5.33 | -42.99 | -34.84 |
| 22Q3 (15) | 90.97 | -10.75 | -15.23 | 68.3 | -12.06 | -19.39 | 21.95 | -6.79 | 3.05 | 0.1 | -16.67 | 11.11 | 1.03 | 56.06 | 171.05 | 0.32 | 10.34 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | -20.97 | -14.04 | 3.19 | 16050.0 | 0 | 0 | 0 | -100.0 | 0.53 | 125.0 | -85.94 | 1.55 | 573.91 | 297.44 | 2.28 | 142.55 | 35.71 | 1.44 | 63.64 | -18.18 | 0.76 | 0 | 522.22 | 33.25 | 20681.25 | 0 | 0.29 | 61.11 | -19.44 | -0.02 | -115.38 | -107.14 | 0.99 | 41.43 | -24.43 | 496 | 0.0 | 0.0 | 9.35 | 23.84 | 16.58 |
| 22Q2 (14) | 101.93 | 4.2 | -0.22 | 77.67 | 3.09 | -1.87 | 23.55 | 7.44 | 13.82 | 0.12 | 100.0 | 50.0 | 0.66 | 34.69 | 43.48 | 0.29 | -23.68 | -19.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 100.0 | -1.59 | -0.02 | -100.0 | 66.67 | 0 | -100.0 | -100.0 | -2.12 | -307.84 | -174.13 | 0.23 | -89.59 | -23.33 | 0.94 | -65.94 | -63.98 | 0.88 | -65.89 | -54.64 | 0 | -100.0 | -100.0 | 0.16 | -96.32 | -99.26 | 0.18 | -65.38 | -53.85 | 0.13 | 85.71 | -60.61 | 0.70 | 34.62 | -26.32 | 496 | 0.0 | 0.0 | 7.55 | -17.93 | -17.58 |
| 22Q1 (13) | 97.82 | -12.92 | -15.5 | 75.34 | -12.35 | -15.52 | 21.92 | -13.9 | -6.72 | 0.06 | -50.0 | -25.0 | 0.49 | 145.0 | 2.08 | 0.38 | 5.56 | 8.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -55.71 | -16.22 | -0.01 | 80.0 | 96.0 | 0.02 | -85.71 | 0.0 | 1.02 | -35.44 | -35.03 | 2.21 | 85.71 | 245.31 | 2.76 | 31.43 | -26.01 | 2.58 | 91.11 | -7.19 | 0.12 | -82.35 | -86.21 | 4.35 | -86.6 | -81.43 | 0.52 | 92.59 | -7.14 | 0.07 | 133.33 | -83.72 | 0.52 | -67.09 | -7.14 | 496 | 0.0 | 0.0 | 9.2 | 12.47 | -14.18 |
| 21Q4 (12) | 112.33 | 4.67 | 2.15 | 85.96 | 1.45 | 2.13 | 25.46 | 19.53 | 6.48 | 0.12 | 33.33 | -7.69 | 0.2 | -47.37 | -53.49 | 0.36 | 9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 22.81 | -16.67 | -0.05 | 0 | 37.5 | 0.14 | 600.0 | 0.0 | 1.58 | -58.09 | 198.11 | 1.19 | 205.13 | 227.96 | 2.1 | 25.0 | 118.75 | 1.35 | -23.3 | -14.56 | 0.68 | 477.78 | 201.49 | 32.46 | 0 | 0 | 0.27 | -25.0 | -15.62 | 0.03 | -89.29 | -94.12 | 1.58 | 20.61 | -1.25 | 496 | 0.0 | 0.0 | 8.18 | 2.0 | 3.94 |
