資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)175.696.10.48700.059.721298.5900498.1234.1478.24107.595.123.191.02-8.1726.529.32002223.31-9.293521.42-2.08562.830.045.98.9500102.955.39148.837.3500102.955.390.000
2022 (9)165.59-23.410.06-62.54.27-94.6900371.3322.8437.694.384.14-37.841.11-49.424.263.41002450.96-9.253596.14-2.3562.830.042.139.370066.22-11.35108.34-4.310066.22-11.350.000
2021 (8)216.193215.80.16-71.9380.491385.0600302.28-22.7636.11-38.26.66205.52.20295.5423.4613.39002700.83-2.173680.85-2.72562.830.038.5217.80074.7-27.9113.22-16.940074.7-27.90.000
2020 (7)6.52-95.990.57-12.315.42-30.3300391.37-17.6258.43-27.032.18-34.530.56-20.5320.690.63002760.86-2.823783.75-3.02562.830.032.732.3900103.6-14.75136.31-6.7700103.6-14.750.000
2019 (6)162.72134.20.65-56.087.78-91.0800475.074.6180.07-25.143.33-34.190.70-37.0920.561.33002840.9-16.433901.67-2.76562.830.024.776.4300121.525.15146.2112.8400121.525.150.000
2018 (5)69.48-3.341.48270.087.181245.3700454.154.56106.96100.35.0645.821.1139.4620.295.24003399.3-7.154012.23-2.9562.830.014.061.6600115.57102.9129.5797.4600115.57102.90.000
2017 (4)71.882932.910.4-33.336.48-95.4100434.356.9553.428.713.47-36.910.80-41.0119.28-3.84003661.212.354132.21-3.01562.830.08.6692.020056.9637.0565.6242.440056.9637.020.000
2016 (3)2.37-88.960.639.53141.25-8.2300406.11-21.7541.49-80.125.5161.91.35234.7220.05-6.96003258.62-7.984260.55-3.1562.830.414.511027.50041.561.1446.0711.040.010.041.571.140.000
2015 (2)21.4661.110.43-66.41153.92443.8900519.0134.78208.73277.182.1-7.490.40-31.3621.55-23.06003541.2-3.414396.68-0.16560.53-46.780.40.00041.09041.4900.01041.100.000
2014 (1)13.32-17.681.28-77.7428.3-0.1800385.096.6755.3468.262.27-36.770.59-40.7228.01-2.95003666.38-0.364403.89-2.771053.220.00.40.000-466.990-466.590-136.720-603.7100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)175.6929.256.10.48700.0700.059.726.381298.59000131.668.0212.5628.27127.2573.865.1-5.5623.191.02-8.34-8.1726.52-3.469.320002223.31-3.38-9.293521.42-0.13-2.08562.830.00.045.90.08.95000102.937.7355.39148.823.3737.35000102.937.7355.390.0000
23Q3 (19)135.9320.54-18.470.06-94.29-57.1456.141115.152417.49000121.89-0.9724.6312.44-23.54-4.895.469.8195.651.1261.3542.027.470.298.110002301.09-2.12-6.113526.03-0.79-2.36562.830.00.045.90.08.9500074.7119.9849.81120.6111.531.1100074.7119.9849.810.0000
23Q2 (18)112.77-48.68-42.281.05138.6404.62-95.57431.03000123.091.3284.6516.27-23.51485.253.18-2.4565.620.69-14.447.8627.39-1.513.670002351.040.0-4.073554.21-0.64-2.15562.830.00.045.98.958.9500062.27-28.8269.26108.17-16.5437.0600062.27-28.8269.260.0000
23Q1 (17)219.7232.69-32.820.44633.3310.0104.232340.98-68.45000121.493.8635.1421.2730.81281.183.26-21.2639.910.81-27.431.9227.8114.634.270002351.02-4.08-4.083577.24-0.53-2.18562.830.00.042.130.09.3700087.4832.118.97129.6119.639.100087.4832.118.970.0000
22Q4 (16)165.59-0.68-23.410.06-57.14-62.54.2791.48-94.69000116.9719.621.2116.2624.3179.674.1450.0-37.841.1141.73-49.424.26-4.533.410002450.960.0-9.253596.14-0.42-2.3562.830.00.042.130.09.3700066.2232.79-11.35108.3417.77-4.3100066.2232.79-11.350.0000
