資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.07-31.681.45383.330.37-55.95007.65-8.490.81-47.40.1-9.091.31-0.650.110.06.85.752.17-7.262.29-9.8411.826.011.749.432.6113.481.18-45.625.53-8.750.6287.881.8-28.00.12103.88
2022 (9)3.03152.50.30.00.8416.67008.3642.181.54670.00.11-15.381.32-40.490.11-8.336.438.252.3412.52.54-13.3111.150.01.591.272.31.772.17133.336.0627.310.33-72.952.516.280.06-5.52
2021 (8)1.2-25.470.30.00.72-23.4005.88-20.220.2-77.270.13-7.142.2116.390.129.095.947.612.0870.492.93-13.5711.150.01.576.082.26-4.240.93-27.344.76-7.031.22197.562.1527.220.06-5.69
2020 (7)1.6169.470.30.00.94-22.95007.37-2.120.88120.00.1440.01.9043.040.110.05.522.031.22-37.763.39-12.1811.150.01.482.782.3610.81.2840.665.1214.290.4101.69164.060.07-8.63
2019 (6)0.95-6.860.3-50.01.227.96007.5312.390.490.480.1-47.371.33-53.170.1110.05.410.01.96-15.523.86-11.0611.150.01.441.412.138.120.910.04.484.19-0.2700.64-18.990.07-2.04
2018 (5)1.0220.00.601.13182.5006.72.130.21-77.660.19216.672.84210.050.142.865.410.02.3293.334.34-9.3911.154.011.426.771.9710.670.91-50.544.3-13.13-0.1200.79-59.490.080
2017 (4)0.85129.73000.40006.56-9.890.94-32.860.060.00.9110.980.07-12.55.410.01.204.79-8.0610.725.01.3311.761.7812.661.84-18.944.95-1.590.11266.671.95-15.220.000
2016 (3)0.37-68.380000007.28-1.361.4-14.110.0620.00.8221.650.080.05.410.0005.21-9.0810.217.021.1916.671.5830.582.27-10.985.035.230.0302.3-6.880.000
2015 (2)1.17105.260000007.383.361.63-5.230.0525.00.6820.930.0833.335.410.0005.73-7.439.546.951.0220.01.2145.782.550.394.7813.27-0.0802.47-1.590.000
2014 (1)0.57-48.180000007.147.691.7221.130.0433.330.5623.810.060.05.4114.86006.192.488.924.940.8519.720.8350.912.5411.894.2219.89-0.0302.519.130.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.072.99-31.681.45-25.64383.330.375.71-55.950001.44-38.98-25.0-0.14-129.17-182.350.1-9.09-9.091.31-3.38-0.520.11-8.330.06.80.155.752.1724.0-7.262.29-0.87-9.8411.820.06.011.740.09.432.610.013.481.18-11.28-45.625.53-2.64-8.750.6258.9787.881.84.65-28.00.12-1.29103.88
23Q3 (19)2.01-22.09-33.221.95143.75550.00.35-61.54-56.790002.3619.8-24.120.4892.0-57.890.1122.22-42.111.3533.51-39.890.120.09.096.793.825.61.752.94-40.072.31-3.35-12.511.820.06.011.740.09.432.610.013.481.3356.47-33.175.689.23-3.40.39-55.1756.01.720.0-23.210.12-0.97104.03
23Q2 (18)2.581.5725.850.80166.670.914.618.180001.975.3525.480.2513.64150.00.0928.570.01.0122.77-26.940.12-7.699.096.540.311.551.7-33.59-46.032.39-2.05-12.1311.826.016.011.749.439.432.6113.4813.480.85-64.440.05.2-17.29.70.87-11.22314.291.72-48.9662.260.131.7892.47
23Q1 (17)2.54-16.1731.610-100.0-100.00.873.5719.180001.87-2.66.250.2229.4169.230.07-36.36-22.220.83-37.19-45.640.1318.188.336.521.49.952.569.4-14.092.44-3.94-13.4811.150.00.01.590.01.272.30.01.772.3910.14125.476.283.6328.430.98196.97-14.783.3734.852.490.12104.9395.53
22Q4 (16)3.030.66152.50.30.00.00.843.716.670001.92-38.26-3.520.17-85.09-51.430.11-42.11-15.381.32-41.62-40.490.110.0-8.336.430.08.252.34-19.8612.52.54-3.79-13.3111.150.00.01.590.01.272.30.01.772.179.05133.336.063.0627.310.3332.0-72.952.511.6116.280.06-1.22-5.52
