損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 39.9 | 3.02 | 25.5 | 0.63 | 2.05 | 1.49 | 0.5 | 92.31 | 4.06 | 120.65 | 0 | 0 | 0 | 0 | 7.53 | 0.67 | 0.21 | -4.55 | 2.65 | 22.12 | 0 | 0 | 0.2 | -83.61 | 7.65 | -23.96 | 20.0 | -6.63 | 16.63 | -17.47 | 3.38 | 166.14 | 16.88 | 185.14 | 3.98 | -17.43 | 2.15 | -11.16 | 0.00 | 0 | 417 | 0.0 | 32.29 | 4.46 |
| 2022 (9) | 38.73 | 20.06 | 25.34 | 30.02 | 2.02 | 22.42 | 0.26 | 333.33 | 1.84 | 240.74 | 0 | 0 | 0 | 0 | 7.48 | 10585.71 | 0.22 | 69.23 | 2.17 | -40.87 | 0 | 0 | 1.22 | 0 | 10.06 | 228.76 | 21.42 | 51.06 | 20.15 | 52.65 | 1.27 | 29.59 | 5.92 | -14.33 | 4.82 | 52.53 | 2.42 | -0.41 | 0.00 | 0 | 417 | 0.0 | 30.91 | 48.53 |
| 2021 (8) | 32.26 | 29.51 | 19.49 | 2.8 | 1.65 | 23.13 | 0.06 | -68.42 | 0.54 | -18.18 | 0 | 0 | 0 | 0 | 0.07 | -61.11 | 0.13 | 18.18 | 3.67 | 96.26 | 0 | 0 | -0.5 | 0 | 3.06 | 21.91 | 14.18 | 99.16 | 13.2 | 154.83 | 0.98 | -49.48 | 6.91 | -74.65 | 3.16 | 154.84 | 2.43 | 279.69 | 0.00 | 0 | 417 | 0.0 | 20.81 | 55.07 |
| 2020 (7) | 24.91 | -20.01 | 18.96 | -20.03 | 1.34 | -3.6 | 0.19 | -34.48 | 0.66 | -42.61 | 0 | 0 | 0 | 0 | 0.18 | 157.14 | 0.11 | 57.14 | 1.87 | 2.19 | 0 | 0 | -0.73 | 0 | 2.51 | 54.94 | 7.12 | -7.05 | 5.18 | -13.81 | 1.94 | 17.58 | 27.26 | 26.67 | 1.24 | -13.89 | 0.64 | -39.05 | 0.00 | 0 | 417 | 0.0 | 13.42 | -14.79 |
| 2019 (6) | 31.14 | -7.51 | 23.71 | -5.35 | 1.39 | -5.44 | 0.29 | 93.33 | 1.15 | -4.17 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.07 | -73.08 | 1.83 | -47.41 | 0 | 0 | 0 | 0 | 1.62 | -40.66 | 7.66 | -22.55 | 6.01 | -37.27 | 1.65 | 432.26 | 21.52 | 585.35 | 1.44 | -37.12 | 1.05 | -35.98 | 0.00 | 0 | 417 | 0.0 | 15.75 | -15.59 |
| 2018 (5) | 33.67 | 19.48 | 25.05 | 6.1 | 1.47 | 27.83 | 0.15 | 36.36 | 1.2 | 50.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.26 | 116.67 | 3.48 | 98.86 | 0 | 0 | 0.07 | 0 | 2.73 | 88.28 | 9.89 | 103.08 | 9.58 | 105.58 | 0.31 | 47.62 | 3.14 | -25.77 | 2.29 | 104.46 | 1.64 | 112.99 | 0.00 | 0 | 417 | 0.0 | 18.66 | 42.44 |
| 2017 (4) | 28.18 | 14.65 | 23.61 | -2.68 | 1.15 | 21.05 | 0.11 | 22.22 | 0.8 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.12 | -82.35 | 1.75 | 0 | 0 | 0 | -0.14 | 0 | 1.45 | 0 | 4.87 | 0 | 4.66 | 0 | 0.21 | -4.55 | 4.23 | 0 | 1.12 | 0 | 0.77 | 0 | 0.00 | 0 | 417 | 0.0 | 13.1 | 94.07 |
