資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.07-41.7124.114.927.31-19.8500354.11-5.342.58-39.4458.8825.9216.6333.0261.83-20.721.19260.6188.14-1.7624.920.2850.990.014.443.513.48-38.412.7-44.7920.62-15.84-2.950-0.2500.0432.96
2022 (9)27.5738.8222.9842.829.12149.8600374.09-14.514.26-45.5946.76-16.5912.50-2.4477.99-3.480.331000.089.7210.1524.85-0.6450.990.013.955.925.6513.684.89-37.7124.5-5.73-3.4801.41-35.910.0313.82
2021 (8)19.86-21.116.0972.643.65693.4800437.574.77.83-1.1456.066.712.811.9180.830.70.03081.45-2.2325.01-1.6550.990.013.176.384.9756.297.85-1.0125.9910.69-5.6502.2-25.680.028.46
2020 (7)25.1772.169.32-28.690.46-45.8800417.919.87.92692.052.5423.9412.5712.8861.82-4.790083.31-11.6125.43-1.3250.990.012.380.653.1831.957.93844.0523.4851.0-4.9702.9600.02-0.34
2019 (6)14.62-26.7513.07-39.120.85-92.0900380.61-4.61.0-75.3742.39-6.8411.14-2.3464.9312.340094.2554.6325.77-0.5450.990.012.33.452.4133.890.84-81.8615.55-15.12-3.970-3.1300.02110.63
2018 (5)19.9636.6221.4777.1510.74-12.3300398.987.944.06-50.6745.550.5111.4039.4457.8-4.370060.9535.6925.910.7850.990.011.897.121.88.434.63-41.1718.32-11.24-2.4102.22-63.430.0187.27
2017 (4)14.61-36.5612.12-32.6712.25104.1700369.634.298.2321.7530.2322.648.1817.5960.44-9.020044.92-19.3825.71-0.0450.990.011.15.821.6612.167.8729.2320.6414.22-1.806.0737.020.011253.28
2016 (3)23.0321.0218.0-21.166.0-62.5900354.43-1.56.760.7524.65-0.326.951.1966.43-1.130055.729.1125.72-1.5750.990.010.495.431.480.06.0912.9918.077.43-1.6604.43-13.140.000.18
2015 (2)19.03-17.8322.83-16.9816.04220.800359.810.16.71-4.9624.73-20.516.87-20.5967.1917.960051.07-9.8226.135.6650.99-0.89.956.991.480.05.39-17.7116.82-2.94-0.2905.1-25.550.00-89.38
2014 (1)23.16-4.2227.521.845.066.6700359.462.117.0611.1831.1112.768.6510.4356.9610.520056.638.3224.732.2351.4-1.539.36.411.480.06.5517.3817.339.680.306.8523.20.00-13.87
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.07-8.07-41.7124.114.834.927.3119.06-19.8500083.62-8.750.3-0.15-130.6176.1958.88-13.8825.9216.63-13.9433.0361.83-2.01-20.721.192.59260.6188.14-9.78-1.7624.920.160.2850.990.00.014.440.03.513.480.0-38.412.7-8.78-44.7920.62-1.2-15.84-2.95-20.915.23-0.25-148.08-117.730.049.0332.96
23Q3 (19)17.484.98-12.4223.00.74-13.016.14-52.81-34.2600091.64-0.030.740.49-25.76-65.9768.37-4.458.7819.32-4.5980.8663.1-8.31-22.661.16241.183766.6797.698.2317.7624.880.280.450.990.00.014.440.03.513.480.0-38.412.9619.84-40.0820.872.4-14.96-2.4427.627.160.52157.78-67.30.0312.1626.84
23Q2 (18)16.65-27.89-0.622.832.56-18.1413.01172.1865.9400091.675.16-10.070.66-57.96-25.071.5226.4336.4920.2530.162.0868.82-7.72-20.110.343.031033.3390.26-9.624.5824.810.0-0.1650.990.00.014.443.513.513.480.0-38.412.477.86-29.4320.383.35-11.81-3.370.022.53-0.916.67-5.880.03-1.4834.7
23Q1 (17)23.09-16.259.9522.26-3.134.614.78-47.5924.1600087.174.56-10.891.57349.21-39.1556.5720.9829.3315.5724.5249.3274.58-4.37-17.660.330.01000.099.8711.3123.4824.81-0.16-0.5250.990.00.013.950.05.923.48-38.41-29.982.29-53.17-44.1519.72-19.51-11.33-3.373.1623.93-1.08-176.6-227.270.0310.3716.87
22Q4 (16)27.5738.1338.8222.98-13.0942.829.12-2.36149.8600083.37-8.35-25.78-0.63-143.75-146.6746.768.59-16.5912.5017.0-2.4477.99-4.41-3.480.331000.01000.089.728.1510.1524.850.28-0.6450.990.00.013.950.05.925.650.013.684.89-1.01-37.7124.5-0.16-5.73-3.48-3.8838.411.41-11.32-35.910.034.0113.82