22Q3 (15)3.0146.83204.040.30.00.00.815.198.00003.1198.09168.11.141040.02180.00.19111.11171.432.2562.2882.880.110.00.06.43-0.1610.862.92-7.339.052.64-2.94-13.4411.150.00.01.590.01.272.30.01.771.99134.12237.295.8824.0533.030.2519.05-84.662.24111.320.90.06-6.58-4.76
22Q2 (14)2.056.22135.630.30.00.00.775.4813.240001.57-10.855.450.1-23.08137.040.090.0350.01.39-8.64406.940.11-8.330.06.448.611.033.155.765.792.72-3.55-13.9211.150.00.01.591.271.272.31.771.770.85-19.8157.414.74-3.078.220.21-81.74-92.711.06-52.04-69.010.073.396.47
22Q1 (13)1.9360.8342.960.30.00.00.731.39-9.880001.76-11.562.330.13-62.8662.50.09-30.770.01.52-31.2428.890.120.09.095.93-0.177.432.9843.27148.332.82-3.75-14.0211.150.00.01.570.06.082.260.0-4.241.0613.98-21.484.892.73-5.961.15-5.74202.632.212.7927.750.06-0.97-6.37
21Q4 (12)1.221.21-25.470.30.00.00.72-4.0-23.40001.9971.5511.170.35600.0105.880.1385.71-7.142.2179.416.390.129.099.095.942.417.612.08-0.9570.492.93-3.93-13.5711.150.00.01.570.06.082.260.0-4.240.9357.63-27.344.767.69-7.031.22-25.15197.562.15-3.1527.220.06-0.42-5.69
21Q3 (11)0.9913.79-40.360.30.00.00.7510.29-29.250001.1614.85-58.270.05118.52-93.980.07250.0-68.181.23349.82-59.50.110.0-8.335.80.04.882.110.5344.833.05-3.48-13.1111.150.00.01.570.06.082.260.0-4.240.599.26-47.324.420.91-10.891.63-43.42137.52.22-35.09113.460.064.43-8.36
21Q2 (10)0.87-35.56-32.560.30.0-40.00.68-16.05-42.860001.01-41.28-24.63-0.27-437.5-1450.00.02-77.78-75.00.27-76.77-76.850.110.010.05.85.075.841.958.33-4.043.16-3.66-12.9511.150.00.01.576.086.082.26-4.24-4.240.54-60.086.214.38-15.776.052.88657.892718.183.4297.691800.00.06-9.08-16.2
21Q1 (9)1.35-16.1573.080.30.00.00.81-13.83-33.060001.72-3.9117.810.08-52.94157.140.09-35.7150.01.18-37.943.510.110.010.05.520.00.731.2-1.64-43.133.28-3.24-12.5311.150.00.01.480.02.782.360.010.81.355.4777.635.21.5620.090.38-7.32218.751.732.37293.180.07-0.25-9.19
20Q4 (8)1.61-3.0169.470.30.00.00.94-11.32-22.950001.79-35.618.480.17-79.5200.14-36.3640.01.90-37.5743.040.11-8.330.05.52-0.182.031.22-15.86-37.763.39-3.42-12.1811.150.00.01.480.02.782.360.010.81.2814.2940.665.123.2314.290.41612.5251.851.6962.5164.060.07-3.24-8.63
20Q3 (7)1.6628.6825.760.3-40.00.01.06-10.92-41.760002.78107.4620.350.834050.0130.560.22175.022.223.04157.1200.1220.020.05.530.912.221.45-26.77-31.283.51-3.31-11.3611.150.00.01.480.02.782.360.010.81.12286.2123.084.9620.110.71-0.0827.2773.331.04477.7870.490.07-4.5-5.67
20Q2 (6)1.2965.3843.330.566.67-16.671.19-1.65-3.250001.34-8.22-28.720.02114.29-88.240.0833.33-55.561.1843.9800.10.00.05.480.01.291.98-6.16-12.783.63-3.2-11.0311.150.00.01.482.782.782.3610.810.80.29-61.84-47.274.13-4.620.24-0.1165.6215.380.18-59.09-57.140.07-1.47-2.9
20Q1 (5)0.78-17.8913.040.30.0-50.01.21-0.823.420001.46-11.52-13.61-0.140-7.690.06-40.0-64.710.82-38.1100.1-9.09-9.095.481.291.292.117.65-12.813.75-2.85-10.7111.150.00.01.440.01.412.130.08.120.76-16.48-2.564.33-3.353.84-0.32-18.52-166.670.44-31.25-33.330.070.36-2.43
19Q4 (4)0.95-28.030.00.30.00.01.22-32.970.0000.01.65-28.570.00-100.00.00.1-44.440.01.3300.00.1110.00.05.410.00.01.96-7.110.03.86-2.530.011.150.00.01.440.00.02.130.00.00.910.00.04.480.00.0-0.2710.00.00.644.920.00.07-0.110.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。