損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 142.92 | 0.61 | 127.86 | 1.44 | 3.37 | 5.97 | 0.52 | 126.09 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 93.18 | 12.55 | -5.35 | 9.9 | -5.53 | 2.65 | -4.68 | 21.08 | 0.57 | 8.11 | -8.36 | 7.48 | -9.88 | 0.00 | 0 | 121 | 3.42 | 12.97 | -3.71 |
| 2022 (9) | 142.05 | 31.87 | 126.04 | 31.55 | 3.18 | 0.63 | 0.23 | 130.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.33 | 13.79 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | -6.38 | 13.26 | 43.66 | 10.48 | 41.62 | 2.78 | 51.91 | 20.96 | 5.97 | 8.85 | 27.89 | 8.30 | 44.85 | 0.00 | 0 | 117 | 10.38 | 13.47 | 42.69 |
| 2021 (8) | 107.72 | -23.77 | 95.81 | -26.71 | 3.16 | 9.34 | 0.1 | 25.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.29 | 61.11 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 291.67 | 9.23 | 18.03 | 7.4 | 18.21 | 1.83 | 17.31 | 19.78 | -0.65 | 6.92 | 17.89 | 5.73 | 13.02 | 0.00 | 0 | 106 | 0.0 | 9.44 | 18.44 |
| 2020 (7) | 141.31 | 23.29 | 130.72 | 21.67 | 2.89 | 16.53 | 0.08 | 33.33 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -60.0 | 7.82 | 56.4 | 6.26 | 55.72 | 1.56 | 59.18 | 19.91 | 2.05 | 5.87 | 54.88 | 5.07 | 65.15 | 0.00 | 0 | 106 | 0.0 | 7.97 | 58.45 |
| 2019 (6) | 114.62 | 0.29 | 107.44 | 0.41 | 2.48 | 9.73 | 0.06 | -57.14 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 114.29 | 5.0 | -3.29 | 4.02 | -1.47 | 0.98 | -10.91 | 19.51 | -8.02 | 3.79 | -1.04 | 3.07 | -5.83 | 0.00 | 0 | 106 | 0.0 | 5.03 | -3.27 |
| 2018 (5) | 114.29 | 36.56 | 107.0 | 36.97 | 2.26 | -8.13 | 0.14 | 366.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0.05 | -80.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -70.83 | 5.17 | 44.01 | 4.08 | 38.31 | 1.1 | 71.88 | 21.21 | 19.43 | 3.83 | 37.77 | 3.26 | 59.8 | 0.00 | 0 | 106 | 0.0 | 5.2 | 44.44 |
| 2017 (4) | 83.69 | 0.66 | 78.12 | -0.81 | 2.46 | 11.82 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 0.26 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 50.0 | 3.59 | 43.6 | 2.95 | 44.61 | 0.64 | 39.13 | 17.76 | -3.16 | 2.78 | 44.04 | 2.04 | 43.66 | 0.00 | 0 | 106 | 0.0 | 3.6 | 43.43 |
| 2016 (3) | 83.14 | 41.9 | 78.76 | 43.41 | 2.2 | 11.11 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -45.83 | 0.24 | 118.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 2.5 | 49.7 | 2.04 | 52.24 | 0.46 | 39.39 | 18.34 | -6.52 | 1.93 | 51.97 | 1.42 | 25.66 | 0.00 | 0 | 106 | 0.0 | 2.51 | 48.52 |
| 2015 (2) | 58.59 | 6.05 | 54.92 | 6.7 | 1.98 | 8.79 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 84.62 | 0.11 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.67 | -25.78 | 1.34 | -24.72 | 0.33 | -29.79 | 19.62 | -5.85 | 1.27 | -24.4 | 1.13 | -8.13 | 0.00 | 0 | 106 | 0.0 | 1.69 | -25.55 |