| 21Q3 (11) | 107.32 | 5.06 | -1.6 | 84.73 | 7.05 | 3.58 | 21.3 | 2.95 | -9.82 | 0.09 | 12.5 | 12.5 | 0.38 | -17.39 | -2.56 | 0.33 | -8.33 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -9.52 | 72.73 | 0 | 100.0 | 100.0 | 0.02 | -66.67 | 0.0 | 3.77 | 31.82 | 518.03 | 0.39 | 30.0 | 378.57 | 1.68 | -35.63 | -52.14 | 1.76 | -9.28 | -31.25 | -0.18 | -132.14 | -120.0 | 0.00 | -100.0 | -100.0 | 0.36 | -7.69 | -30.77 | 0.28 | -15.15 | -48.15 | 1.31 | 37.89 | 2.34 | 496 | 0.0 | 0.0 | 8.02 | -12.45 | -23.84 |
| 21Q2 (10) | 102.15 | -11.76 | -4.28 | 79.15 | -11.25 | 1.64 | 20.69 | -11.96 | -17.24 | 0.08 | 0.0 | 0 | 0.46 | -4.17 | 318.18 | 0.36 | 2.86 | -53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 70.27 | 0 | -0.06 | 76.0 | 0 | 0.06 | 200.0 | 0 | 2.86 | 82.17 | 0 | 0.3 | -53.12 | 185.71 | 2.61 | -30.03 | -25.43 | 1.94 | -30.22 | -24.22 | 0.56 | -35.63 | -39.78 | 21.63 | -7.68 | -18.47 | 0.39 | -30.36 | -25.0 | 0.33 | -23.26 | -44.07 | 0.95 | 69.64 | 25.0 | 496 | 0.0 | 0.81 | 9.16 | -14.55 | -15.26 |
| 21Q1 (9) | 115.77 | 5.27 | 25.62 | 89.18 | 5.95 | 32.2 | 23.5 | -1.71 | 4.07 | 0.08 | -38.46 | 0 | 0.48 | 11.63 | -52.94 | 0.35 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -55.95 | 0 | -0.25 | -212.5 | 0 | 0.02 | -85.71 | 0 | 1.57 | 196.23 | 0 | 0.64 | 168.82 | 230.61 | 3.73 | 288.54 | 130.25 | 2.78 | 75.95 | 127.87 | 0.87 | 229.85 | 148.57 | 23.43 | 0 | 7.77 | 0.56 | 75.0 | 124.0 | 0.43 | -15.69 | 26.47 | 0.56 | -65.0 | 124.0 | 496 | 0.0 | 0.0 | 10.72 | 36.21 | 18.85 |
| 20Q4 (8) | 109.97 | 0.83 | 21.29 | 84.17 | 2.9 | 27.22 | 23.91 | 1.23 | 7.41 | 0.13 | 62.5 | 18.18 | 0.43 | 10.26 | 0 | 0.36 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 154.55 | 1150.0 | -0.08 | -14.29 | -260.0 | 0.14 | 600.0 | 0 | 0.53 | -13.11 | 76.67 | -0.93 | -564.29 | -5.68 | 0.96 | -72.65 | -29.93 | 1.58 | -38.28 | 14.49 | -0.67 | -174.44 | -1575.0 | 0.00 | -100.0 | 0 | 0.32 | -38.46 | 18.52 | 0.51 | -5.56 | 10.87 | 1.60 | 25.0 | 700.0 | 496 | 0.0 | -1.39 | 7.87 | -25.26 | -13.71 |
| 20Q3 (7) | 109.06 | 2.19 | 11.5 | 81.8 | 5.05 | 11.83 | 23.62 | -5.52 | 2.79 | 0.08 | 0 | 100.0 | 0.39 | 254.55 | 0 | 0.35 | -55.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | -73.39 | -0.07 | 0 | 0 | 0.02 | 0 | -80.0 | 0.61 | 0 | 12.96 | -0.14 | 60.0 | 69.57 | 3.51 | 0.29 | 187.7 | 2.56 | 0.0 | 54.22 | 0.9 | -3.23 | 283.67 | 25.80 | -2.75 | 0 | 0.52 | 0.0 | 57.58 | 0.54 | -8.47 | 25.58 | 1.28 | 68.42 | 1928.57 | 496 | 0.81 | -0.6 | 10.53 | -2.59 | 16.1 |
