資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)962.87-3.3600000000-74.090000.000001945.814.200001578.460.0103.232.42831.7296.99-46.930888.01-5.02-196.240-243.1700.00-8.74
2022 (9)996.3116.880000000020.87-90.79000.000001867.320.8200001578.469.29100.7929.2422.223.7411.93-17.32934.94-4.92-578.960-167.0300.0023.26
2021 (8)852.4-32.9100000000226.5357.47000.000001852.11.900001444.38.4578.0119.46407.144.76498.2139.83983.3621.3710.68-83.81508.8920.520.00-5.05
2020 (7)1270.52-37.0700000000143.86-27.46000.000001817.512.7200001331.745.0665.334.78388.6383.71356.3-40.0810.23-5.1165.96-45.6422.26-40.950.00-2.49
2019 (6)2018.98290.6800000000198.33103.33000.000001769.3359.400001267.543.3848.45-12.2211.540.0593.880853.88228.43121.260715.1400.00-40.26
2018 (5)516.79-50.570000000097.54-7.38000.000001109.971.8300001226.0419.7155.1823.58211.54-22.28-6.730259.99-38.28-179.30-186.0300.00-96.99
2017 (4)1045.41115.1300000000105.31118.94000.000001090.0-1.1700001024.190.1344.6512.07272.17-0.07104.42158.98421.2419.5-127.830-23.4100.09-10.08
2016 (3)485.9527.820000000048.1-16.78000.000001102.893.5100001022.810.039.8416.97272.3620.040.32-21.22352.5112.91-238.060-197.7400.10-13.05
2015 (2)380.18-36.020000000057.8-15.14000.000001065.48-11.8200001022.814.034.0625.36226.9612.6551.18-38.6312.20.07-328.210-277.0300.123.16
2014 (1)594.2536.220000000068.11-31.79000.000001208.35-1.830000983.485.4227.1758.15201.4734.7483.35-41.97311.990.53-282.110-198.7600.12-3.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)962.8765.62-3.36000000000000-66.4-218.2519.210000.00000001945.813.734.20000001578.460.00.0103.230.02.42831.720.096.99-46.93-2411.82-111.39888.01-5.23-5.02-196.2450.7566.1-243.1738.66-45.580.00-4.01-8.74
23Q3 (19)581.39-14.55-26.800000000000056.15110.46-24.540000.00000001875.920.67-1.350000001578.460.00.0103.230.02.42831.720.096.992.03103.62-99.59936.986.62-7.72-398.45-42.4560.74-396.42-18.0424.120.009.89-20.46
23Q2 (18)680.3919.38-25.100000000000026.68129.47549.920000.00000001863.35-0.2-2.160000001578.460.00.0103.232.422.42831.7296.9996.99-56.11-117.39-113.18878.833.92-7.37-279.7221.9357.96-335.83-842.02-40.160.00-13.4-10.77
23Q1 (17)569.94-42.79-33.61000000000000-90.53-10.15-361.80000.00000001867.17-0.01-2.220000001578.460.08.8100.790.029.2422.220.03.7322.63-21.68-40.14845.64-9.55-17.43-358.2838.12-79.04-35.6578.66-110.520.00-0.0911.39
22Q4 (16)996.3125.4516.88000000000000-82.19-210.46-879.050000.00000001867.32-1.810.820000001578.460.09.29100.790.029.2422.220.03.7411.93-16.33-17.32934.94-7.92-4.92-578.9642.95-5520.97-167.0368.03-132.820.00-16.3523.26
22Q3 (15)794.21-12.57-0.9100000000000074.411354.81-7.130000.00000001901.65-0.144.940000001578.460.010.08100.790.029.2422.220.03.7492.3415.630.871015.357.014.33-1014.78-52.51-847.51-522.44-118.04-237.120.0023.2746.1
22Q2 (14)908.445.82-13.99000000000000-5.93-117.15-114.250000.00000001904.41-0.260.560000001578.468.818.53100.7929.254.35422.223.78.64425.79-21.0-15.68948.8-7.36-1.05-665.4-232.52-2636.02-239.61-170.7-149.850.008.1126.71
22Q1 (13)858.50.72-25.1100000000000034.58227.77-63.310000.00000001909.473.12.690000001450.760.458.9478.010.019.46407.140.04.76539.08.1917.691024.154.1512.31-200.11-1973.69-38.61338.89-33.418.050.0010.56-2.4
21Q4 (12)852.46.35-32.9100000000000010.55-86.83132.360000.00000001852.12.21.90000001444.30.738.4578.010.019.46407.140.04.76498.212.0739.83983.361.0421.3710.68109.97-83.81508.8933.5720.520.00-0.84-5.05
21Q3 (11)801.49-24.11-53.6300000000000080.1292.55-18.730000.00000001812.2-4.310.260000001433.887.677.6778.0119.4619.46407.144.76-19.95488.1-3.3423.03973.251.50.27-107.1-340.38-83.23381.0-20.7312.630.006.912.5
21Q2 (10)1056.15-7.87-39.200000000000041.61-55.85268.880000.00000001893.811.855.430000001331.740.01.765.30.00.0388.630.0-23.59504.9810.2664.41958.915.158.83-24.3283.15-217.72480.6653.2646.630.00-16.73-3.87
21Q1 (9)1146.41-9.77-13.9300000000000094.25389.1141.560000.00000001859.422.3144.00000001331.740.05.0665.30.034.78388.630.083.71458.028.5498.88911.9312.5586.0-144.37-318.8863.65313.63-25.73287.990.007.56-33.51
20Q4 (8)1270.52-26.49-37.07000000000000-32.6-133.07-33.440000.00000001817.510.5541.490000001331.740.05.0665.30.034.78388.63-23.5983.71356.3-10.19111.42810.23-16.5389.0865.96212.85-45.2422.2624.8346.170.007.04-19.96
20Q3 (7)1728.33-0.526.4700000000000098.59774.0218.450000.00000001807.510.6340.90000001331.741.75.0665.30.034.78508.630.0140.44396.7329.16103.93970.6610.17113.55-58.45-382.91-192.63338.283.1931.30.000.27-23.17
20Q2 (6)1737.0630.4154.6500000000000011.28-83.06-78.10000.00000001796.2239.1141.40000001309.543.316.8165.334.7834.78508.63140.44140.44307.1533.38179.94881.0879.71138.3220.66105.2-86.61327.81296.4924.180.00-42.4-24.87
20Q1 (5)1332.0-34.03133.4300000000000066.58372.5320.350000.00000001291.220.521.740000001267.540.03.3848.450.0-12.2211.540.00.0230.2936.65380.47490.2814.4155.82-397.12-429.94-688.24-166.83-157.75-244.520.0029.479.34
19Q4 (4)2018.9847.740.0000.0000.0000.0000.0-24.43-129.350.0000.00.0000.0000.01284.510.130.0000.0000.01267.540.00.048.450.00.0211.540.00.0168.53-13.370.0428.52-5.720.0120.3690.740.0288.8912.130.00.002.750.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。