| 2014 (1) | 55.25 | -7.5 | 51.47 | -9.81 | 1.82 | 32.85 | 0.02 | -60.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0.22 | -35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -62.82 | 2.25 | 8.7 | 1.78 | 0.0 | 0.47 | 62.07 | 20.84 | 47.28 | 1.68 | 0.0 | 1.23 | 48.19 | 0.00 | 0 | 106 | 0.0 | 2.27 | 8.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 40.75 | 36.01 | -24.47 | 36.16 | 30.12 | -23.19 | 0.99 | 33.78 | -1.0 | 0.18 | 50.0 | 28.57 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.27 | -20.59 | 42.11 | 3.87 | 117.42 | -36.14 | 3.12 | 113.7 | -36.07 | 0.75 | 141.94 | -36.44 | 19.26 | 9.62 | -1.03 | 2.59 | 114.05 | -38.04 | 2.36 | 153.76 | -39.18 | 8.20 | 45.91 | -8.69 | 121 | 0.0 | 3.42 | 3.98 | 111.7 | -35.28 |
| 23Q3 (19) | 29.96 | -24.17 | -21.28 | 27.79 | -18.31 | -18.96 | 0.74 | -10.84 | -2.63 | 0.12 | 9.09 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.34 | 126.67 | 21.43 | 1.78 | -62.99 | -45.9 | 1.46 | -59.89 | -45.52 | 0.31 | -73.5 | -49.18 | 17.57 | -27.67 | -5.69 | 1.21 | -61.22 | -47.39 | 0.93 | -67.71 | -53.03 | 5.62 | 23.25 | 17.08 | 121 | 3.42 | 3.42 | 1.88 | -61.79 | -43.71 |
| 23Q2 (18) | 39.51 | 20.79 | 40.66 | 34.02 | 13.78 | 35.59 | 0.83 | 2.47 | 9.21 | 0.11 | 0.0 | 120.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | 225.0 | 4.81 | 130.14 | 126.89 | 3.64 | 117.96 | 145.95 | 1.17 | 178.57 | 82.81 | 24.29 | 21.27 | -19.78 | 3.12 | 118.18 | 124.46 | 2.88 | 119.85 | 118.18 | 4.56 | 218.88 | 65.22 | 117 | 0.0 | 10.38 | 4.92 | 125.69 | 127.78 |
| 23Q1 (17) | 32.71 | -39.37 | 49.09 | 29.9 | -36.49 | 52.71 | 0.81 | -19.0 | 22.73 | 0.11 | -21.43 | 1000.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | -52.63 | -10.0 | 2.09 | -65.51 | 16.76 | 1.67 | -65.78 | 15.17 | 0.42 | -64.41 | 20.0 | 20.03 | 2.93 | 3.94 | 1.43 | -65.79 | 4.38 | 1.31 | -66.24 | 16.96 | 1.43 | -84.08 | 4.38 | 117 | 0.0 | 10.38 | 2.18 | -64.55 | 18.48 |
| 22Q4 (16) | 53.95 | 41.75 | 66.62 | 47.08 | 37.3 | 62.74 | 1.0 | 31.58 | -0.99 | 0.14 | 366.67 | 366.67 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0.19 | -32.14 | 246.15 | 6.06 | 84.19 | 161.21 | 4.88 | 82.09 | 160.96 | 1.18 | 93.44 | 162.22 | 19.46 | 4.46 | 0.46 | 4.18 | 81.74 | 137.5 | 3.88 | 95.96 | 135.15 | 8.98 | 87.08 | 28.65 | 117 | 0.0 | 10.38 | 6.15 | 84.13 | 158.4 |