| 2016 (3) | 24.58 | -8.35 | 24.26 | -1.06 | 0.95 | -10.38 | 0.09 | -35.71 | 0.4 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.68 | -40.35 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | -0.69 | 0 | -0.91 | 0 | 0.22 | -47.62 | 0.00 | 0 | -0.22 | 0 | -0.20 | 0 | 0.00 | 0 | 417 | 0.0 | 6.75 | -15.2 |
| 2015 (2) | 26.82 | -7.45 | 24.52 | -3.16 | 1.06 | -19.08 | 0.14 | -41.67 | 0.2 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | -13.64 | 0 | 0 | 0 | 0 | 0.07 | -65.0 | 0.12 | -93.62 | 1.35 | -68.09 | 0.94 | -69.28 | 0.42 | -64.1 | 30.65 | 10.69 | 0.22 | -69.86 | 0.20 | -28.57 | 0.00 | 0 | 417 | 0.0 | 7.96 | -23.46 |
| 2014 (1) | 28.98 | 4.51 | 25.32 | 3.47 | 1.31 | -12.08 | 0.24 | 33.33 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 103.08 | 0 | 0 | 0 | 0 | 0.2 | -90.43 | 1.88 | -56.28 | 4.23 | -30.31 | 3.06 | -43.54 | 1.17 | 80.0 | 27.69 | 158.79 | 0.73 | -43.85 | 0.28 | 3.7 | 0.00 | 0 | 417 | 0.0 | 10.4 | -12.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.76 | 13.38 | -0.37 | 6.53 | 2.19 | -12.11 | 0.45 | -15.09 | -15.09 | 0.12 | 20.0 | 0.0 | 1.03 | -0.96 | 19.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 157.14 | 0.01 | -99.62 | -99.49 | 0 | 0 | 0 | -0.02 | -111.76 | 88.89 | -0.66 | -106.83 | -150.38 | 3.11 | -74.59 | -25.24 | 2.49 | -77.47 | -37.44 | 0.63 | -47.5 | 270.59 | 20.07 | 105.64 | 382.45 | 0.60 | -77.36 | -36.84 | 0.76 | 130.3 | 18.75 | 3.98 | 17.4 | -17.6 | 417 | 0.0 | 0.0 | 6.25 | -59.18 | -13.19 |
| 23Q3 (19) | 9.49 | -7.86 | -2.37 | 6.39 | 2.08 | 4.75 | 0.53 | -14.52 | -1.85 | 0.1 | -23.08 | 25.0 | 1.04 | 4.0 | 96.23 | 0 | 0 | 0 | 0 | 0 | 0 | 7.52 | 0 | 24966.67 | 0.01 | -92.31 | -80.0 | 2.64 | 0 | 0 | 0 | 0 | 0 | 0.17 | 70.0 | -64.58 | 9.67 | 1826.79 | 3619.23 | 12.24 | 326.48 | 266.47 | 11.05 | 561.68 | 254.17 | 1.2 | 0.0 | 445.45 | 9.76 | -76.67 | 50.15 | 2.65 | 562.5 | 253.33 | 0.33 | -37.74 | -52.17 | 3.39 | 358.11 | -12.4 | 417 | 0.0 | 0.0 | 15.31 | 159.49 | 163.51 |
| 23Q2 (18) | 10.3 | 10.16 | 2.69 | 6.26 | -0.79 | -1.73 | 0.62 | 34.78 | 14.81 | 0.13 | -13.33 | 225.0 | 1.0 | 2.04 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.13 | 550.0 | -18.75 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 350.0 | -80.39 | -0.56 | 30.0 | -106.9 | 2.87 | 61.24 | -74.49 | 1.67 | 16.78 | -84.25 | 1.2 | 233.33 | 84.62 | 41.84 | 109.41 | 627.65 | 0.40 | 17.65 | -84.25 | 0.53 | 0.0 | -10.17 | 0.74 | 117.65 | -76.36 | 417 | 0.0 | 0.0 | 5.9 | 22.15 | -55.97 |