| 20Q2 (6) | 106.72 | 15.8 | 14.32 | 77.87 | 15.43 | 15.28 | 25.0 | 10.72 | 2.92 | 0 | 0 | -100.0 | 0.11 | -89.22 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.35 | 28.57 | 93.53 | 3.5 | 116.05 | 189.97 | 2.56 | 109.84 | 167.02 | 0.93 | 165.71 | 1262.5 | 26.53 | 22.03 | 0 | 0.52 | 108.0 | 169.33 | 0.59 | 73.53 | 84.37 | 0.76 | 204.0 | 290.0 | 492 | -0.81 | -3.15 | 10.81 | 19.84 | 164.3 |
| 20Q1 (5) | 92.16 | 1.64 | -6.71 | 67.46 | 1.96 | -4.53 | 22.58 | 1.44 | -9.72 | 0 | -100.0 | -100.0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.49 | 44.32 | 46.15 | 1.62 | 18.25 | -26.7 | 1.22 | -11.59 | -31.46 | 0.35 | 975.0 | -14.63 | 21.74 | 0 | 17.77 | 0.25 | -7.41 | -28.57 | 0.34 | -26.09 | -37.04 | 0.25 | 25.0 | -28.57 | 496 | -1.39 | -2.75 | 9.02 | -1.1 | -13.02 |
| 19Q4 (4) | 90.67 | -7.3 | 0.0 | 66.16 | -9.56 | 0.0 | 22.26 | -3.13 | 0.0 | 0.11 | 175.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -106.45 | 0.0 | 0.05 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.3 | -44.44 | 0.0 | -0.88 | -91.3 | 0.0 | 1.37 | 12.3 | 0.0 | 1.38 | -16.87 | 0.0 | -0.04 | 91.84 | 0.0 | 0.00 | 0 | 0.0 | 0.27 | -18.18 | 0.0 | 0.46 | 6.98 | 0.0 | 0.20 | 385.71 | 0.0 | 503 | 0.8 | 0.0 | 9.12 | 0.55 | 0.0 |
| 19Q3 (3) | 97.81 | 4.78 | 0.0 | 73.15 | 8.29 | 0.0 | 22.98 | -5.39 | 0.0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.24 | 4033.33 | 0.0 | 0 | 100.0 | 0.0 | 0.1 | 900.0 | 0.0 | 0.54 | 38.46 | 0.0 | -0.46 | 91.5 | 0.0 | 1.22 | 131.36 | 0.0 | 1.66 | 143.46 | 0.0 | -0.49 | -512.5 | 0.0 | 0.00 | 0 | 0.0 | 0.33 | 144.0 | 0.0 | 0.43 | 34.37 | 0.0 | -0.07 | 82.5 | 0.0 | 499 | -1.77 | 0.0 | 9.07 | 121.76 | 0.0 |
| 19Q2 (2) | 93.35 | -5.51 | 0.0 | 67.55 | -4.4 | 0.0 | 24.29 | -2.88 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -92.68 | 0.0 | -0.39 | -3800.0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.39 | 3800.0 | 0.0 | -5.41 | -494.51 | 0.0 | -3.89 | -276.02 | 0.0 | -3.82 | -314.61 | 0.0 | -0.08 | -119.51 | 0.0 | 0.00 | -100.0 | 0.0 | -0.75 | -314.29 | 0.0 | 0.32 | -40.74 | 0.0 | -0.40 | -214.29 | 0.0 | 508 | -0.39 | 0.0 | 4.09 | -60.56 | 0.0 |
| 19Q1 (1) | 98.79 | 0.0 | 0.0 | 70.66 | 0.0 | 0.0 | 25.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.91 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 18.46 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 510 | 0.0 | 0.0 | 10.37 | 0.0 | 0.0 |