| 22Q3 (15) | 38.06 | 35.49 | 61.41 | 34.29 | 36.67 | 62.2 | 0.76 | 0.0 | 7.04 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 26.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.28 | 333.33 | -3.45 | 3.29 | 55.19 | 63.68 | 2.68 | 81.08 | 74.03 | 0.61 | -4.69 | 29.79 | 18.63 | -38.47 | -20.45 | 2.30 | 65.47 | 58.62 | 1.98 | 50.0 | 92.23 | 4.80 | 73.91 | -8.05 | 117 | 10.38 | 10.38 | 3.34 | 54.63 | 62.14 |
| 22Q2 (14) | 28.09 | 28.03 | 10.94 | 25.09 | 28.14 | 17.85 | 0.76 | 15.15 | -1.3 | 0.05 | 400.0 | 25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -220.0 | -157.14 | 2.12 | 18.44 | -38.73 | 1.48 | 2.07 | -47.52 | 0.64 | 82.86 | 0.0 | 30.28 | 57.14 | 64.92 | 1.39 | 1.46 | -47.74 | 1.32 | 17.86 | -38.89 | 2.76 | 101.46 | -26.79 | 106 | 0.0 | 0.0 | 2.16 | 17.39 | -38.46 |
| 22Q1 (13) | 21.94 | -32.24 | -17.05 | 19.58 | -32.32 | -19.95 | 0.66 | -34.65 | 0.0 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 176.92 | -9.09 | 1.79 | -22.84 | 24.31 | 1.45 | -22.46 | 23.93 | 0.35 | -22.22 | 29.63 | 19.27 | -0.52 | 2.83 | 1.37 | -22.16 | 24.55 | 1.12 | -32.12 | 27.27 | 1.37 | -80.37 | 24.55 | 106 | 0.0 | 0.0 | 1.84 | -22.69 | 23.49 |
| 21Q4 (12) | 32.38 | 37.32 | -16.91 | 28.93 | 36.85 | -19.21 | 1.01 | 42.25 | 26.25 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -144.83 | -1200.0 | 2.32 | 15.42 | -1.28 | 1.87 | 21.43 | -2.09 | 0.45 | -4.26 | 4.65 | 19.37 | -17.29 | 4.82 | 1.76 | 21.38 | -2.76 | 1.65 | 60.19 | 3.77 | 6.98 | 33.72 | 18.1 | 106 | 0.0 | 0.0 | 2.38 | 15.53 | -1.24 |
| 21Q3 (11) | 23.58 | -6.87 | -31.17 | 21.14 | -0.7 | -34.43 | 0.71 | -7.79 | 5.97 | 0.02 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 766.67 | 44.44 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 38.1 | 61.11 | 2.01 | -41.91 | 30.52 | 1.54 | -45.39 | 22.22 | 0.47 | -26.56 | 67.86 | 23.42 | 27.56 | 29.97 | 1.45 | -45.49 | 21.85 | 1.03 | -52.31 | 15.73 | 5.22 | 38.46 | 27.32 | 106 | 0.0 | 0.0 | 2.06 | -41.31 | 29.56 |
| 21Q2 (10) | 25.32 | -4.27 | -37.26 | 21.29 | -12.96 | -42.19 | 0.77 | 16.67 | -2.53 | 0.04 | 300.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 90.91 | 162.5 | 3.46 | 140.28 | 23.13 | 2.82 | 141.03 | 27.03 | 0.64 | 137.04 | 8.47 | 18.36 | -2.03 | -12.28 | 2.66 | 141.82 | 26.67 | 2.16 | 145.45 | 22.03 | 3.77 | 242.73 | 29.55 | 106 | 0.0 | 0.0 | 3.51 | 135.57 | 23.59 |
| 21Q1 (9) | 26.45 | -32.13 | -4.58 | 24.46 | -31.7 | -5.38 | 0.66 | -17.5 | 4.76 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 191.67 | 1.44 | -38.72 | 28.57 | 1.17 | -38.74 | 36.05 | 0.27 | -37.21 | 3.85 | 18.74 | 1.41 | -18.42 | 1.10 | -39.23 | 34.15 | 0.88 | -44.65 | 8.64 | 1.10 | -81.39 | 34.15 | 106 | 0.0 | 0.0 | 1.49 | -38.17 | 30.7 |