| 23Q1 (17) | 9.35 | -13.43 | 14.44 | 6.31 | -15.07 | 15.78 | 0.46 | -13.21 | 9.52 | 0.15 | 25.0 | 650.0 | 0.98 | 13.95 | 553.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | -77.78 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | 77.78 | -109.76 | -0.8 | -161.07 | -316.22 | 1.78 | -57.21 | -33.58 | 1.43 | -64.07 | -41.39 | 0.36 | 111.76 | 56.52 | 19.98 | 380.29 | 130.45 | 0.34 | -64.21 | -42.37 | 0.53 | -17.19 | 6.0 | 0.34 | -92.96 | -42.37 | 417 | 0.0 | 0.0 | 4.83 | -32.92 | 7.1 |
| 22Q4 (16) | 10.8 | 11.11 | 19.6 | 7.43 | 21.8 | 40.45 | 0.53 | -1.85 | -5.36 | 0.12 | 50.0 | 1100.0 | 0.86 | 62.26 | 514.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | -240.0 | -450.0 | 1.95 | 0 | 30.87 | 0 | 0 | 0 | -0.18 | -137.5 | -157.14 | 1.31 | 403.85 | -2.96 | 4.16 | 24.55 | -8.17 | 3.98 | 27.56 | -5.24 | 0.17 | -22.73 | -48.48 | 4.16 | -36.0 | -42.06 | 0.95 | 26.67 | -5.94 | 0.64 | -7.25 | -5.88 | 4.83 | 24.81 | 52.85 | 417 | 0.0 | 0.0 | 7.2 | 23.92 | 14.29 |
| 22Q3 (15) | 9.72 | -3.09 | 13.15 | 6.1 | -4.24 | 25.26 | 0.54 | 0.0 | 10.2 | 0.08 | 100.0 | 700.0 | 0.53 | 76.67 | 278.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -99.6 | 0 | 0.05 | -68.75 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.48 | -5.88 | 0 | 0.26 | -96.8 | -86.53 | 3.34 | -70.31 | -35.4 | 3.12 | -70.57 | -35.27 | 0.22 | -66.15 | -37.14 | 6.50 | 13.04 | -2.55 | 0.75 | -70.47 | -35.34 | 0.69 | 16.95 | 0.0 | 3.87 | 23.64 | 79.17 | 417 | 0.0 | 0.0 | 5.81 | -56.64 | -15.8 |
| 22Q2 (14) | 10.03 | 22.77 | 23.83 | 6.37 | 16.88 | 35.53 | 0.54 | 28.57 | 68.75 | 0.04 | 100.0 | 100.0 | 0.3 | 100.0 | 114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 7.46 | 0 | 10557.14 | 0.16 | 77.78 | 100.0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0.51 | 24.39 | 230.77 | 8.12 | 2094.59 | 2294.59 | 11.25 | 319.78 | 316.67 | 10.6 | 334.43 | 304.58 | 0.65 | 182.61 | 712.5 | 5.75 | -33.68 | 84.89 | 2.54 | 330.51 | 303.17 | 0.59 | 18.0 | -18.06 | 3.13 | 430.51 | 213.0 | 417 | 0.0 | 0.0 | 13.4 | 197.12 | 208.76 |
| 22Q1 (13) | 8.17 | -9.52 | 24.73 | 5.45 | 3.02 | 17.71 | 0.42 | -25.0 | 44.83 | 0.02 | 100.0 | 0.0 | 0.15 | 7.14 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 350.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.41 | 685.71 | 1125.0 | 0.37 | -72.59 | 146.67 | 2.68 | -40.84 | 50.56 | 2.44 | -41.9 | 56.41 | 0.23 | -30.3 | 0.0 | 8.67 | 20.75 | -31.52 | 0.59 | -41.58 | 59.46 | 0.50 | -26.47 | 47.06 | 0.59 | -81.33 | 59.46 | 417 | 0.0 | 0.0 | 4.51 | -28.41 | 37.92 |