22Q3 (15)166.73-14.66-65.110.140-60.02.23156.32-97.2200097.846.71112.2413.08370.556.092.7643.7524.320.7922.5613.6925.41-3.824.570002450.930.0-14.033611.33-0.58-2.34562.830.00.042.130.09.3700049.8735.55-24.1491.9916.56-11.7700049.8735.55-24.140.0000
22Q2 (14)195.37-40.26-12.190-100.0-100.00.87-99.74-98.9100066.66-25.859.242.78-50.18-43.611.92-17.6336.360.64-19.15452.8626.42-0.9412.520002450.9-0.0-11.233632.26-0.68-2.49562.830.00.042.139.379.3700036.79-54.17-35.8678.92-33.57-17.6900036.79-54.17-35.860.0000
22Q1 (13)327.0451.27699.80.4150.0-69.47330.4310.495995.9400089.9-6.84-8.895.58-38.34-59.392.33-65.02-7.170.79-63.9724.6226.6713.6814.510002450.95-9.25-11.233657.09-0.65-2.54562.830.00.038.520.017.800080.287.47-31.58118.84.93-20.8300080.287.47-31.580.0000
21Q4 (12)216.19-54.773215.80.16-54.29-71.9380.490.471385.0600096.5109.42-16.159.058.0-64.746.66200.0205.52.20218.44295.5523.46-3.4613.390002700.83-5.26-2.173680.85-0.46-2.72562.830.00.038.520.017.800074.713.63-27.9113.228.59-16.9400074.713.63-27.90.0000
21Q3 (11)477.93114.813625.10.35-69.83-36.3680.110.532588.2600046.08-24.48-55.798.3869.98-50.972.22404.55-20.430.69495.99-1.2324.33.499.610002850.83.263.263697.94-0.73-2.91562.830.00.038.520.017.800065.7414.61-15.89104.268.74-5.9500065.7414.61-15.890.0000
21Q2 (10)222.49444.12350.751.16-11.45-8.6679.691370.3-25.0500061.02-38.16-19.764.93-64.1212.560.44-82.47-83.210.12-81.77-81.823.480.82-4.050002760.90.03.953725.09-0.73-2.96562.830.00.038.5217.817.800057.36-51.12-6.0795.88-36.12.2400057.36-51.12-6.070.0000
21Q1 (9)40.89527.15300.881.31129.8259.765.420.0-30.3300098.67-14.262.7813.74-46.4721.592.5115.1434.950.6414.3655.323.2912.57-4.670002760.880.0-0.03752.56-0.82-3.05562.830.00.032.70.032.39000117.3413.26-11.65150.0510.08-4.74000117.3413.26-11.650.0000
20Q4 (8)6.52-49.18-95.990.573.64-12.315.4281.88-30.33000115.0810.41-5.6725.6750.238.382.18-21.86-34.530.56-20.48-20.5320.69-6.680.630002760.860.0-20.623783.75-0.66-3.02562.830.00.032.70.032.39000103.632.55-14.75136.3122.96-6.77000103.632.55-14.750.0000
20Q3 (7)12.83-74.0166.620.55-56.69-1.792.98-97.2-50.25000104.2337.05-10.7517.09290.18-10.82.796.49-50.970.709.85022.17-9.4-3.860002760.853.95-0.013808.9-0.77-3.05562.830.00.032.70.032.3900078.1627.98-24.38110.8618.21-13.4300078.1627.98-24.380.0000
20Q2 (6)49.36383.92222.41.2754.88-56.95106.331266.712443.7800076.05-20.78-35.914.38-61.24-77.522.6240.86-43.410.6455.47024.470.162.560002655.98-3.8-3.83838.59-0.83-3.07562.830.00.032.732.3932.3900061.07-54.02-27.4693.78-40.46-13.8800061.07-54.02-27.460.0000
20Q1 (5)10.2-93.73-74.480.8226.15-38.817.780.06.4300096.0-21.31-18.3811.3-39.08-50.611.86-44.14-59.910.41-41.48024.4318.822.390002760.92-20.62-18.823870.67-0.79-2.83562.830.00.024.70.076.43000132.819.29-4.07157.517.733.32000132.819.29-4.070.0000
19Q4 (4)162.722013.250.00.6516.070.07.7829.880.0000.0122.04.460.018.55-3.180.03.33-41.480.00.7000.020.56-10.840.0000.03478.0425.970.03901.67-0.680.0562.830.00.024.70.00.0000.0121.5217.570.0146.2114.170.0000.0121.5217.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。