| 20Q4 (8) | 38.97 | 13.75 | 23.6 | 35.81 | 11.07 | 18.03 | 0.8 | 19.4 | 15.94 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -105.56 | -116.67 | 2.35 | 52.6 | 319.64 | 1.91 | 51.59 | 334.09 | 0.43 | 53.57 | 290.91 | 18.48 | 2.55 | -9.46 | 1.81 | 52.1 | 330.95 | 1.59 | 78.65 | 412.9 | 5.91 | 44.15 | 55.94 | 106 | 0.0 | 0.0 | 2.41 | 51.57 | 322.81 |
| 20Q3 (7) | 34.26 | -15.11 | 21.23 | 32.24 | -12.46 | 21.02 | 0.67 | -15.19 | 13.56 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 38.46 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 20.0 | 1.54 | -45.2 | 30.51 | 1.26 | -43.24 | 31.25 | 0.28 | -52.54 | 27.27 | 18.02 | -13.9 | -3.89 | 1.19 | -43.33 | 32.22 | 0.89 | -49.72 | 32.84 | 4.10 | 40.89 | 21.3 | 106 | 0.0 | 0.0 | 1.59 | -44.01 | 33.61 |
| 20Q2 (6) | 40.36 | 45.6 | 46.66 | 36.83 | 42.48 | 46.67 | 0.79 | 25.4 | 27.42 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 60.0 | 2.81 | 150.89 | 53.55 | 2.22 | 158.14 | 51.02 | 0.59 | 126.92 | 63.89 | 20.93 | -8.88 | 7.5 | 2.10 | 156.1 | 51.08 | 1.77 | 118.52 | 51.28 | 2.91 | 254.88 | 17.81 | 106 | 0.0 | 0.0 | 2.84 | 149.12 | 55.19 |
| 20Q1 (5) | 27.72 | -12.08 | 1.46 | 25.85 | -14.8 | 1.97 | 0.63 | -8.7 | 8.62 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -300.0 | -400.0 | 1.12 | 100.0 | -21.68 | 0.86 | 95.45 | -25.22 | 0.26 | 136.36 | -7.14 | 22.97 | 12.54 | 15.66 | 0.82 | 95.24 | -24.07 | 0.81 | 161.29 | -11.96 | 0.82 | -78.36 | -24.07 | 106 | 0.0 | 0.0 | 1.14 | 100.0 | -20.83 |
| 19Q4 (4) | 31.53 | 11.57 | 0.0 | 30.34 | 13.89 | 0.0 | 0.69 | 16.95 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -60.0 | 0.0 | 0.56 | -52.54 | 0.0 | 0.44 | -54.17 | 0.0 | 0.11 | -50.0 | 0.0 | 20.41 | 8.85 | 0.0 | 0.42 | -53.33 | 0.0 | 0.31 | -53.73 | 0.0 | 3.79 | 12.13 | 0.0 | 106 | 0.0 | 0.0 | 0.57 | -52.1 | 0.0 |
| 19Q3 (3) | 28.26 | 2.69 | 0.0 | 26.64 | 6.09 | 0.0 | 0.59 | -4.84 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 200.0 | 0.0 | 1.18 | -35.52 | 0.0 | 0.96 | -34.69 | 0.0 | 0.22 | -38.89 | 0.0 | 18.75 | -3.7 | 0.0 | 0.90 | -35.25 | 0.0 | 0.67 | -42.74 | 0.0 | 3.38 | 36.84 | 0.0 | 106 | 0.0 | 0.0 | 1.19 | -34.97 | 0.0 |
| 19Q2 (2) | 27.52 | 0.73 | 0.0 | 25.11 | -0.95 | 0.0 | 0.62 | 6.9 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 1.83 | 27.97 | 0.0 | 1.47 | 27.83 | 0.0 | 0.36 | 28.57 | 0.0 | 19.47 | -1.96 | 0.0 | 1.39 | 28.7 | 0.0 | 1.17 | 27.17 | 0.0 | 2.47 | 128.7 | 0.0 | 106 | 0.0 | 0.0 | 1.83 | 27.08 | 0.0 |
| 19Q1 (1) | 27.32 | 0.0 | 0.0 | 25.35 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 19.86 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 106 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 |