| 21Q4 (12) | 9.03 | 5.12 | 43.11 | 5.29 | 8.62 | 17.04 | 0.56 | 14.29 | 47.37 | 0.01 | 0.0 | -66.67 | 0.14 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -66.67 | 1.49 | -22.4 | 58.51 | 0 | 0 | 0 | -0.07 | 0 | 82.5 | 1.35 | -30.05 | 154.72 | 4.53 | -12.38 | 132.31 | 4.2 | -12.86 | 144.19 | 0.33 | -5.71 | 50.0 | 7.18 | 7.65 | -36.8 | 1.01 | -12.93 | 146.34 | 0.68 | -1.45 | 134.48 | 3.16 | 46.3 | 154.84 | 417 | 0.0 | 0.0 | 6.3 | -8.7 | 83.67 |
| 21Q3 (11) | 8.59 | 6.05 | 31.95 | 4.87 | 3.62 | 0.41 | 0.49 | 53.12 | 58.06 | 0.01 | -50.0 | -66.67 | 0.14 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -87.5 | 0.0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.93 | 621.62 | 157.33 | 5.17 | 91.48 | 146.19 | 4.82 | 83.97 | 569.44 | 0.35 | 337.5 | -74.64 | 6.67 | 114.47 | -89.84 | 1.16 | 84.13 | 582.35 | 0.69 | -4.17 | 7000.0 | 2.16 | 116.0 | 160.24 | 417 | 0.0 | 0.0 | 6.9 | 58.99 | 89.56 |
| 21Q2 (10) | 8.1 | 23.66 | 39.66 | 4.7 | 1.51 | 2.17 | 0.32 | 10.34 | -3.03 | 0.02 | 0.0 | -60.0 | 0.14 | 16.67 | -26.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -61.11 | 0.08 | 300.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.39 | -875.0 | -333.33 | -0.37 | -346.67 | -190.24 | 2.7 | 51.69 | 110.94 | 2.62 | 67.95 | 138.18 | 0.08 | -65.22 | -55.56 | 3.11 | -75.43 | -77.48 | 0.63 | 70.27 | 142.31 | 0.72 | 111.76 | 323.53 | 1.00 | 170.27 | 51.52 | 417 | 0.0 | 0.0 | 4.34 | 32.72 | 51.22 |
| 21Q1 (9) | 6.55 | 3.8 | 3.97 | 4.63 | 2.43 | -7.21 | 0.29 | -23.68 | -9.38 | 0.02 | -33.33 | 0 | 0.12 | 0.0 | -47.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0.26 | -72.34 | 0 | 0 | 0 | 0 | -0.04 | 90.0 | 0 | 0.15 | -71.7 | -81.71 | 1.78 | -8.72 | -1.66 | 1.56 | -9.3 | -4.88 | 0.23 | 4.55 | 35.29 | 12.66 | 11.44 | 35.26 | 0.37 | -9.76 | -5.13 | 0.34 | 17.24 | 70.0 | 0.37 | -70.16 | -5.13 | 417 | 0.0 | 0.0 | 3.27 | -4.66 | -6.03 |
| 20Q4 (8) | 6.31 | -3.07 | -15.87 | 4.52 | -6.8 | -27.45 | 0.38 | 22.58 | -2.56 | 0.03 | 0.0 | -62.5 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.0 | 0.94 | 0 | -21.01 | 0 | 0 | 0 | -0.4 | -53.85 | -900.0 | 0.53 | -29.33 | -51.38 | 1.95 | -7.14 | -1.02 | 1.72 | 138.89 | 10.97 | 0.22 | -84.06 | -47.62 | 11.36 | -82.69 | -46.39 | 0.41 | 141.18 | 10.81 | 0.29 | 3000.0 | 163.64 | 1.24 | 49.4 | -13.89 | 417 | 0.0 | 0.0 | 3.43 | -5.77 | -11.6 |