22Q3 (15)19.9619.1637.9426.44-5.263.519.3419.1313.4900090.97-10.75-15.231.4463.64-18.1843.06-17.82-27.4610.68-14.49-21.6781.59-5.28-2.250.030.00.082.96-3.883.1824.78-0.28-1.2450.990.00.013.950.05.925.650.013.684.9441.14-23.8824.546.19-0.37-3.3522.9941.331.59287.06103.850.0319.1111.9
22Q2 (14)16.75-20.24-9.5627.8931.0677.767.84103.64229.41000101.934.2-0.220.88-65.89-54.6452.419.8-19.512.4919.86-16.1386.14-4.915.620.030.0086.316.714.3724.85-0.36-1.3550.990.00.013.955.925.925.6513.6813.683.5-14.63-26.023.113.911.09-4.351.8119.59-0.85-157.58-25.00.02-14.52-1.89
22Q1 (13)21.05.7411.0521.2832.2644.173.855.48736.9600097.82-12.92-15.52.5891.11-7.1943.74-21.98-37.1110.42-18.64-33.8390.5812.135.440.030.0080.88-0.7-8.0124.94-0.28-1.550.990.00.013.170.06.384.970.056.294.1-47.77-23.5122.24-14.436.31-4.4321.599.03-0.33-115.0-167.350.037.486.64
21Q4 (12)19.8637.25-21.116.09-0.4972.643.65-55.65693.48000112.334.672.151.35-23.3-14.5656.06-5.566.712.81-6.071.9180.8-3.230.70.030.0081.451.31-2.2325.01-0.32-1.6550.990.00.013.170.06.384.970.056.297.8520.96-1.0125.995.5210.69-5.651.05-13.682.2182.05-25.680.022.268.46
21Q3 (11)14.47-21.87-26.9216.173.06-35.478.23245.8891.57000107.325.06-1.61.76-9.28-31.2559.36-8.810.7513.64-8.441.4383.4712.0439.820.030080.4-2.780.025.09-0.4-1.7650.990.00.013.170.06.384.970.056.296.4937.211.7224.637.7412.26-5.71-5.55-20.210.78214.71-52.150.024.437.61
21Q2 (10)18.52-2.065.6515.696.3-35.032.38417.39186.75000102.15-11.76-4.281.94-30.22-24.2265.09-6.4128.114.90-5.4313.5774.511.3929.5900082.7-5.94-11.7825.19-0.51-1.4950.990.00.013.176.386.384.9756.2956.294.73-11.7525.4622.869.2718.26-5.41-11.09-11.55-0.68-238.7837.040.02-7.087.84
21Q1 (9)18.91-24.8717.9714.7658.37-31.730.460.0-45.24000115.775.2725.622.7875.95127.8769.5532.3849.8615.7525.326.9466.888.1910.9700087.925.53-3.4525.32-0.43-1.2950.990.00.012.380.00.653.180.031.955.36-32.41160.1920.92-10.924.75-4.872.01-18.780.49-83.45124.020.029.311.26
20Q4 (8)25.1727.1272.169.32-62.81-28.690.46-44.58-45.88000109.970.8321.291.58-38.2814.4952.54-1.9823.9412.57-6.512.8861.823.55-4.7900083.313.62-11.6125.43-0.43-1.3250.990.00.012.380.00.653.180.031.957.9324.29844.0523.487.0251.0-4.97-4.63-25.192.9681.6194.570.021.46-0.34
20Q3 (7)19.812.9510.825.063.77-8.540.830.0-76.01000109.062.1911.52.560.054.2253.65.495.7613.452.51059.73.84-0.0200080.4-14.236.4525.54-0.12-0.0850.990.00.012.380.00.653.180.031.956.3869.233290.021.9413.551.21-4.752.06-36.491.63250.93144.290.024.65-0.27
20Q2 (6)17.539.36-5.624.1511.716.50.83-1.1966.0000106.7215.814.322.56109.84167.0250.819.4811.2113.125.7057.49-4.61-3.700093.742.9420.7725.57-0.310.6350.990.00.012.380.650.653.1831.9531.953.7783.01302.6919.3315.2750.43-4.85-18.29-90.94-1.0847.0675.450.02-12.7597.74
20Q1 (5)16.039.64-19.0421.6265.42-8.350.84-1.18-77.8400092.161.64-6.711.22-11.59-31.4646.419.48-0.4712.4111.42060.27-7.188.7100091.06-3.3830.1625.65-0.47-0.2750.990.00.012.30.03.452.410.033.892.06145.24-68.516.777.85-17.14-4.1-3.27-83.86-2.0434.82-147.330.027.59124.27
19Q4 (4)14.62-18.190.013.07-52.30.00.85-75.430.0000.090.67-7.30.01.38-16.870.042.39-16.360.011.1400.064.938.740.0000.094.2524.780.025.770.820.050.990.00.012.30.00.02.410.00.00.84520.00.015.557.170.0-3.97-14.080.0-3.1314.950.00.021.520.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。