| 20Q3 (7) | 6.51 | 12.24 | -20.51 | 4.85 | 5.43 | -20.88 | 0.31 | -6.06 | -11.43 | 0.03 | -40.0 | -62.5 | 0.12 | -36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -87.5 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.26 | -188.89 | -966.67 | 0.75 | 82.93 | 38.89 | 2.1 | 64.06 | -6.67 | 0.72 | -34.55 | -59.78 | 1.38 | 666.67 | 200.0 | 65.62 | 375.16 | 223.57 | 0.17 | -34.62 | -60.47 | -0.01 | -105.88 | -103.33 | 0.83 | 25.76 | -22.43 | 417 | 0.0 | 0.0 | 3.64 | 26.83 | -14.15 |
| 20Q2 (6) | 5.8 | -7.94 | -27.14 | 4.6 | -7.82 | -21.77 | 0.33 | 3.12 | 3.12 | 0.05 | 0 | -16.67 | 0.19 | -17.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 157.14 | 0.08 | 0 | 166.67 | 0.27 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -550.0 | 0.41 | -50.0 | 1125.0 | 1.28 | -29.28 | -25.58 | 1.1 | -32.93 | 11.11 | 0.18 | 5.88 | -75.0 | 13.81 | 47.54 | -67.25 | 0.26 | -33.33 | 8.33 | 0.17 | -15.0 | -32.0 | 0.66 | 69.23 | 3.13 | 417 | 0.0 | 0.0 | 2.87 | -17.53 | -24.87 |
| 20Q1 (5) | 6.3 | -16.0 | -15.89 | 4.99 | -19.9 | -8.94 | 0.32 | -17.95 | -3.03 | 0 | -100.0 | -100.0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.82 | -24.77 | 1950.0 | 1.81 | -8.12 | 5.23 | 1.64 | 5.81 | -1.8 | 0.17 | -59.52 | 240.0 | 9.36 | -55.83 | 221.65 | 0.39 | 5.41 | -2.5 | 0.20 | 81.82 | -48.72 | 0.39 | -72.92 | -2.5 | 417 | 0.0 | 0.0 | 3.48 | -10.31 | -8.66 |
| 19Q4 (4) | 7.5 | -8.42 | 0.0 | 6.23 | 1.63 | 0.0 | 0.39 | 11.43 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 1.19 | 88.89 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | 1.09 | 101.85 | 0.0 | 1.97 | -12.44 | 0.0 | 1.55 | -13.41 | 0.0 | 0.42 | -8.7 | 0.0 | 21.19 | 4.49 | 0.0 | 0.37 | -13.95 | 0.0 | 0.11 | -63.33 | 0.0 | 1.44 | 34.58 | 0.0 | 417 | 0.0 | 0.0 | 3.88 | -8.49 | 0.0 |
| 19Q3 (3) | 8.19 | 2.89 | 0.0 | 6.13 | 4.25 | 0.0 | 0.35 | 9.38 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.63 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.54 | 1450.0 | 0.0 | 2.25 | 30.81 | 0.0 | 1.79 | 80.81 | 0.0 | 0.46 | -36.11 | 0.0 | 20.28 | -51.91 | 0.0 | 0.43 | 79.17 | 0.0 | 0.30 | 20.0 | 0.0 | 1.07 | 67.19 | 0.0 | 417 | 0.0 | 0.0 | 4.24 | 10.99 | 0.0 |
| 19Q2 (2) | 7.96 | 6.28 | 0.0 | 5.88 | 7.3 | 0.0 | 0.32 | -3.03 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.03 | -88.89 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.04 | -200.0 | 0.0 | 1.72 | 0.0 | 0.0 | 0.99 | -40.72 | 0.0 | 0.72 | 1340.0 | 0.0 | 42.17 | 1349.14 | 0.0 | 0.24 | -40.0 | 0.0 | 0.25 | -35.9 | 0.0 | 0.64 | 60.0 | 0.0 | 417 | 0.0 | 0.0 | 3.82 | 0.26 | 0.0 |
| 19Q1 (1) | 7.49 | 0.0 | 0.0 | 5.48 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 417 | 0.0 | 0.0 | 3.81 | 0.0 | 0.0 |
